Bay Street News

Cornish Metals Releases Unaudited Financial Statements and Management’s Discussion and Analysis For the Six Months Ended 30 June 2024

VANCOUVER, British Columbia, Aug. 15, 2024 (GLOBE NEWSWIRE) — Cornish Metals Inc. (TSX-V/AIM: CUSN) (“Cornish Metals” or the “Company”), a mineral exploration and development company focused on its 100% owned and permitted South Crofty tin project in Cornwall, United Kingdom, is pleased to announce that it has released its unaudited financial statements and management, discussion and analysis (“MD&A”) for the six months ended June 30, 2024. The reports are available under the Company’s profile on SEDAR+ (www.sedarplus.ca) and on the Company’s website (www.cornishmetals.com).

Highlights for the six months ended June 30, 2024 and for the period ending August 14, 2024

(All figures expressed in Canadian dollars unless otherwise stated)

Ken Armstrong, Interim CEO and Director of Cornish Metals, stated: “Momentum and activity levels have remained high since the start of the year as the Cornish Metals team continues to progress work plans and accomplish key milestones, particularly the completion of the Preliminary Economic Assessment of the South Crofty tin project that confirms the Project’s potential to be a low-cost and long-life tin mining operation. The sale of the Company’s assets in northern Canada provides near-term liquidity and demonstrates our priority and focus on advancing South Crofty towards commencement of production in 2027.

We are delighted to welcome Don Turvey as CEO of Cornish Metals and we are confident that he will capably lead the Company forward to realise the best potential for our stakeholders.”

Review of activities

Appointment of permanent CEO

On August 11, 2024, the Company announced the appointment of Mr. Don Turvey as CEO and an executive director of the Company. Regulatory approval has been obtained in relation to the appointment, which is intended to be effective September 1, 2024, subject to approval of a UK work visa for Mr. Turvey, who will relocate from South Africa to Cornwall, where he will be based. Mr. Turvey is an experienced mining executive with more than 40 years of experience in the sector. He has been CEO of private, ASX and AIM-listed mining companies where he has successfully funded and taken new projects and historic mines through to production, as well as leading a number of M&A transactions. Following Mr. Turvey’s appointment, Patrick Anderson will return to the position of non-executive Chair of the Board of Directors of the Company, and Ken Armstrong as non-executive director.

Preliminary Economic Assessment completed for South Crofty Project

The results of the South Crofty Project PEA were released on April 30, 2024, validating the Project’s economic viability and potential to be a low-cost and long-life tin mining operation with a current 14-year LOM. South Crofty is expected to produce a clean, high-grade tin concentrate and to be an important tin producer in Europe, supplying into the growing demand for this critical metal that is essential for the energy transition.

Key highlights from the PEA include:

Further details can be found in the news release dated April 30, 2024 and the Technical Report entitled “South Crofty PEA” prepared in accordance with NI 43-101 and filed on SEDAR+.

Refurbishment of New Cook’s Kitchen Shaft – second phase commenced

Phase 2 of NCK shaft refurbishment is underway, following the on-schedule installation of a new double-deck equipping stage and modified main cage, providing a safe and stable work platform enabling faster replacement of the old shaft timbers with new steel buntons and guides (refer news release dated July 10, 2024). Rephasing shaft refurbishment, concurrent with mine dewatering, will improve the functionality of NCK shaft, enable larger equipment to access the mine at an earlier stage in its re-development and ensure that high health and safety standards are applied as the underground mine workings are accessed.

The NCK shaft winding engines and associated winding apparatus, including the refurbished south headframe, have been fully commissioned and, following successful third-party compliance testing, have been certified for use. This system enables safe access to NCK shaft for personnel and materials as required to facilitate the shaft refurbishment works and subsequent access to the dewatered deep workings of the mine. Mine dewatering continues with the submersible pumps and water treatment plant operating to specifications. The water level in NCK shaft is being maintained at approximately 280 metres below surface and the treated water being discharged to the Red River is consistently well within the permitted standards.

Shaft refurbishment and mine dewatering is anticipated to reach the 195-fathom level (approximately 350 metres below surface) in Q4-2024 and refurbishment of the 195-fathom pump station and installation of permanent pumps is scheduled to be completed in Q1-2025. Shaft refurbishment and mine dewatering are expected to be complete by September 2025.

Land purchase adjacent to South Crofty surface infrastructure

On May 21, 2024, the Company announced the purchase of a 7.7 acre land package situated to the south of Kerrier Way, immediately adjacent to important South Crofty surface infrastructure. The land purchase removes reliance on existing right-of-passage agreements, providing the Company with direct access to all surface infrastructure, as well as additional space for future site works, opportunities for potential operating cost savings, renewable energy initiatives and improved overall property security.

Exploration drill program at Carn Brea South

A 9,000-meter exploration drill program was completed at the Wide Formation target in the Carn Brea South exploration area in June 2024. The drill program was designed to test the geometry and the continuity of tin mineralization discovered by the Company at the Wide Formation target (refer news release dated January 10, 2023).

