Bay Street News

Birchcliff Energy Ltd. Announces Q3 2024 Results, Declaration of Q4 2024 Dividend of $0.10 per Common Share and Preliminary 2025 Guidance

CALGARY, Alberta, Nov. 14, 2024 (GLOBE NEWSWIRE) — Birchcliff Energy Ltd. (“Birchcliff” or the “Corporation”) (TSX: BIR) is pleased to announce its Q3 2024 financial and operational results and its preliminary guidance for 2025. Birchcliff is also pleased to announce that its board of directors (the “Board”) has declared a quarterly cash dividend of $0.10 per common share for the quarter ending December 31, 2024.

“Birchcliff’s third quarter results highlight the continuing success of our operational execution and performance in 2024. Due to the strong performance of the wells brought on production this year, we were able to achieve solid quarterly average production of 75,403 boe/d in Q3 2024. Our strategic decision earlier in the year to defer the drilling of 11 wells and bring them on production in Q4 puts us in a strong position to benefit from the anticipated strengthening of natural gas prices for the remainder of 2024 and in 2025,” stated Chris Carlsen, President and Chief Executive Officer of Birchcliff.

“Our strategy for 2025 builds off of the operational momentum we have built in 2024, maintaining our strong focus on capital efficiency improvements and driving down costs. Birchcliff’s 2025 F&D capital expenditures will be strategically deployed throughout the year, with a program designed to remain flexible in response to commodity price volatility. Based on our preliminary budgeting process and current commodity price outlook, we are targeting annual F&D capital expenditures of $260 million to $300 million and annual average production of 76,000 to 79,000 boe/d in 2025. We remain focused on prioritizing our strong balance sheet and financial position, while balancing the continued profitable development of our world-class Montney asset base and shareholder returns. We are continuing to evolve our plans for 2025 and expect to announce the details of our formal 2025 capital budget on January 22, 2025.”

Q3 2024 FINANCIAL AND OPERATIONAL HIGHLIGHTS

Birchcliff’s unaudited interim condensed financial statements for the three and nine months ended September 30, 2024 and related management’s discussion and analysis will be available on its website at www.birchcliffenergy.com and on SEDAR+ at www.sedarplus.ca.

(1) Non-GAAP financial measure. See “Non-GAAP and Other FinancialMeasures”.
(2) Non-GAAP ratio. See “Non-GAAP and Other Financial Measures”.
(3) Excludes the effects of financial instruments but includes the effects of any physical delivery contracts.
(4) Capital management measure. See “Non-GAAP and Other Financial Measures”.

DECLARATION OF Q4 2024 QUARTERLY DIVIDEND

This press release contains forward-looking statements and forward-looking information within the meaning of applicable securities laws. For further information regarding the forward-looking statements and forward-looking information contained herein, see “Advisories – Forward-Looking Statements”. With respect to the disclosure of Birchcliff’s production contained in this press release, see “Advisories – Production”. In addition, this press release uses various “non-GAAP financial measures”, “non-GAAP ratios” and “capital management measures” as such terms are defined in National Instrument 52-112 – Non-GAAP and Other Financial Measures Disclosure (“NI 52-112”). Non-GAAP financial measures and non-GAAP ratios are not standardized financial measures under GAAP and might not be comparable to similar financial measures disclosed by other issuers. For further information regarding the non-GAAP and other financial measures used in this press release, see “Non-GAAP and Other Financial Measures”.

Q3 2024 UNAUDITED FINANCIAL AND OPERATIONAL SUMMARY

  Three months ended
September 30,
  Nine months ended
September 30,
 
  2024   2023   2024   2023  
OPERATING        
Average production        
Light oil (bbls/d) 2,129   1,728   2,025   1,916  
Condensate (bbls/d) 4,161   4,850   4,464   5,221  
NGLs (bbls/d) 6,541   7,412   6,856   5,852  
Natural gas (Mcf/d) 375,428   360,924   378,237   374,544  
Total (boe/d) 75,403   74,143   76,384   75,413  
Average realized sales prices (CDN$)(1)        
Light oil (per bbl) 98.47   100.46   100.14   98.77  
Condensate (per bbl) 95.66   107.67   100.92   103.75  
NGLs (per bbl) 25.02   26.35   26.44   26.91  
Natural gas (per Mcf) 1.50   2.86   1.97   3.07  
Total (per boe) 17.71   25.96   20.69   27.05  
         
NETBACK AND COST ($/boe)        
Petroleum and natural gas revenue(1) 17.71   25.97   20.69   27.06  
Royalty expense (1.34 ) (2.04 ) (1.46 ) (2.47 )
Operating expense(2) (2.78 ) (3.93 ) (3.35 ) (3.84 )
Transportation and other expense(3) (5.24 ) (6.37 ) (5.23 ) (5.74 )
Operating netback(3) 8.35   13.63   10.65   15.01  
G&A expense, net (1.25 ) (1.36 ) (1.26 ) (1.43 )
Interest expense (1.43 ) (0.86 ) (1.28 ) (0.66 )
Lease interest expense(2) (0.32 )   (0.11 )  
Realized gain (loss) on financial instruments 1.17   (0.83 ) (0.13 ) (1.69 )
Other cash income (expense)   0.01   0.01   (0.03 )
Adjusted funds flow(3) 6.52   10.59   7.88   11.20  
Depletion and depreciation expense (9.11 ) (8.08 ) (8.73 ) (8.11 )
Unrealized gain (loss) on financial instruments 1.14   1.20   2.68   (1.31 )
Other expenses(4) (0.41 ) (0.69 ) (0.44 ) (0.64 )
Deferred income tax recovery (expense) 0.35   (0.81 ) (0.39 ) (0.40 )
Net income (loss) to common shareholders (1.51 ) 2.21   1.00   0.74  
         
