Bay Street News

Beneficient Reports Results for Third Quarter Fiscal 2024

DALLAS, Feb. 13, 2024 (GLOBE NEWSWIRE) — Beneficient (NASDAQ: BENF) (“Ben” or the “Company”), a technology-enabled financial services holding company that provides liquidity and related trust and custody services to holders of alternative assets, today reported its financial results for the fiscal 2024 third quarter ended December 31, 2023.

Commenting on the fiscal 2024 third quarter, Ben’s Chairman and Chief Executive Officer, Brad K. Heppner said, “We continue to make important progress on our mission to transform the alternative asset industry by providing products and services in a fiduciary capacity to marketplace participants.

“This quarter was highlighted: by growth in our Preferred Liquidity Provider Program, which now includes 19 participating funds representing approximately $1.5 billion in committed capital and can serve as a catalyst for a potential expansion of our suite of GP Solutions offerings that seek to meet the needs of General Partners and their limited partner investors; a reduction in our operating expense base by approximately 30%; the continued development of AltAccess to meet customer needs; the launch of a new marketing program designed to scale operations; and other important milestones. We believe we are well positioned for future growth based on our core areas of differentiation, including our fiduciary financial trust company subsidiary, which operates as a regulated fiduciary and our proprietary AltAccess online platform, which delivers our products and services securely to LPs, GPs and their funds and other underserved segments of the private investment marketplace.”

Third Quarter Fiscal 2024 and Recent Highlights (for the quarter ended December 31, 2023 or as noted):

“The growing need and demand for our key capabilities is increasingly apparent as the ownership of alternative investments continues to proliferate across mid-to-high net worth individual investors and small-to-midsize institutional investors. To date, other early exit or liquidity solution providers haven’t been able to deliver liquidity to our target market with certainty across three very important dimensions: price, cost, and time. Ben’s AltAccess platform is designed to address each of these issues head on through its ability to seamlessly deliver Ben Liquidity’s products and Ben Custody’s services through our fiduciary financial trust company chartered subsidiary that enables a single-point solution to our customers. Ben Liquidity’s financing of liquidity and capital products and Ben Custody’s custody, trustee and administration services are complementary and operate hand-in-hand. I am optimistic about the role that Ben continues to play in further democratizing the alternative investment industry and unlocking liquidity in alternative assets for individual investors.”

“I’m also excited and encouraged by the initial market reaction to our expanded GP Solutions offering of the GP Primary Commitment Program, through which Ben offers its financing products and other trust services to GPs who are currently fund raising. GPs have increasingly become aware of our GP Solutions offerings over the last quarter and approximately 45% of all GPs we would expect to qualify for participation in this new program responded to our initial marketing outreach related to our GP Solutions offerings and approximately 20% of those GPs indicated they would consider participating in the program. During the upcoming quarters, we will be working to assist these GPs in understanding the program, the program agreements, and, upon final qualification and approvals, delivering the applicable financing and custody and trust administration services to the participating GPs. Any such financings would be expected to be backed by collateral across various asset classes, industry sectors and geographies and, if entered into, would serve to further diversify Ben’s existing loan collateral portfolio across an even wider array of managers while adding to our growing roster of Preferred Liquidity Provider Program partners.

“Today, Ben is able to offer its innovative suite of liquidity products and custody and trust administration services through a substantially reduced operating cost model to bring greater efficiency while maintaining our commitment to innovation and new product offerings that provide swift and secure customer transactions that are subject to regulatory oversight. We believe that our platform and continued execution on our long-term strategic priorities will drive shareholder value and growth as we further build our loan portfolio and secure greater operating cost leverage across our platform,” said Heppner.

Loan Portfolio

As a result of executing on our business plan of providing financing for liquidity, or early investment exits, for alternative asset marketplace participants, Ben organically develops a balance sheet comprised largely of loans collateralized by a well-diversified alternative asset portfolio that is expected to grow as Ben successfully executes on its core business.

At December 31, 2023, Ben’s loan portfolio was supported by a highly diversified alternative asset collateral portfolio providing diversification across more than 250 private market funds and approximately 900 investments across various asset classes, industry sectors and geographies. This portfolio includes exposure to some of the most exciting, sought after private company names worldwide, such as the largest private space exploration company, an innovative software and payment systems provider, a designer and manufacturer of shaving products, a large online store for women’s clothes and other fashionable accessories that has announced intentions to go public, a mobile banking services provider, and others.

Figure 1: Portfolio Diversification

Diversification Using Principal Loan Balance, Net of Allowance for Credit Losses

As of December 31, 2023, the charts below present the ExAlt Loan portfolio’s relative exposure by certain characteristics (percentages determined by aggregate fiduciary ExAlt Loan portfolio principal balance net of allowance for credit losses, which includes the exposure to interests in certain of our former affiliates composing part of the Fiduciary Loan Portfolio).