The mineralization style in the Wide Formation, comprising pervasive tourmaline and quartz (termed ‘blue peach’), is similar in character to that associated with No. 8 Lode, one of the most prolific tin producing lodes in the latter years of operation of the South Crofty mine. The drill program tested an area measuring 2,500 meters along strike (northeast to southwest) and 800 meters downdip (north to south).

Drill results from the first six holes (refer news release dated February 4, 2024) confirm the Wide Formation structure over a 1.6km strike length, a downdip extent of at least 525 meters and thicknesses ranging from 1.8 meters – 4.8 meters. The structure remains open. Notable tin intercepts from the Wide Formation include 1.21 meters grading 0.87% Sn in CB23_004.

Drilling also identified a new mineralized structure lying directly beneath the Great Flat Lode (named the “Great Flat Lode Splay”), and several high-grade, steeply dipping tin zones between the Great Flat Lode and the Wide Formation. Notable tin intercepts from the newly identified Great Flat Lode Splay include 3.38 meters grading 1.01% Sn in CB23_002.

Notable tin intercepts from multiple steeply-dipping, high-grade tin zones mainly intersected between the Great Flat Lode and the Wide Formation include 3.09 meters grading 1.21% Sn in CB23_001.

All samples have been submitted for analysis and final assay results will be reported when available.

Sale of Mactung and Cantung royalties

The Company completed the sale of its royalty interests on the Mactung and Cantung tungsten projects located in Northern Canada to Elemental Altus for a total cash consideration of US$4.5 million (refer news release dated July 21, 2024). The initial cash consideration of US$3.0 million was received by the Company on August 1, 2024 (refer news release dated August 4, 2024), with the balance of US$1.5 million due by August 1, 2025.

Sale of Nickel King Property

On June 16, 2024, the Company entered into a binding letter of intent with Northera for the sale of the Company’s 100% interest in the Nickel King Property for a total consideration of up to C$8 million (refer news release dated June 16, 2024). Under the terms of the agreement, Northera made a non-refundable cash payment of C$100,000 on June 14, 2024. Within 95 days of signing the agreement, the Company will transfer the Nickel King Property upon receipt of a further non-refundable cash payment of C$900,000. Upon completion of a go-public transaction by Northera, resulting in a listing of securities on the TSX Venture Exchange, or other stock exchange, Northera will issue to the Company common shares in the capital of Northera having an aggregate market value equal to C$7.0 million.

Appointment of Samantha Hoe-Richardson as independent non-executive director

On January 8, 2024, the Company announced that Samantha Hoe-Richardson joined the Board of Directors as an independent non-executive director (refer news release dated January 8, 2024). Ms. Hoe-Richardson is an experienced non-executive director from a global mining, infrastructure and insurance background. She is currently a non-executive director of WE Soda Ltd, Assured Guaranty UK Ltd, Ascot Underwriting Limited and an independent advisor on climate change & sustainability to Laing O’Rourke. Ms. Hoe-Richardson was Head of Environment & Sustainable Development at Network Rail until 2017 and prior to that spent 16 years at Anglo American plc, latterly as Head of Environment. She previously worked in investment banking and audit. Ms. Hoe-Richardson holds a Masters Degree in nuclear and electrical engineering from the University of Cambridge, and is also a non-practicing Chartered Accountant.

Financial highlights for the six months ended June 30, 2024 and July 31, 2023

  Six months ended (unaudited)
  June 30, 2024 July 31, 2023
(Expressed in Canadian dollars)    
Total operating expenses 4,561,792 2,041,551
Loss for the period 4,126,256 887,399
Net cash used in operating activities 2,281,351 1,312,999
Net cash used in investing activities 17,830,778 15,622,535
Net cash used in financing activities 96,159 723
Cash at end of the period 6,048,987 39,897,599

The Company changed its financial year end from January 31 to December 31 with effect from December 31, 2023 with the result that the current period of reporting is the six months ended June 30, 2024. The comparative period of reporting is the six months ended July 31, 2023.

The Company has allocated funding for near term opportunities to progress the project, the most significant being the purchase of the land located immediately adjacent to South Crofty surface infrastructure. As a consequence of pursuing these opportunities, additional financing will be required before the end of 2024.

Outlook

As described above, the Company is advancing the South Crofty tin project towards the start of production in 2027. By the end of December 2025, the Company’s objectives are as follows:

ABOUT CORNISH METALS

Cornish Metals is a dual-listed mineral exploration and development company (AIM and TSX-V: CUSN) focused on advancing the South Crofty high-grade, underground tin project through to a construction decision, as well as exploring its additional mineral rights, located in Cornwall, United Kingdom.

The 2024 Preliminary Economic Assessment for South Crofty is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorised as mineral reserves. There is no certainty that the 2024 Preliminary Economic Assessment will be realised. Mineral resources that are not mineral reserves do not have economic viability.