FINANCIAL        
Petroleum and natural gas revenue ($000s)(1) 122,835   177,126   433,115   557,064  
Cash flow from operating activities ($000s) 65,943   67,840   158,069   241,523  
Adjusted funds flow ($000s)(5) 45,211   72,225   164,956   230,612  
Per basic common share ($)(3) 0.17   0.27   0.61   0.87  
Free funds flow ($000s)(5) (18,409 ) 5,548   (49,818 ) (15,859 )
Per basic common share ($)(3) (0.07 ) 0.02   (0.19 ) (0.06 )
Net income (loss) to common shareholders ($000s) (10,461 ) 15,108   20,884   15,313  
Per basic common share ($) (0.04 ) 0.06   0.08   0.06  
End of period basic common shares (000s) 269,569   266,640   269,569   266,640  
Weighted average basic common shares (000s) 269,342   266,390   268,711   266,397  
Dividends on common shares ($000s) 26,943   53,321   80,707   159,954  
F&D capital expenditures ($000s)(6) 63,620   66,677   214,774   246,471  
Total capital expenditures ($000s)(5) 63,886   67,475   216,072   248,375  
Revolving term credit facilities ($000s) 489,413   318,711   489,413   318,711  
Total debt ($000s)(7) 513,553   327,655   513,553   327,655  

(1) Excludes the effects of financial instruments but includes the effects of any physical delivery contracts.
(2) Includes the financial effects of the Gas Processing Lease (as defined herein) recorded in Q3 2024. For further details, see “Q3 2024 Financial and Operational Results – Adjusted Funds Flow and Cash Flow From Operating Activities”.
(3) Non-GAAP ratio. See “Non-GAAP and Other Financial Measures”.
(4) Includes non-cash items such as compensation, accretion, amortization of deferred financing fees and other gains and losses.

(5) Non-GAAP financial measure. See “Non-GAAP and Other Financial Measures”.
(6) See “Advisories – F&D Capital Expenditures”.
(7) Capital management measure. See “Non-GAAP and Other Financial Measures”.  

OUTLOOK AND GUIDANCE

Updated 2024 Guidance

Birchcliff is updating its 2024 guidance to reflect its current commodity price forecast and other assumptions for 2024 and its financial and operational results year-to-date.

The following tables set forth Birchcliff’s updated and previous guidance and commodity price assumptions for 2024, as well as its free funds flow sensitivity:

 
  Updated 2024 guidance and
assumptions – November 14, 2024
(1)
Previous 2024 guidance and
assumptions – August 14, 2024
 
Production    
Annual average production (boe/d) 75,000 – 77,000 75,000 – 77,000  
% Light oil 3% 3%  
% Condensate 6% 6%  
% NGLs 10% 10%  
% Natural gas 81% 81%  
     
Average Expenses ($/boe)    
Royalty 1.55 – 1.75 1.80 – 2.00  
Operating 3.20 – 3.40 3.70 – 3.90  
Transportation and other(2) 5.30 – 5.50 5.30 – 5.50  
     
Adjusted Funds Flow (millions)(3) $230 $250  
     
F&D Capital Expenditures (millions) $250 – $270 $250 – $270  
     
Free Funds Flow (millions)(3) ($20) – ($40) $0 – ($20)  
     
Annual Base Dividend (millions) $108(4) $108  
     
Total Debt at Year End (millions)(5) $515 – $535 $495 – $515  
     
Natural Gas Market Exposure    
AECO exposure as a % of total natural gas production 17%(6) 17%  
Dawn exposure as a % of total natural gas production 44%(6) 44%  
NYMEX HH exposure as a % of total natural gas production 37%(6) 37%  
Alliance exposure as a % of total natural gas production 2%(6) 2%  
     
Commodity Prices    
Average WTI price (US$/bbl) 75.65(7) 79.05  
Average WTI-MSW differential (CDN$/bbl) 6.00(7) 6.95  
Average AECO price (CDN$/GJ) 1.45(7) 1.75  
Average Dawn price (US$/MMBtu) 2.00(7) 2.05  
Average NYMEX HH price (US$/MMBtu) 2.25(7) 2.35  
Exchange rate (CDN$ to US$1) 1.36(7) 1.37  
Forward two months’ free funds flow sensitivity(7)(8) Estimated change to
2024 free funds flow (millions)
Change in WTI US$1.00/bbl $0.6
Change in NYMEX HH US$0.10/MMBtu $0.6
Change in Dawn US$0.10/MMBtu $1.3
Change in AECO CDN$0.10/GJ $0.6
Change in CDN/US exchange rate CDN$0.01 $0.7

(1) Birchcliff’s guidance for its production commodity mix, adjusted funds flow, free funds flow, total debt and natural gas market exposure in 2024 is based on an annual average production rate of 76,000 boe/d in 2024, which is the mid-point of Birchcliff’s annual average production guidance range for 2024. For further information regarding the risks and assumptions relating to the Corporation’s guidance, see “Advisories – Forward-Looking Statements”.
(2) Non-GAAP ratio. See “Non-GAAP and Other Financial Measures”.
(3) Non-GAAP financial measure. See “Non-GAAP and Other Financial Measures”.
(4) Assumes that no special dividends are paid. The declaration of future dividends is subject to the approval of the Board and is subject to change.

(5) Capital management measure. See “Non-GAAP and Other Financial Measures”.
(6) Birchcliff’s natural gas market exposure for 2024 takes into account its outstanding financial basis swap contracts.
(7) Birchcliff’s updated commodity price and exchange rate assumptions and free funds flow sensitivity for 2024 are based on anticipated full-year averages, which include settled benchmark commodity prices and the CDN/US exchange rate for the period from January 1, 2024 to October 31, 2024.
(8) Illustrates the expected impact of changes in commodity prices and the CDN/US exchange rate on the Corporation’s updated forecast of free funds flow for 2024, holding all other variables constant. The sensitivity is based on the updated commodity price and exchange rate assumptions set forth in the table above. The calculated impact on free funds flow is only applicable within the limited range of change indicated. Calculations are performed independently and may not be indicative of actual results. Actual results may vary materially when multiple variables change at the same time and/or when the magnitude of the change increases.

Changes in assumed commodity prices and variances in production forecasts can have an impact on the Corporation’s forecasts of adjusted funds flow and free funds flow and the Corporation’s other guidance, which impact could be material. In addition, any acquisitions or dispositions completed over the course of 2024 could have an impact on Birchcliff’s 2024 guidance and assumptions set forth herein, which impact could be material. For further information, see “Advisories – Forward-Looking Statements”.