As of December 31, 2023. Represents the characteristics of professionally managed funds and investments in the Collateral (defined as follows) portfolio. The Collateral for the ExAlt Loans in the loan portfolio is comprised of a diverse portfolio of direct and indirect interests (through various investment vehicles, including, limited partnership interests and private and public equity and debt securities, which include our and our affiliates’ or our former affiliates’ securities), primarily in third-party,professionally managed private funds and investments. Loan balances used to calculate the percentages reported in the pie charts are loan balances net of any allowance for credit losses, and as of December 31, 2023, the total allowance for credit losses was $269 million, for a total gross loan balance of $559 million and a loan balance net of allowance for credit losses of $290 million.

Business Segments: Third Quarter Fiscal 2024

Ben Liquidity

Ben Liquidity offers simple, rapid and cost-effective liquidity products through the use of our proprietary financing and trust structure, or the “Customer ExAlt Trusts”, which facilitate the exchange of a Customer’s alternative assets for consideration.

Ben Custody

Ben Custody provides full-service trust and custody administration services to the trustees of certain of the Customer ExAlt Trusts, which own the exchanged alternative assets following liquidity transactions in exchange for fees payable quarterly.

Business Segments: Through Nine Months Ended Fiscal 2024

Ben Liquidity

Ben Custody

Capital and Liquidity

(1) Represents a non-GAAP financial measure. For reconciliations of our non-GAAP measures to the most directly comparable GAAP financial measures and for the reasons we believe the non-GAAP measures provide useful information, see Non-GAAP Reconciliations.

Consolidated Fiscal Third Quarter Results

Table 1 below presents a summary of selected unaudited consolidated operating financial information.

Consolidated Fiscal Third Quarter Results
($ in thousands, except share and per share amounts)
Fiscal 3Q24
December 31, 2023
Fiscal 2Q24
September 30, 2023
Fiscal 3Q23
December 31, 2022
Change % vs. Prior Quarter   YTD Fiscal 2024 YTD Fiscal 2023 Change % vs. Prior YTD
GAAP Revenues $ (10,235 ) $ (42,761 ) $ (11,444 ) 76.1 %   $ (55,739 ) $ (86,435 ) 35.5 %
Adjusted Revenues(1)   8,456     (801 )   9,036   NM       8,478     (23,391 ) NM  
GAAP Operating Loss   (915,951 )   (381,764 )   (45,206 ) NM       (2,453,685 )   (204,157 ) NM  
Adjusted Operating Loss(1)   (11,684 )   (21,170 )   (19,927 ) 44.8 %     (57,374 )   (100,998 ) 43.2 %
Diluted Class A EPS $ (1.98 ) $ (1.45 ) $ (0.19 ) (36.6 )%   $ (8.35 ) $ (0.48 ) NM  
Segment Revenues attributable to Ben’s Equity Holders(2)   17,961     18,629     12,048   (3.6 )%     53,715     46,687   15.1 %
Adjusted Segment Revenues attributable to Ben’s Equity Holders(1)(2)   18,146     19,066     16,198   (4.8 )%     55,059     59,463   (7.4 )%
Segment Operating Income (Loss) attributable to Ben’s Equity Holders   (894,617 )   (378,172 )   (43,836 ) NM       (2,414,893 )   (98,544 ) NM  
Adjusted Segment Operating Loss attributable to Ben’s Equity Holders(1)(2) $ (4,594 ) $ (11,960 ) $ (13,769 ) 61.6 %   $ (37,583 ) $ (20,426 ) (84.0 )%

NM – Not meaningful.
(1) Adjusted Revenues, Adjusted Operating Income (Loss), Adjusted Segment Revenues attributable to Ben’s Equity Holders and Adjusted Segment Operating Income (Loss) attributable to Ben’s Equity Holders are non-GAAP financial measures. For reconciliations of our non-GAAP measures to the most directly comparable GAAP financial measures and for the reasons we believe the non-GAAP measures provide useful information, see Non-GAAP Reconciliations.
(2) Segment financial information attributable to Ben’s equity holders is presented to provide users of our financial information an understanding and visual aide of the segment information (revenues, operating income (loss), and adjusted operating income (loss)) that impacts Ben’s Equity Holders. Ben’s Equity Holders refers to the holders of Beneficient Class A and Class B common stock and Series B-1 Preferred Stock as well as holders of interests in BCH which represent noncontrolling interests. For a description of noncontrolling interests, see Item 2 of our Quarterly Report on Form 10-Q for the nine months ended December 31, 2023, and Reconciliation of Business Segment Information Attributable to Ben’s Equity Holders to Net Income Attributable to Ben Common Holders. Such information is computed as the sum of the Ben Liquidity, Ben Custody and Corp/Other segments since it is the operating results of those segments that determine the net income (loss) attributable to Ben’s Equity Holders. See further information in table 5 and Non-GAAP Reconciliations.

Table 2 below presents a summary of selected unaudited consolidated balance sheet information.

Consolidated Fiscal Third Quarter Results
($ in thousands)
Fiscal 3Q24
As of
December 31, 2023
  Fiscal 4Q23
As of
March 31, 2023
  Change %
Investments, at Fair Value $ 378,420     $ 497,221     (23.9 )%
All Other Assets   37,329       42,448     (12.1 )%
Goodwill and Intangible Assets, Net   84,814       2,371,026     (96.4 )%
Total Assets $ 500,563     $ 2,910,695     (82.8 )%
                     

Business Segment Information Attributable to Ben’s Equity Holders(1)

Table 3 below presents unaudited segment revenues and segment operating income (loss) for business segments attributable to Ben’s equity holders.

Segment Revenues Attributable to Ben’s Equity Holders(1)
($ in thousands)
Fiscal 3Q24
December 31, 2023
Fiscal 2Q24
September 30, 2023
Fiscal 3Q23
December 31, 2022
Change % vs. Prior Quarter   YTD Fiscal 2024 YTD Fiscal 2023 Change % vs. Prior YTD
Ben Liquidity $ 11,275   $ 13,022   $ 12,716   (13.4 )%   $ 36,303   $ 37,920   (4.3 )%
Ben Custody   5,897     6,490     7,216   (9.1 )%     18,961     22,280   (14.9 )%
Corporate & Other   789     (883 )   (7,884 ) NM       (1,549 )   (13,513 ) 88.5 %
Total Segment Revenues Attributable to Ben’s Equity Holders(1) $ 17,961   $ 18,629   $ 12,048   (3.6 )%   $ 53,715   $ 46,687   15.1 %
Segment Operating Income (Loss) Attributable to Ben’s Equity Holders(1)
($ in thousands)
Fiscal 3Q24
December 31, 2023
Fiscal 2Q24
September 30, 2023
Fiscal 3Q23
December 31, 2022
Change % vs. Prior Quarter   YTD Fiscal 2024 YTD Fiscal 2023 Change % vs. Prior YTD
Ben Liquidity $ (606,405 ) $ (272,091 ) $ (18,997 ) NM     $ (1,781,521 ) $ (27,651 ) NM  
Ben Custody   (267,995 )   (80,847 )   5,879   NM       (538,840 )   18,320   NM  
Corporate & Other   (20,217 )   (25,234 )   (30,718 ) 19.9 %     (94,532 )   (89,213 ) (6.0 )%
Total Segment Operating Income (Loss) Attributable to Ben’s Equity Holders(1) $ (894,617 ) $ (378,172 ) $ (43,836 ) NM     $ (2,414,893 ) $ (98,544 ) NM  

NM – Not meaningful.
(1) Segment financial information attributable to Ben’s equity holders is presented to provide users of our financial information an understanding and visual aide of the segment information (revenues, operating income (loss), and adjusted operating income (loss)) that impacts Ben’s Equity Holders. Ben’s Equity Holders refers to the holders of Beneficient Class A and Class B common stock and Series B-1 Preferred Stock as well as holders of interests in BCH which represent noncontrolling interests. For a description of noncontrolling interests, see Item 2 of our Quarterly Report on Form 10-Q for the nine months ended December 31, 2023, and Reconciliation of Business Segment Information Attributable to Ben’s Equity Holders to Net Income Attributable to Ben Common Holders. Such information is computed as the sum of the Ben Liquidity, Ben Custody and Corp/Other segments since it is the operating results of those segments that determine the net income (loss) attributable to Ben’s Equity Holders. See further information in table 5 and Non-GAAP Reconciliations.

Adjusted Business Segment Information Attributable to Ben’s Equity Holders(2)

Table 4 below presents unaudited adjusted segment revenue and adjusted segment operating income (loss) for business segments attributable to Ben’s equity holders.