Preliminary 2025 Guidance

Based on its preliminary budgeting process for 2025 and current commodity price outlook, Birchcliff is targeting annual F&D capital expenditures of $260 million to $300 million and annual average production of 76,000 to 79,000 boe/d in 2025. The Corporation’s 2025 F&D capital expenditures will be strategically deployed throughout the year, with a program designed to remain flexible in response to commodity price volatility. Birchcliff anticipates that the 2025 capital program will include approximately 25 to 30 wells being brought on production in the Pouce Coupe and Gordondale areas, as well as the completion of a large gas gathering infrastructure project and a planned facility turnaround in Pouce Coupe. Additionally, the 2025 capital program will include further investment in the Corporation’s Elmworth area to protect, optimize and advance its long-term development strategy for this significant Montney asset.

The Corporation remains bullish on the long-term outlook for natural gas and anticipates structural improvement in natural gas prices going forward. Birchcliff expects prices to improve in 2025 as compared to 2024 due to the anticipated increase in demand from the start-up of various North American LNG projects and gas-fired power generation. In the current commodity price environment, Birchcliff remains focused on prioritizing its strong balance sheet and financial position, while balancing the continued profitable development of its world-class Montney asset base and shareholder returns. In alignment with its commitment to maintain a strong balance sheet, the Corporation is continuing to target a total debt to forward annual adjusted funds flow ratio of less than 1.0 times in the long-term.

Birchcliff continues to evolve its plans for 2025 and expects to announce the details of its formal 2025 capital budget and updated five-year outlook for 2025 to 2029 on January 22, 2025.

Q3 2024 FINANCIAL AND OPERATIONAL RESULTS

Production

Adjusted Funds Flow and Cash Flow From Operating Activities

Net Loss to Common Shareholders

Debt and Credit Facilities

Natural Gas Market Diversification

The following table sets forth Birchcliff’s effective sales, production and average realized sales price for natural gas and liquids for Q3 2024, after taking into account the Corporation’s financial instruments:

Three months ended September 30, 2024
  Effective
sales(1)
(CDN$000s)
Percentage of total sales
(%)
Effective
production
(per day)
Percentage of
total natural gas production
(%)
Percentage of
total corporate production
(%)
Effective average realized
sales price(1)
(CDN$)
Market            
AECO(1)(2) 5,869 4 78,754 Mcf 21 17 0.81/Mcf
Dawn(3) 36,103 24 161,045 Mcf 43 36 2.44/Mcf
NYMEX HH(1)(4) 38,704 25 135,629 Mcf 36 30 3.10/Mcf
Total natural gas(1) 80,676 53 375,428 Mcf 100 83 2.34/Mcf
Light oil 19,289 13 2,129 bbls   3 98.47/bbl
Condensate 36,625 24 4,161 bbls   5 95.66/bbl
NGLs 15,055 10 6,541 bbls   9 25.02/bbl
Total liquids 70,969 47 12,831 bbls   17 60.12/bbl
Total corporate(1) 151,645 100 75,403 boe   100 21.86/boe

(1) Effective sales and effective average realized sales price on a total natural gas and total corporate basis and for the AECO and NYMEX HH markets are non-GAAP financial measures and non-GAAP ratios, respectively. See “Non-GAAP and Other Financial Measures”.
(2) Birchcliff has short-term physical sales agreements with third-party marketers to sell and deliver into the Alliance pipeline system. All of Birchcliff’s short-term physical Alliance sales and production during Q3 2024 received AECO premium pricing and have therefore been included as effective sales and production in the AECO market.

(3) Birchcliff has agreements for the firm service transportation of an aggregate of 175,000 GJ/d of natural gas on TransCanada PipeLines’ Canadian Mainline, whereby natural gas is transported to the Dawn trading hub in Southern Ontario.
(4) NYMEX HH effective sales and production include financial NYMEX HH/AECO 7A basis swap contracts for an aggregate of 147,500 MMBtu/d at an average contract price of NYMEX HH less US$1.12/MMBtu during Q3 2024.
Birchcliff’s effective average realized sales price for NYMEX HH of CDN$3.10/Mcf (US$2.09/MMBtu) was determined on a gross basis before giving effect to the average NYMEX HH/AECO 7A fixed contract basis differential price of CDN$1.66/Mcf (US$1.12/MMBtu) and includes any realized gains and losses on financial NYMEX HH/AECO 7A basis swap contracts during Q3 2024.

After giving effect to the NYMEX HH/AECO 7A fixed contract basis differential price and including any realized gains and losses on financial NYMEX HH/AECO 7A basis swap contracts during Q3 2024, Birchcliff’s effective average realized net sales price for NYMEX HH was CDN$1.44/Mcf (US$0.97/MMBtu) in Q3 2024.

The following table sets forth Birchcliff’s physical sales, production, average realized sales price, transportation costs and sales netback by natural gas market for the periods indicated, before taking into account the Corporation’s financial instruments:

Three months ended September 30, 2024
Natural gas market Natural gas
sales(1)
(CDN$000s)
Percentage of
natural gas sales

(%)
Natural gas
production

(Mcf/d)
Percentage of
natural gas
production

(%)
Average realized
natural gas sales
price(1)
(CDN$/Mcf)
Natural gas transportation costs(2)
(CDN$/Mcf)
Natural gas sales netback(3)
(CDN$/Mcf)
AECO 14,835 28 202,070 54 0.81 0.40 0.41
Dawn 36,103 70 161,045 43 2.44 1.46 0.98
Alliance(4) 915 2 12,313 3 0.81 0.81
Total 51,853 100 375,428 100 1.50 0.85 0.65
Three months ended September 30, 2023
Natural gas market Natural gas
sales(1)
(CDN$000s)
Percentage of
natural gas sales

(%)
Natural gas
production

(Mcf/d)
Percentage of
natural gas
production

(%)
Average realized
natural gas sales
price(1)
(CDN$/Mcf)
Natural gas transportation costs(2)
(CDN$/Mcf)
Natural gas sales netback(3)
(CDN$/Mcf)
AECO 42,271 44 179,845 50 2.60 0.47 2.13
Dawn 48,234 51 164,023 45 3.20 1.50 1.70
Alliance(4) 4,604 5 17,056 5 2.93 2.93
Total 95,109 100 360,924 100 2.86 0.92 1.96

(1) Excludes the effects of financial instruments but includes the effects of any physical delivery contracts.
(2) Reflects costs to transport natural gas from the field receipt point to the delivery sales trading hub.
(3) Natural gas sales netback denotes the average realized natural gas sales price less natural gas transportation costs.
(4) Birchcliff has short-term physical sales agreements with third-party marketers to sell and deliver into the Alliance pipeline system. Alliance sales are recorded net of transportation tolls.

Capital Activities and Investment

OPERATIONAL UPDATE

Birchcliff’s optimized field development strategies, which incorporate enhanced completion intensities and tighter cluster spacing, have delivered strong production rates from the wells in the 2024 capital program, surpassing the Corporation’s internal projections. These robust production results, along with ongoing improvements in operational execution, are forecast to substantially enhance capital efficiencies in 2024 as compared to 2023.

Capital Program Overview

The following table sets forth the wells that are part of the Corporation’s updated full-year 2024 drilling program, including the remaining wells to be drilled in 2024:

  Number of wells
to be drilled
in 2024(1)
Number of wells
drilled as at

November 14, 2024
Number of wells
to be brought on
production in 2024
Number of wells
on production as at
November 14, 2024
(1)
Pouce Coupe        
         
  04-30 (5-well pad) Montney D1 0(2) 0(2) 5 5
             
  16-17 (5-well pad) BD/UM 1 1 1 1
    Montney D1 3 3 3 3
    Montney D4 1 1 1 1
             
  16-15 (6-well pad) Montney D1 6 6 6 6
             
  10-22 (5-well pad) Montney D1 5 5 5 5
             
  04-05 (5-well pad) Montney D1 5 2 0(3) N/A
             
Gordondale        
         
  02-27 (2-well pad) Montney D1 1 1 1 1
    Montney D2 1 1 1 1
             
  01-10 (4-well pad) Montney D1 4 4 4 4
             
Elmworth        
             
  13-09 vertical Montney 1 1 0(4) N/A
             
  01-28 horizontal Montney 1 1 0(4) N/A
           
TOTAL 29 26 27 27

(1) All wells are natural gas wells, except for the 4-well 01-10 pad, which are light oil wells.
(2) The five wells drilled on the 04-30 pad were drilled in December 2023.
(3) It is currently anticipated that these wells will be brought on production in Q1 2025.
(4) The Corporation does not intend to bring these wells on production in 2024.

Pouce Coupe

Elmworth

ABBREVIATIONS

AECO benchmark price for natural gas determined at the AECO ‘C’ hub in southeast Alberta
bbl barrel
bbls barrels
bbls/d barrels per day
BD/UM Basal Doig/Upper Montney
boe barrel of oil equivalent
boe/d barrel of oil equivalent per day
condensate pentanes plus (C5+)
F&D finding and development
G&A general and administrative
GAAP generally accepted accounting principles for Canadian public companies, which are currently IFRS
GJ gigajoule
GJ/d gigajoules per day
HH Henry Hub
IFRS International Financial Reporting Standards as issued by the International Accounting Standards Board
LNG liquefied natural gas
Mcf thousand cubic feet
Mcf/d thousand cubic feet per day
MMBtu million British thermal units
MMBtu/d million British thermal units per day
MSW price for mixed sweet crude oil at Edmonton, Alberta
NGLs natural gas liquids consisting of ethane (C2), propane (C3) and butane (C4) and specifically excluding condensate
NYMEX New York Mercantile Exchange
OPEC Organization of the Petroleum Exporting Countries
Q quarter
WTI West Texas Intermediate, the reference price paid in U.S. dollars at Cushing, Oklahoma, for crude oil of standard grade
000s thousands
$000s thousands of dollars
   

NON-GAAP AND OTHER FINANCIAL MEASURES

This press release uses various “non-GAAP financial measures”, “non-GAAP ratios” and “capital management measures” (as such terms are defined in NI 52-112), which are described in further detail below.

Non-GAAP Financial Measures

NI 52-112 defines a non-GAAP financial measure as a financial measure that: (i) depicts the historical or expected future financial performance, financial position or cash flow of an entity; (ii) with respect to its composition, excludes an amount that is included in, or includes an amount that is excluded from, the composition of the most directly comparable financial measure disclosed in the primary financial statements of the entity; (iii) is not disclosed in the financial statements of the entity; and (iv) is not a ratio, fraction, percentage or similar representation. The non-GAAP financial measures used in this press release are not standardized financial measures under GAAP and might not be comparable to similar measures presented by other companies. Investors are cautioned that non-GAAP financial measures should not be construed as alternatives to or more meaningful than the most directly comparable GAAP financial measures as indicators of Birchcliff’s performance. Set forth below is a description of the non-GAAP financial measures used in this press release.

Adjusted Funds Flow and Free Funds Flow

Birchcliff defines “adjusted funds flow” as cash flow from operating activities before the effects of decommissioning expenditures, retirement benefit payments and changes in non-cash operating working capital. Birchcliff eliminates settlements of decommissioning expenditures from cash flow from operating activities as the amounts can be discretionary and may vary from period to period depending on its capital programs and the maturity of its operating areas. The settlement of decommissioning expenditures is managed with Birchcliff’s capital budgeting process which considers available adjusted funds flow. Birchcliff eliminates retirement benefit payments from cash flow from operating activities as such payments reflect costs for past service and contributions made by eligible executives under the Corporation’s post-employment benefit plan, which are not indicative of the current period. Changes in non-cash operating working capital are eliminated in the determination of adjusted funds flow as the timing of collection and payment are variable and by excluding them from the calculation, the Corporation believes that it is able to provide a more meaningful measure of its operations and ability to generate cash on a continuing basis. Management believes that adjusted funds flow assists management and investors in assessing Birchcliff’s financial performance after deducting all operating and corporate cash costs, as well as its ability to generate the cash necessary to fund sustaining and/or growth capital expenditures, repay debt, settle decommissioning obligations, buy back common shares and pay dividends.

Birchcliff defines “free funds flow” as adjusted funds flow less F&D capital expenditures. Management believes that free funds flow assists management and investors in assessing Birchcliff’s ability to generate shareholder returns through a number of initiatives, including but not limited to, debt repayment, common share buybacks, the payment of common share dividends, acquisitions and other opportunities that would complement or otherwise improve the Corporation’s business and enhance long-term shareholder value.