Adjusted Segment Revenues Attributable to Ben’s Equity Holders(1)(2)
($ in thousands)
Fiscal 3Q24
December 31, 2023
Fiscal 2Q24
September 30, 2023
Fiscal 3Q23
December 31, 2022
Change % vs. Prior Quarter   YTD Fiscal 2024 YTD Fiscal 2023 Change % vs. Prior YTD
Ben Liquidity $ 11,275   $ 13,022   $ 12,716   (13.4 )%   $ 36,303   $ 37,920   (4.3 )%
Ben Custody   5,897     6,490     7,216   (9.1 )%     18,961     22,280   (14.9 )%
Corporate & Other   974     (446 )   (3,734 ) NM       (205 )   (737 ) 72.2 %
Total Adjusted Segment Revenues Attributable to Ben’s Equity Holders(1)(2) $ 18,146   $ 19,066   $ 16,198   (4.8 )%   $ 55,059   $ 59,463   (7.4 )%
Adjusted Segment Operating Income (Loss) Attributable to Ben’s Equity Holders(1)(2)
($ in thousands)
Fiscal 3Q24
December 31, 2023
Fiscal 2Q24
September 30, 2023
Fiscal 3Q23
December 31, 2022
Change % vs. Prior Quarter   YTD Fiscal 2024 YTD Fiscal 2023 Change % vs. Prior YTD
Ben Liquidity $ 2,525   $ (4,738 ) $ 2,121   NM     $ (11,769 ) $ 10,183   NM  
Ben Custody   4,835     5,625     5,879   (14.0 )%     15,767     18,320   (13.9 )%
Corporate & Other   (11,954 )   (12,847 )   (21,769 ) 7.0 %     (41,581 )   (48,929 ) 15.0 %
Total Adjusted Segment Operating Income (Loss) Attributable to Ben’s Equity Holders(1)(2) $ (4,594 ) $ (11,960 ) $ (13,769 ) 61.6 %   $ (37,583 ) $ (20,426 ) (84.0 )%

NM – Not meaningful.
(1) Adjusted Revenues, Adjusted Operating Income (Loss), Adjusted Segment Revenues attributable to Ben’s Equity Holders and Adjusted Segment Operating Income (Loss) attributable to Ben’s Equity Holders are non-GAAP financial measures. For reconciliations of our non-GAAP measures to the most directly comparable GAAP financial measures and for the reasons we believe the non-GAAP measures provide useful information, see Non-GAAP Reconciliations.
(2) Segment financial information attributable to Ben’s equity holders is presented to provide users of our financial information an understanding and visual aide of the segment information (revenues, operating income (loss), and adjusted operating income (loss)) that impacts Ben’s Equity Holders. Ben’s Equity Holders refers to the holders of Beneficient Class A and Class B common stock and Series B-1 Preferred Stock as well as holders of interests in BCH which represent noncontrolling interests. For a description of noncontrolling interests, see Item 2 of our Quarterly Report on Form 10-Q for the nine months ended December 31, 2023, and Reconciliation of Business Segment Information Attributable to Ben’s Equity Holders to Net Income Attributable to Ben Common Holders. Such information is computed as the sum of the Ben Liquidity, Ben Custody and Corp/Other segments since it is the operating results of those segments that determine the net income (loss) attributable to Ben’s Equity Holders. See further information in table 5 and Non-GAAP Reconciliations.

Reconciliation of Business Segment Information Attributable to Ben’s Equity Holders to Net Income Attributable to Ben Common Shareholders

Table 5 below presents reconciliation of operating income (loss) by business segment attributable to Ben’s Equity Holders to net income (loss) attributable to Ben common shareholders.

Reconciliation of Business Segments to Net Income (Loss) to Ben Common Shareholders
($ in thousands)
Fiscal 3Q24
December 31, 2023
Fiscal 2Q24
September 30, 2023
Fiscal 3Q23
December 31, 2022
  YTD Fiscal 2024 YTD Fiscal 2023
Ben Liquidity $ (606,405 ) $ (272,091 ) $ (18,997 )   $ (1,781,521 ) $ (27,651 )
Ben Custody   (267,995 )   (80,847 )   5,879       (538,840 )   18,320  
Corporate & Other   (20,217 )   (25,234 )   (30,718 )     (94,532 )   (89,213 )
Less: Loss on debt extinguishment, net (intersegment elimination)   3,940               3,940      
Less: Income tax expense   75         (2,356 )     75     (1,072 )
Less: Net (income) loss attributable to noncontrolling interests – Ben   360,695     10,604     5,887       401,985     13,231  
Less: Net income attributable to noncontrolling interests – CT           2,688           (1 )
Less: Noncontrolling interest guaranteed payment   (4,229 )   (4,167 )   (3,984 )     (12,501 )   (11,778 )
Net loss attributable to Ben’s common shareholders $ (542,166 ) $ (371,735 ) $ (36,889 )   $ (2,029,424 ) $ (96,020 )
                                 

Earnings Webcast

Beneficient will host a webcast and conference call to review its third-quarter financial results today, February 13, 2024, at 5:00 pm Eastern time. The webcast will be available via live webcast from the Investor Relations section of the Company’s website at https://shareholders.trustben.com under Events.