The most directly comparable GAAP financial measure to adjusted funds flow and free funds flow is cash flow from operating activities. The following table provides a reconciliation of cash flow from operating activities to adjusted funds flow and free funds flow for the periods indicated:

  Three months ended
  Nine months ended
  Twelve months ended  
  September 30,
  September 30,
  December 31,  
($000s) 2024   2023   2024   2023   2023  
Cash flow from operating activities 65,943   67,840   158,069   241,523   320,529  
Change in non-cash operating working capital (21,424 ) 3,601   (8,009 ) (13,229 ) (19,477 )
Decommissioning expenditures 692   784   1,045   2,318   3,775  
Retirement benefit payments     13,851     2,000  
Adjusted funds flow 45,211   72,225   164,956   230,612   306,827  
F&D capital expenditures (63,620 ) (66,677 ) (214,774 ) (246,471 ) (304,637 )
Free funds flow (18,409 ) 5,548   (49,818 ) (15,859 ) 2,190  

Birchcliff has disclosed in this press release forecasts of adjusted funds flow and free funds flow for 2024, which are forward-looking non-GAAP financial measures (see “Outlook and Guidance – Updated 2024 Guidance”). The equivalent historical non-GAAP financial measures are adjusted funds flow and free funds flow for the twelve months ended December 31, 2023. Birchcliff anticipates the forward-looking non-GAAP financial measures for adjusted funds flow and free funds flow to be lower than their respective historical amounts primarily due to lower anticipated natural gas prices. The commodity price assumptions on which the Corporation’s guidance is based are set forth under the heading “Outlook and Guidance – Updated 2024 Guidance”.

Transportation and Other Expense

Birchcliff defines “transportation and other expense” as transportation expense plus marketing purchases less marketing revenue. Birchcliff may enter into certain marketing purchase and sales arrangements with the objective of reducing any unused transportation or fractionation fees associated with its take-or-pay commitments and/or increasing the value of its production through value-added downstream initiatives. Management believes that transportation and other expense assists management and investors in assessing Birchcliff’s total cost structure related to transportation and marketing activities. The most directly comparable GAAP financial measure to transportation and other expense is transportation expense. The following table provides a reconciliation of transportation expense to transportation and other expense for the periods indicated:

  Three months ended
  Nine months ended
 
  September 30,
  September 30,
 
($000s) 2024   2023   2024   2023  
Transportation expense 36,259   40,455   112,812   114,319  
Marketing purchases 14,530   8,618   36,591   25,844  
Marketing revenue (14,472 ) (5,637 ) (39,986 ) (21,989 )
Transportation and other expense 36,317   43,436   109,417   118,174  


Operating Netback

Birchcliff defines “operating netback” as petroleum and natural gas revenue less royalty expense, operating expense and transportation and other expense. Operating netback is a key industry performance indicator and one that provides investors with information that is commonly presented by other oil and natural gas producers. Management believes that operating netback assists management and investors in assessing Birchcliff’s operating profits after deducting the cash costs that are directly associated with the sale of its production, which can then be used to pay other corporate cash costs or satisfy other obligations. The following table provides a breakdown of Birchcliff’s operating netback for the periods indicated:

  Three months ended   Nine months ended
 
  September 30,   September 30,
 
($000s) 2024   2023   2024   2023  
Petroleum and natural gas revenue 122,835   177,126   433,115   557,064  
Royalty expense (9,284 ) (13,892 ) (30,575 ) (50,857 )
Operating expense (19,283 ) (26,792 ) (70,132 ) (79,001 )
Transportation and other expense (36,317 ) (43,436 ) (109,417 ) (118,174 )
Operating netback 57,951   93,006   222,991   309,032  


Total Capital Expenditures

Birchcliff defines “total capital expenditures” as exploration and development expenditures less dispositions plus acquisitions (if any) and plus administrative assets. Management believes that total capital expenditures assists management and investors in assessing Birchcliff’s overall capital cost structure associated with its petroleum and natural gas activities. The most directly comparable GAAP financial measure to total capital expenditures is exploration and development expenditures. The following table provides a reconciliation of exploration and development expenditures to total capital expenditures for the periods indicated:

  Three months ended
  Nine months ended
 
  September 30,
  September 30,
 
($000s) 2024   2023   2024   2023  
Exploration and development expenditures(1) 63,620   66,677   214,774   246,471  
Acquisitions 93   188   93   188  
Dispositions (49 )   (158 ) (77 )
Administrative assets 222   610   1,363   1,793  
Total capital expenditures 63,886   67,475   216,072   248,375  

(1) Disclosed as F&D capital expenditures elsewhere in this press release. See “Advisories – F&D Capital Expenditures”.

Effective Sales – Total Corporate, Total Natural Gas, AECO Market and NYMEX HH Market

Birchcliff defines “effective sales” in the AECO market and NYMEX HH market as the sales amount received from the production of natural gas that is effectively attributed to the AECO and NYMEX HH market pricing, respectively, and does not consider the physical sales delivery point in each case. Effective sales in the NYMEX HH market includes realized gains and losses on financial instruments and excludes the notional fixed basis costs associated with the underlying financial contracts in the period. Birchcliff defines “effective total natural gas sales” as the aggregate of the effective sales amount received in each natural gas market. Birchcliff defines “effective total corporate sales” as the aggregate of the effective total natural gas sales and the sales amount received from the production of light oil, condensate and NGLs. Management believes that disclosing the effective sales for each natural gas market assists management and investors in assessing Birchcliff’s natural gas diversification and commodity price exposure to each market. The most directly comparable GAAP financial measure to effective total natural gas sales and effective total corporate sales is natural gas sales. The following table provides a reconciliation of natural gas sales to effective total natural gas sales and effective total corporate sales for the periods indicated:

  Three months ended
 
  September 30,
 
($000s) 2024 2023  
Natural gas sales 51,853 95,109  
Realized gain (loss) on financial instruments 8,112 (5,652 )
Notional fixed basis costs(1) 20,711 20,305  
Effective total natural gas sales 80,676 109,762  
Light oil sales 19,289 15,969  
Condensate sales 36,625 48,037  
NGLs sales 15,055 17,967  
Effective total corporate sales 151,645 191,735  

(1) Reflects the aggregate notional fixed basis cost associated with Birchcliff’s financial and any physical NYMEX HH/AECO 7A basis swap contracts in the period.