Replay

The webcast will be archived on the Company’s website in the investor relations section for replay for at least one year.

About Beneficent

Beneficient (Nasdaq: BENF) – Ben, for short – is on a mission to democratize the global alternative asset investment market by providing traditionally underserved investors − mid-to-high net worth individuals, small-to-midsized institutions and General Partners seeking exit options, financing of anchor commitments and value-added services for their funds − with solutions that could help them unlock the value in their alternative assets. Ben’s AltQuote™ tool provides customers with a range of potential exit options within minutes, while customers can log on to the AltAccess® portal to explore opportunities and receive proposals in a secure online environment.

Its subsidiary, Beneficient Fiduciary Financial, L.L.C., received its charter under the State of Kansas’ Technology-Enabled Fiduciary Financial Institution (TEFFI) Act and is subject to regulatory oversight by the Office of the State Bank Commissioner.

For more information, visit www.trustben.com or follow us on LinkedIn.

Contacts
Investors:
Matt Kreps/214-597-8200/mkreps@darrowir.com
Michael Wetherington/214-284-1199/mwetherington@darrowir.com
investors@beneficient.com 

Media:
Longacre Square Partners
Greg Marose / Dan Zacchei
beneficient@longacresquare.com

Disclaimer and Cautionary Note Regarding Forward-Looking Statements

Some of the statements contained in this press release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are generally identified by the use of words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” and, in each case, their negative or other various or comparable terminology. These forward-looking statements reflect our views with respect to future events as of the date of this document and are based on our management’s current expectations, estimates, forecasts, projections, assumptions, beliefs and information. Although management believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. All such forward-looking statements are subject to risks and uncertainties, many of which are outside of our control, and could cause future events or results to be materially different from those stated or implied in this document. It is not possible to predict or identify all such risks. These risks include, but are not limited to, our ability to consummate liquidity transactions on terms desirable for the Company, or at all, and the risk factors that are described under the section titled “Risk Factors” in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other filings with the Securities and Exchange Commission (the “SEC”). These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this document and in our SEC filings. We expressly disclaim any obligation to publicly update or review any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by applicable law.

Table 6: CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

  Three Months Ended
December 31,
  Nine Months Ended December 31,
(Dollars in thousands, except per share amounts) 2023   2022   2023   2022
Revenues              
Investment income (loss), net $ 7,448     $ 11,478     $ 7,935     $ (30,738 )
Loss on financial instruments, net (related party of $(18,691), $(20,480), $(64,217), and $(63,044), respectively)   (18,024 )     (23,043 )     (64,260 )     (56,101 )
Interest and dividend income   118       113       348       295  
Trust services and administration revenues (related party of $8, $8, $23, and $23, respectively)   158       8       173       23  
Other income   65             65       86  
Total revenues   (10,235 )     (11,444 )     (55,739 )     (86,435 )
               
Operating expenses              
Employee compensation and benefits   7,340       12,670       58,561       34,752  
Interest expense (related party of $3,018, $746, $5,843, and $2,108, respectively)   4,671       4,147       13,569       11,356  
Professional services   4,970       8,073       22,000       29,580  
Provision (provision credit) for credit losses         1,799             20,580  
Loss on impairment of goodwill   883,223             2,286,212        
Other expenses (related party of $2,096, $2,246, $6,317, and $6,576, respectively)   5,512       7,073       17,604       21,454  
Total operating expenses   905,716       33,762       2,397,946       117,722  
Operating loss   (915,951 )     (45,206 )     (2,453,685 )     (204,157 )
Loss on extinguishment of debt, net   8,846             8,846        
Loss before income taxes   (924,797 )     (45,206 )     (2,462,531 )     (204,157 )
Income tax expense (benefit)   75       (2,356 )     75       (1,072 )
Net loss   (924,872 )     (42,850 )     (2,462,606 )     (203,085 )
Less: Net (income) loss attributable to noncontrolling interests – Customer ExAlt Trusts   26,240       4,058       43,698       105,612  
Less: Net (income) loss attributable to noncontrolling interests – Ben   360,695       5,887       401,985       13,231  
Less: Noncontrolling interest guaranteed payment   (4,229 )     (3,984 )     (12,501 )     (11,778 )
Net loss attributable to Beneficient common shareholders $ (542,166 )   $ (36,889 )   $ (2,029,424 )   $ (96,020 )
Other comprehensive income (loss):              
Unrealized gain (loss) on investments in available-for-sale debt securities   51       (1,307 )     4,236       6,400  
Total comprehensive income (loss)   (542,115 )     (38,196 )     (2,025,188 )     (89,620 )
Less: comprehensive gain (loss) attributable to noncontrolling interests   51       (1,307 )     4,236       6,400  
Total comprehensive loss attributable to Beneficient $ (542,166 )   $ (36,889 )   $ (2,029,424 )   $ (96,020 )
               
Net loss per common share – basic and diluted(1)              
Class A $ (1.98 )   $ (0.19 )   $ (8.35 )   $ (0.48 )
Class B $ (1.96 )   $ (0.19 )   $ (7.34 )   $ (0.48 )
               
Weighted average common shares outstanding – basic and diluted(1)              
Class A   254,923,039       180,178,268       226,105,978       180,178,268  
Class B   19,140,451       19,140,451       19,140,451       19,140,451  

(1) Retroactively adjusted the three and nine months ended December 31, 2022 for the de-SPAC merger transaction.

Table 7: CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

  December 31, 2023   March 31, 2023(1)
(Dollars and shares in thousands) (unaudited)    
ASSETS      
Cash and cash equivalents $ 11,248     $ 8,726  
Restricted cash   20       819  
Investments, at fair value:      
Investments held by Customer ExAlt Trusts (related party of $3,759 and $76,154)   378,382       491,859  
Investments held by Ben (related party of $38 and $1,371)   38       5,362  
Other assets, net (related party of $0 and $2,195)   26,061       32,903  
Intangible assets   3,100       3,100  
Goodwill   81,714       2,367,926  
Total assets $ 500,563     $ 2,910,695  
LIABILITIES, TEMPORARY EQUITY, AND EQUITY      
Accounts payable and accrued expenses (related party of $14,032 and $10,485) $ 96,194     $ 65,724  
Other liabilities (related party of nil and $100)   20,986       14,622  
Warrant liability   161        
Customer ExAlt Trusts loan payable, net         52,129  
Debt due to related party, net   128,197       99,314  
Total liabilities   245,538       231,789  
Redeemable noncontrolling interests      
Preferred Series A Subclass 0 Unit Accounts, nonunitized   251,052       251,052  
Preferred Series A Subclass 1 Unit Accounts, nonunitized         699,441  
Total temporary equity   251,052       950,493  
Shareholder’s equity:      
Preferred stock, par value $0.001 per share, 250,000 shares authorized      
Series A Preferred stock, 0 and 0 shares issued and outstanding as of December 31, 2023 and March 31, 2023          
Series B Preferred stock, 0 and 0 shares issued and outstanding as of December 31, 2023 and March 31, 2023          
Class A common stock, par value $0.001 per share, 1,500,000 shares authorized, 257,210 and 180,178 shares issued as of December 31, 2023 and March 31, 2023, respectively, and 256,666 and 179,634 shares outstanding as of December 31, 2023 and March 31, 2023, respectively   257       180  
Class B convertible common stock, par value $0.001 per share, 20,000 shares authorized, 19,140 and 19,140 shares issued and outstanding as of December 31, 2023 and March 31, 2023   19       19  
Additional paid-in capital   1,843,493       1,579,545  
Accumulated deficit   (1,992,992 )      
Stock receivable   (20,038 )      
Treasury stock, at cost (544 shares as of December 31, 2023 and March 31, 2023)   (3,444 )     (3,444 )
Accumulated other comprehensive income   442       9,900  
Noncontrolling interests   176,236       142,213  
Total equity   3,973       1,728,413  
Total liabilities, temporary equity, and equity $ 500,563     $ 2,910,695  

(1) Retroactively adjusted March 31, 2023 for the de-SPAC merger transaction. Such adjustments are unaudited.

Table 8: Non-GAAP Reconciliation

(in thousands)   Three Months Ended December 31, 2023
    Ben Liquidity Ben Custody Customer ExAlt Trusts Corporate/
Other
Consolidating Eliminations Consolidated
Total revenues   $ 11,275   $ 5,897   $ (11,182 ) $ 789   $ (17,014 ) $ (10,235 )
Mark to market adjustment on interests in the GWG Wind Down Trust             18,506     185         18,691  
Adjusted revenues   $ 11,275   $ 5,897   $ 7,324   $ 974   $ (17,014 ) $ 8,456  
               
Operating income (loss)   $ (606,405 ) $ (267,995 ) $ (49,363 ) $ (20,217 ) $ 28,029   $ (915,951 )
Mark to market adjustment on interests in the GWG Wind Down Trust             18,506     185         18,691  
Intersegment reversal of provision for credit losses on collateral comprised of interests in the GWG Wind Down Trust     4,262                 (4,262 )    
Goodwill impairment     604,668     272,830         5,725         883,223  
Share-based compensation expense                 2,026         2,026  
Legal and professional fees(1)                 327         327  
Adjusted operating income (loss)   $ 2,525   $ 4,835   $ (30,857 ) $ (11,954 ) $ 23,767   $ (11,684 )

(1) Includes legal and professional fees related to GWG Holdings bankruptcy, lawsuits, public relations, and employee matters.