Non-GAAP Ratios

NI 52-112 defines a non-GAAP ratio as a financial measure that: (i) is in the form of a ratio, fraction, percentage or similar representation; (ii) has a non-GAAP financial measure as one or more of its components; and (iii) is not disclosed in the financial statements of the entity. The non-GAAP ratios used in this press release are not standardized financial measures under GAAP and might not be comparable to similar measures presented by other companies. Set forth below is a description of the non-GAAP ratios used in this press release.

Adjusted Funds Flow Per Boe and Adjusted Funds Flow Per Basic Common Share

Birchcliff calculates “adjusted funds flow per boe” as aggregate adjusted funds flow in the period divided by the production (boe) in the period. Management believes that adjusted funds flow per boe assists management and investors in assessing Birchcliff’s financial profitability and sustainability on a cash basis by isolating the impact of production volumes to better analyze its performance against prior periods on a comparable basis.

Birchcliff calculates “adjusted funds flow per basic common share” as aggregate adjusted funds flow in the period divided by the weighted average basic common shares outstanding at the end of the period. Management believes that adjusted funds flow per basic common share assists management and investors in assessing Birchcliff’s financial strength on a per common share basis.

Free Funds Flow Per Basic Common Share

Birchcliff calculates “free funds flow per basic common share” as aggregate free funds flow in the period divided by the weighted average basic common shares outstanding at the end of the period. Management believes that free funds flow per basic common share assists management and investors in assessing Birchcliff’s financial strength and its ability to deliver shareholder returns on a per common share basis.

Transportation and Other Expense Per Boe

Birchcliff calculates “transportation and other expense per boe” as aggregate transportation and other expense in the period divided by the production (boe) in the period. Management believes that transportation and other expense per boe assists management and investors in assessing Birchcliff’s cost structure as it relates to its transportation and marketing activities by isolating the impact of production volumes to better analyze its performance against prior periods on a comparable basis.

Operating Netback Per Boe

Birchcliff calculates “operating netback per boe” as aggregate operating netback in the period divided by the production (boe) in the period. Operating netback per boe is a key industry performance indicator and one that provides investors with information that is commonly presented by other oil and natural gas producers. Management believes that operating netback per boe assists management and investors in assessing Birchcliff’s operating profitability and sustainability by isolating the impact of production volumes to better analyze its performance against prior periods on a comparable basis.

Effective Average Realized Sales Price – Total Corporate, Total Natural Gas, AECO Market and NYMEX HH Market

Birchcliff calculates “effective average realized sales price” as effective sales, in each of total corporate, total natural gas, AECO market and NYMEX HH market, as the case may be, divided by the effective production in each of the markets during the period. Management believes that disclosing the effective average realized sales price for each natural gas market assists management and investors in comparing Birchcliff’s commodity price realizations in each natural gas market on a per unit basis.

Capital Management Measures

NI 52-112 defines a capital management measure as a financial measure that: (i) is intended to enable an individual to evaluate an entity’s objectives, policies and processes for managing the entity’s capital; (ii) is not a component of a line item disclosed in the primary financial statements of the entity; (iii) is disclosed in the notes to the financial statements of the entity; and (iv) is not disclosed in the primary financial statements of the entity. Set forth below is a description of the capital management measure used in this press release.

Total Debt

Birchcliff calculates “total debt” as the amount outstanding under the Credit Facilities plus working capital deficit (less working capital surplus) plus the fair value of the current asset portion of financial instruments less the fair value of the current liability portion of financial instruments and less the current portion of other liabilities discounted at the end of the period. The current portion of other liabilities has been excluded from total debt as these amounts have not been incurred and reflect future commitments in the normal course of operations. Management believes that total debt assists management and investors in assessing Birchcliff’s overall liquidity and financial position at the end of the period. The following table provides a reconciliation of the amount outstanding under the Credit Facilities, as determined in accordance with GAAP, to total debt for the periods indicated:

As at, ($000s) September 30, 2024   December 31, 2023   September 30, 2023  
Revolving term credit facilities 489,413   372,097   318,711  
Working capital (surplus) deficit(1) (847 ) 13,084   20,017  
Fair value of financial instruments – asset(2) 38,543   3,588   7,971  
Fair value of financial instruments – liability(2)   (1,394 ) (4,777 )
Other liabilities(2) (13,556 ) (5,069 ) (14,267 )
Total debt 513,553   382,306   327,655  

(1) Current liabilities less current assets.
(2) Reflects the current portion only.

ADVISORIES

Unaudited Information

All financial and operational information contained in this press release for the three and nine months ended September 30, 2024 and 2023 is unaudited.

Currency

Unless otherwise indicated, all dollar amounts are expressed in Canadian dollars, all references to “$” and “CDN$” are to Canadian dollars and all references to “US$” are to United States dollars.

Boe Conversions

Boe amounts have been calculated by using the conversion ratio of 6 Mcf of natural gas to 1 bbl of oil. Boe amounts may be misleading, particularly if used in isolation. A boe conversion ratio of 6 Mcf: 1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value.

MMBtu Pricing Conversions

$1.00 per MMBtu equals $1.00 per Mcf based on a standard heat value Mcf.

Oil and Gas Metrics

This press release contains metrics commonly used in the oil and natural gas industry, including operating netback. These oil and gas metrics do not have any standardized meanings or standard methods of calculation and therefore may not be comparable to similar measures presented by other companies. As such, they should not be used to make comparisons. Management uses these oil and gas metrics for its own performance measurements and to provide investors with measures to compare Birchcliff’s performance over time; however, such measures are not reliable indicators of Birchcliff’s future performance, which may not compare to Birchcliff’s performance in previous periods, and therefore should not be unduly relied upon. For additional information regarding operating netback and how such metric is calculated, see “Non-GAAP and Other Financial Measures”.