(in thousands)   Three Months Ended September 30, 2023
    Ben Liquidity Ben Custody Customer ExAlt Trusts Corporate/
Other
Consolidating Eliminations Consolidated
Total revenues   $ 13,022   $ 6,490   $ (41,886 ) $ (883 ) $ (19,504 ) $ (42,761 )
Mark to market adjustment on interests in the GWG Wind Down Trust             41,523     437         41,960  
Adjusted revenues   $ 13,022   $ 6,490   $ (363 ) $ (446 ) $ (19,504 ) $ (801 )
               
Operating income (loss)   $ (272,091 ) $ (80,847 ) $ (78,275 ) $ (25,234 ) $ 74,683   $ (381,764 )
Mark to market adjustment on interests in the GWG Wind Down Trust             41,523     437         41,960  
Intersegment reversal of provision for credit losses on collateral comprised of interests in the GWG Wind Down Trust     47,141                 (47,141 )    
Goodwill impairment     220,212     86,472                 306,684  
Share-based compensation expense                 8,503         8,503  
Legal and professional fees(1)                 3,447         3,447  
Adjusted operating income (loss)   $ (4,738 ) $ 5,625   $ (36,752 ) $ (12,847 ) $ 27,542   $ (21,170 )

(1) Includes legal and professional fees related to GWG Holdings bankruptcy, lawsuits, public relations, and employee matters.

(in thousands)   Three Months Ended December 31, 2022
    Ben Liquidity Ben Custody Customer ExAlt Trusts Corporate/
Other
Consolidating Eliminations Consolidated
Total revenues   $ 12,716   $ 7,216   $ (3,568 ) $ (7,884 ) $ (19,924 ) $ (11,444 )
Mark to market adjustment on equity security of related party             16,330     4,150         20,480  
Adjusted revenues   $ 12,716   $ 7,216   $ 12,762   $ (3,734 ) $ (19,924 ) $ 9,036  
               
Operating income (loss)   $ (18,997 ) $ 5,879   $ (41,853 ) $ (30,718 ) $ 40,483   $ (45,206 )
Mark to market adjustment on equity security of related party             16,330     4,150         20,480  
Intersegment provision for loan losses on collateral comprised of related party equity securities     21,118                 (21,118 )    
Provision for credit losses related to receivables from related party                 563         563  
Share-based compensation expense                 1,918         1,918  
Legal and professional fees(1)                 2,318         2,318  
Adjusted operating income (loss)   $ 2,121   $ 5,879   $ (25,523 ) $ (21,769 ) $ 19,365   $ (19,927 )

(1) Includes legal and professional fees related to GWG Holdings bankruptcy, lawsuits, public relations and employee matters.

(in thousands)   Nine Months Ended December 31, 2023
    Ben Liquidity   Ben Custody   Customer ExAlt Trusts   Corporate/
Other
  Consolidating Eliminations   Consolidated
Total revenues   $ 36,303     $ 18,961     $ (54,363 )   $ (1,549 )   $ (55,091 )   $ (55,739 )
Mark to market adjustment interests in the GWG Wind Down Trust                 62,873       1,344             64,217  
Adjusted revenues   $ 36,303     $ 18,961     $ 8,510     $ (205 )   $ (55,091 )   $ 8,478  
                         
Operating income (loss)   $ (1,781,521 )   $ (538,840 )   $ (166,051 )   $ (94,532 )   $ 127,259     $ (2,453,685 )
Mark to market adjustment interests in the GWG Wind Down Trust                 62,873       1,344             64,217  
Intersegment provision for credit losses on collateral comprised of interests in the GWG Down Trust     43,872                         (43,872 )      
Goodwill impairment     1,725,880       554,607             5,725             2,286,212  
Share-based compensation expense                       37,530             37,530  
Legal and professional fees(1)                       8,352             8,352  
Defunct product offering costs                                    
Adjusted operating income (loss)   $ (11,769 )   $ 15,767     $ (103,178 )   $ (41,581 )   $ 83,387     $ (57,374 )

(1) Includes legal and professional fees related to GWG Holdings bankruptcy, lawsuits, public relations, and employee matters.