Production

With respect to the disclosure of Birchcliff’s production contained in this press release: (i) references to “light oil” mean “light crude oil and medium crude oil” as such term is defined in National Instrument 51-101 – Standards of Disclosure for Oil and Gas Activities (“NI 51-101”); (ii) references to “liquids” mean “light crude oil and medium crude oil” and “natural gas liquids” (including condensate) as such terms are defined in NI 51-101; and (iii) references to “natural gas” mean “shale gas”, which also includes an immaterial amount of “conventional natural gas”, as such terms are defined in NI 51-101. In addition, NI 51-101 includes condensate within the product type of natural gas liquids. Birchcliff has disclosed condensate separately from other natural gas liquids as the price of condensate as compared to other natural gas liquids is currently significantly higher and Birchcliff believes presenting the two commodities separately provides a more accurate description of its operations and results therefrom.

F&D Capital Expenditures

Unless otherwise stated, references in this press release to “F&D capital expenditures” denotes exploration and development expenditures as disclosed in the Corporation’s financial statements in accordance with GAAP, and is primarily comprised of capital for land, seismic, workovers, drilling and completions, well equipment and facilities and capitalized G&A costs and excludes any acquisitions, dispositions, administrative assets and the capitalized portion of cash incentive payments that have not been approved by the Board. Management believes that F&D capital expenditures assists management and investors in assessing Birchcliff’s capital cost outlay associated with its exploration and development activities for the purposes of finding and developing its reserves.

Forward-Looking Statements

Certain statements contained in this press release constitute forward‐looking statements and forward-looking information (collectively referred to as “forward‐looking statements”) within the meaning of applicable Canadian securities laws. The forward-looking statements contained in this press release relate to future events or Birchcliff’s future plans, strategy, operations, performance or financial position and are based on Birchcliff’s current expectations, estimates, projections, beliefs and assumptions. Such forward-looking statements have been made by Birchcliff in light of the information available to it at the time the statements were made and reflect its experience and perception of historical trends. All statements and information other than historical fact may be forward‐looking statements. Such forward‐looking statements are often, but not always, identified by the use of words such as “seek”, “plan”, “focus”, “future”, “outlook”, “position”, “expect”, “project”, “intend”, “believe”, “anticipate”, “estimate”, “forecast”, “guidance”, “potential”, “proposed”, “predict”, “budget”, “continue”, “targeting”, “may”, “will”, “could”, “might”, “should”, “would”, “on track”, “maintain”, “deliver” and other similar words and expressions.

By their nature, forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward‐looking statements. Accordingly, readers are cautioned not to place undue reliance on such forward-looking statements. Although Birchcliff believes that the expectations reflected in the forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct and Birchcliff makes no representation that actual results achieved will be the same in whole or in part as those set out in the forward-looking statements.

In particular, this press release contains forward‐looking statements relating to:

With respect to the forward‐looking statements contained in this press release, assumptions have been made regarding, among other things: prevailing and future commodity prices and differentials, exchange rates, interest rates, inflation rates, royalty rates and tax rates; the state of the economy, financial markets and the exploration, development and production business; the political environment in which Birchcliff operates; the regulatory framework regarding royalties, taxes, environmental, climate change and other laws; the Corporation’s ability to comply with existing and future laws; future cash flow, debt and dividend levels; future operating, transportation, G&A and other expenses; Birchcliff’s ability to access capital and obtain financing on acceptable terms; the timing and amount of capital expenditures and the sources of funding for capital expenditures and other activities; the sufficiency of budgeted capital expenditures to carry out planned operations; the successful and timely implementation of capital projects and the timing, location and extent of future drilling and other operations; results of operations; Birchcliff’s ability to obtain the anticipated benefits of the COA; Birchcliff’s ability to continue to develop its assets and obtain the anticipated benefits therefrom; the performance of existing and future wells; reserves volumes and Birchcliff’s ability to replace and expand reserves through acquisition, development or exploration; the impact of competition on Birchcliff; the availability of, demand for and cost of labour, services and materials; the approval of the Board of future dividends; the ability to obtain any necessary regulatory or other approvals in a timely manner; the satisfaction by third parties of their obligations to Birchcliff; the ability of Birchcliff to secure adequate processing and transportation for its products; Birchcliff’s ability to successfully market natural gas and liquids; the results of the Corporation’s risk management and market diversification activities; and Birchcliff’s natural gas market exposure. In addition to the foregoing assumptions, Birchcliff has made the following assumptions with respect to certain forward-looking statements contained in this press release:

Birchcliff’s actual results, performance or achievements could differ materially from those anticipated in the forward-looking statements as a result of both known and unknown risks and uncertainties including, but not limited to: general economic, market and business conditions which will, among other things, impact the demand for and market prices of Birchcliff’s products and Birchcliff’s access to capital; volatility of crude oil and natural gas prices; risks associated with increasing costs, whether due to high inflation rates, supply chain disruptions or other factors; fluctuations in exchange and interest rates; an inability of Birchcliff to generate sufficient cash flow from operations to meet its current and future obligations; an inability to access sufficient capital from internal and external sources on terms acceptable to the Corporation; risks associated with the Credit Facilities, including a failure to comply with covenants under the agreement governing the Credit Facilities and the risk that the borrowing base limit may be redetermined; fluctuations in the costs of borrowing; operational risks and liabilities inherent in oil and natural gas operations; the risk that weather events such as wildfires, flooding, droughts or extreme hot or cold temperatures forces the Corporation to shut-in production or otherwise adversely affects the Corporation’s operations; the occurrence of unexpected events such as fires, explosions, blow-outs, equipment failures, transportation incidents and other similar events; an inability to access sufficient water or other fluids needed for operations; risks associated with supply chain disruptions; uncertainty that development activities in connection with Birchcliff’s assets will be economic; an inability to access or implement some or all of the technology necessary to operate its assets and achieve expected future results; the uncertainty of estimates and projections relating to production, revenue, costs, expenses and reserves; the accuracy of estimates of reserves, future net revenue and production levels; geological, technical, drilling, construction and processing problems; uncertainty of geological and technical data; horizontal drilling and completions techniques and the failure of drilling results to meet expectations for reserves or production; uncertainties related to Birchcliff’s future potential drilling locations; delays or changes in plans with respect to exploration or development projects or capital expenditures; the accuracy of cost estimates and variances in Birchcliff’s actual costs and economic returns from those anticipated; incorrect assessments of the value of acquisitions and exploration and development programs; the risks posed by pandemics, epidemics and global conflict (including the Russian invasion of Ukraine and the Israel-Hamas conflict) and their impacts on supply and demand and commodity prices; actions taken by OPEC and other major producers of crude oil and the impact such actions may have on supply and demand and commodity prices; stock market volatility; loss of market demand; changes to the regulatory framework in the locations where the Corporation operates, including changes to tax laws, Crown royalty rates, environmental laws, climate change laws, carbon tax regimes, incentive programs and other regulations that affect the oil and natural gas industry (including uncertainty with respect to the interpretation of Bill C-59 and the related amendments to the Competition Act (Canada)); political uncertainty and uncertainty associated with government policy changes; actions by government authorities; an inability of the Corporation to comply with existing and future laws and the cost of compliance with such laws; dependence on facilities, gathering lines and pipelines; uncertainties and risks associated with pipeline restrictions and outages to third-party infrastructure that could cause disruptions to production; the lack of available pipeline capacity and an inability to secure adequate and cost-effective processing and transportation for Birchcliff’s products; an inability to satisfy obligations under Birchcliff’s firm marketing and transportation arrangements; shortages in equipment and skilled personnel; the absence or loss of key employees; competition for, among other things, capital, acquisitions of reserves, undeveloped lands, equipment and skilled personnel; management of Birchcliff’s growth; environmental and climate change risks, claims and liabilities; potential litigation; default under or breach of agreements by counterparties and potential enforceability issues in contracts; claims by Indigenous peoples; the reassessment by taxing or regulatory authorities of the Corporation’s prior transactions and filings; unforeseen title defects; third-party claims regarding the Corporation’s right to use technology and equipment; uncertainties associated with the outcome of litigation or other proceedings involving Birchcliff; uncertainties associated with counterparty credit risk; risks associated with Birchcliff’s risk management and market diversification activities; risks associated with the declaration and payment of future dividends, including the discretion of the Board to declare dividends and change the Corporation’s dividend policy and the risk that the amount of dividends may be less than currently forecast; the failure to obtain any required approvals in a timely manner or at all; the failure to realize the anticipated benefits of the COA; the failure to complete or realize the anticipated benefits of acquisitions and dispositions and the risk of unforeseen difficulties in integrating acquired assets into Birchcliff’s operations; negative public perception of the oil and natural gas industry and fossil fuels; the Corporation’s reliance on hydraulic fracturing; market competition, including from alternative energy sources; changing demand for petroleum products; the availability of insurance and the risk that certain losses may not be insured; breaches or failure of information systems and security (including risks associated with cyber-attacks); risks associated with the ownership of the Corporation’s securities; the accuracy of the Corporation’s accounting estimates and judgments; and the risk that any of the Corporation’s material assumptions prove to be materially inaccurate (including the Corporation’s commodity price and exchange rate assumptions).

The declaration and payment of any future dividends are subject to the discretion of the Board and may not be approved or may vary depending on a variety of factors and conditions existing from time to time, including commodity prices, free funds flow, current and forecast commodity prices, fluctuations in working capital, financial requirements of Birchcliff, applicable laws (including solvency tests under the Business Corporations Act (Alberta) for the declaration and payment of dividends) and other factors beyond Birchcliff’s control. The payment of dividends to shareholders is not assured or guaranteed and dividends may be reduced or suspended entirely. In addition to the foregoing, the Corporation’s ability to pay dividends now or in the future may be limited by covenants contained in the agreements governing any indebtedness that the Corporation has incurred or may incur in the future, including the terms of the Credit Facilities. The agreement governing the Credit Facilities provides that Birchcliff is not permitted to make any distribution (which includes dividends) at any time when an event of default exists or would reasonably be expected to exist upon making such distribution, unless such event of default arose subsequent to the ordinary course declaration of the applicable distribution.

Readers are cautioned that the foregoing lists of factors are not exhaustive. Additional information on these and other risk factors that could affect Birchcliff’s results of operations, financial performance or financial results are included in Birchcliff’s annual information form and annual management’s discussion and analysis for the financial year ended December 31, 2023 under the heading “Risk Factors” and in other reports filed with Canadian securities regulatory authorities.

This press release contains information that may constitute future-oriented financial information or financial outlook information (collectively, “FOFI”) about Birchcliff’s prospective financial performance, financial position or cash flows, all of which is subject to the same assumptions, risk factors, limitations and qualifications as set forth above. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise or inaccurate and, as such, undue reliance should not be placed on FOFI. Birchcliff’s actual results, performance and achievements could differ materially from those expressed in, or implied by, FOFI. Birchcliff has included FOFI in order to provide readers with a more complete perspective on Birchcliff’s future operations and management’s current expectations relating to Birchcliff’s future performance. Readers are cautioned that such information may not be appropriate for other purposes.

Management has included the above summary of assumptions and risks related to forward-looking statements provided in this press release in order to provide readers with a more complete perspective on Birchcliff’s future operations and management’s current expectations relating to Birchcliff’s future performance. Readers are cautioned that this information may not be appropriate for other purposes.

The forward-looking statements and FOFI contained in this press release are expressly qualified by the foregoing cautionary statements. The forward-looking statements and FOFI contained herein are made as of the date of this press release. Unless required by applicable laws, Birchcliff does not undertake any obligation to publicly update or revise any forward-looking statements or FOFI, whether as a result of new information, future events or otherwise.

ABOUT BIRCHCLIFF:

Birchcliff is a dividend-paying, intermediate oil and natural gas company based in Calgary, Alberta with operations focused on the Montney/Doig Resource Play in Alberta. Birchcliff’s common shares are listed for trading on the Toronto Stock Exchange under the symbol “BIR”.

For further information, please contact:
Birchcliff Energy Ltd.
Suite 1000, 600 – 3rd Avenue S.W.
Calgary, Alberta T2P 0G5
Telephone: (403) 261-6401
Email: birinfo@birchcliffenergy.com
www.birchcliffenergy.com
Chris Carlsen – President and Chief Executive Officer

Bruno Geremia – Executive Vice President and Chief Financial Officer

   


Bay Street News