(in thousands)   Nine Months Ended December 31, 2022
    Ben Liquidity   Ben Custody   Customer ExAlt Trusts   Corporate/
Other
  Consolidating Eliminations   Consolidated
Total revenues   $ 37,920     $ 22,280     $ (72,945 )   $ (13,513 )   $ (60,177 )   $ (86,435 )
Mark to market adjustment on equity security of related party                 50,268       12,776             63,044  
Adjusted revenues   $ 37,920     $ 22,280     $ (22,677 )   $ (737 )   $ (60,177 )   $ (23,391 )
                         
Operating income (loss)   $ (27,651 )   $ 18,320     $ (193,974 )   $ (89,213 )   $ 88,361     $ (204,157 )
Mark to market adjustment on equity security of related party                 50,268       12,776             63,044  
Intersegment provision for loan losses on collateral comprised of related party equity securities     37,834                         (37,834 )      
Provision for credit losses related to available-for-sale debt securities of related party                 12,607       14             12,621  
Provision for credit losses related to receivables from related party                       6,723             6,723  
Share-based compensation expense                       8,162             8,162  
Legal and professional fees(1)                       8,795             8,795  
Defunct product offering costs                       3,814             3,814  
Adjusted operating income (loss)   $ 10,183     $ 18,320     $ (131,099 )   $ (48,929 )   $ 50,527     $ (100,998 )

(1) Includes legal and professional fees related to GWG Holdings bankruptcy, lawsuits, public relations, and employee matters.

Adjusted Revenues, Adjusted Operating Income (Loss), Adjusted Segment Revenues attributable to Ben’s Equity Holders and Adjusted Segment Operating Income (Loss) attributable to Ben’s Equity Holders are non-GAAP financial measures. We present these non-GAAP financial measures because we believe it helps investors understand underlying trends in our business and facilitates an understanding of our operating performance from period to period because it facilitates a comparison of our recurring core business operating results. These non-GAAP financial measures are intended as a supplemental measure of our performance that is neither required by, nor presented in accordance with, U.S. GAAP. Our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Our computation of these non-GAAP financial measures may not be comparable to other similarly titled measures computed by other companies, because all companies may not calculate such items in the same way.

We define adjusted revenues as GAAP revenues adjusted to exclude the effect of mark-to-market adjustments on certain related party equity securities, interest income on related party available-for-sale debt securities, and income from the forfeiture of vested share-based compensation awards. Adjusted Segment Revenues attributable to Ben’s Equity Holders is the same as “adjusted revenues” related to the aggregate of the Ben Liquidity, Ben Custody, and Corporate/Other Business Segments, which are the segments that impact the net income (loss) attributable to all equity holders of Beneficient, including equity holders of Beneficient’s subsidiary, Beneficient Company Holdings, L.P.

Adjusted operating income (loss) represents GAAP operating income (loss), adjusted to exclude the effect of the adjustments to revenue as described above, credit losses on related party available-for-sale debt securities, and receivables from a related party that filed for bankruptcy, non-cash asset impairment, share-based compensation expense, audit fee normalization, and legal, professional services, and public relations costs related to the GWG Holdings bankruptcy, lawsuits, a defunct product offering, and certain employee matters, including fees incurred in arbitration with a former director. Adjusted Segment Operating Income (Loss) attributable to Ben’s Equity Holders is the same as “adjusted operating income (loss)” related to the aggregate of the Ben Liquidity, Ben Custody, and Corporate/Other Business Segments, which are the segments that impact the net income (loss) attributable to all equity holders of Beneficient, including equity holders of Beneficient’s subsidiary, Beneficient Company Holdings, L.P.

These non-GAAP financial measures are not a measure of performance or liquidity calculated in accordance with U.S. GAAP. They are unaudited and should not be considered an alternative to, or more meaningful than, GAAP revenues or GAAP operating income (loss) as an indicator of our operating performance. Uses of cash flows that are not reflected in adjusted operating income (loss) or adjusted segment operating income (loss) attributable to Ben’s Equity Holders include capital expenditures, interest payments, debt principal repayments, and other expenses, which can be significant. As a result, adjusted operating income (loss) and/or adjusted segment operating income (loss) attributable to Ben’s Equity Holders should not be considered as a measure of our liquidity.

Because of these limitations, Adjusted Revenues, Adjusted Operating Income (Loss), Adjusted Segment Revenues attributable to Ben’s Equity Holders and Adjusted Segment Operating Income (Loss) attributable to Ben’s Equity Holders should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP. We compensate for these limitations by relying primarily on our U.S. GAAP results and using Adjusted Revenues, Adjusted Operating Income (Loss), Adjusted Segment Revenues attributable to Ben’s Equity Holders and Adjusted Segment Operating Income (Loss) attributable to Ben’s Equity Holders on a supplemental basis. You should review the reconciliation of these non-GAAP financial measures set forth above and not rely on any single financial measure to evaluate our business.

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/84b39125-cd16-443a-8b78-ad91b46c4e7d

Bay Street News