TECHNICAL INFORMATION

This news release has been reviewed and approved by Mr. Owen Mihalop, MCSM, BSc (Hons), MSc, FGS, MIMMM, CEng, Chief Operating Officer for Cornish Metals Inc. who is the designated Qualified Person under NI 43-101 and a Competent Person as defined under the JORC Code (2012). Mr. Mihalop consents to the inclusion in this announcement of the matters based on his information in the form and context in which it appears.

ON BEHALF OF THE BOARD OF DIRECTORS

“Kenneth A. Armstrong”
Kenneth A. Armstrong P.Geo.

Engage with us directly at our investor hub. Sign up at: https://investors.cornishmetals.com/link/0PQ3be

For additional information please contact:

Cornish Metals Fawzi Hanano
Irene Dorsman
investors@cornishmetals.com
info@cornishmetals.com
Tel: +1 (604) 200 6664
     
SP Angel Corporate Finance LLP
(Nominated Adviser & Joint Broker)
Richard Morrison
Charlie Bouverat
Grant Barker
Tel: +44 203 470 0470
     
Cavendish Capital Markets Limited
(Joint Broker)
Derrick Lee
Neil McDonald
Leif Powis
Tel: +44 131 220 6939

Tel: +44 207 220 0500

     
Hannam & Partners
(Financial Adviser)
Matthew Hasson
Andrew Chubb
Jay Ashfield
cornish@hannam.partners
Tel: +44 207 907 8500
     
BlytheRay
(Financial PR)
Tim Blythe
Megan Ray
cornishmetals@blytheray.com
Tel: +44 207 138 3204
     

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Caution regarding forward looking statements

This news release contains certain “forward-looking information” and “forward-looking statements” (collectively, “forward-looking statements”). Forward-looking statements include predictions, projections, outlook, guidance, estimates and forecasts and other statements regarding future plans and operations, the realisation, cost, timing and extent of mineral resource or mineral reserve estimates, estimation of commodity prices, currency exchange rate fluctuations, estimated future exploration expenditures, costs and timing of the development of new deposits, success of exploration activities, permitting time lines, requirements for additional capital and the Company’s ability to obtain financing when required and on terms acceptable to the Company, future or estimated mine life and other activities or achievements of Cornish Metals, including but not limited to: the balance of the cash consideration due to Cornish in respect of the sale of the Mactung and Cantung royalty interests; mineralisation at South Crofty, mine dewatering and construction requirements; the development, operational and economic results of the preliminary economic assessment, including cash flows, capital expenditures, development costs, extraction rates, recovery rates, mining cost estimates and returns; estimation of mineral resources; statements about the estimate of mineral resources and production of minerals; magnitude or quality of mineral deposits; anticipated advancement of the South Crofty project mine plan; exploration potential and project growth opportunities for the South Crofty tin project and other Cornwall mineral properties, the Company’s ability to evaluate and develop the South Crofty tin project and other Cornwall mineral properties, strategic vision of Cornish Metals and expectations regarding the South Crofty mine, timing and results of projects mentioned. Forward-looking statements are often, but not always, identified by the use of words such as “seek”, “anticipate”, “believe”, “plan”, “estimate”, “forecast”, “expect”, “potential”, “project”, “target”, “schedule”, “budget” and “intend” and statements that an event or result “may”, “will”, “should”, “could”, “would” or “might” occur or be achieved and other similar expressions and includes the negatives thereof. All statements other than statements of historical fact included in this news release, are forward-looking statements that involve various risks and uncertainties and there can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements.

Forward-looking statements are subject to risks and uncertainties that may cause actual results to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to receipt of regulatory approvals, risks related to general economic and market conditions; risks related to the availability of financing; the timing and content of upcoming work programmes; actual results of proposed exploration activities; possible variations in Mineral Resources or grade; outcome of any future feasibility studies; projected dates to commence mining operations; failure of plant, equipment or processes to operate as anticipated; accidents, labour disputes, title disputes, claims and limitations on insurance coverage and other risks of the mining industry; changes in national and local government regulation of mining operations, tax rules and regulations. The list is not exhaustive of the factors that may affect Cornish’s forward-looking statements.

Cornish Metals’ forward-looking statements are based on the opinions and estimates of management and reflect their current expectations regarding future events and operating performance and speak only as of the date such statements are made. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ from those described in forward- looking statements, there may be other factors that cause such actions, events or results to differ materially from those anticipated. There can be no assurance that forward-looking statements will prove to be accurate and accordingly readers are cautioned not to place undue reliance on forward-looking statements. Accordingly, readers should not place undue reliance on forward-looking statements. Cornish Metals does not assume any obligation to update forward-looking statements if circumstances or management’s beliefs, expectations or opinions should change other than as required by applicable law.

Caution regarding non-IFRS measures

This news release contains certain terms or performance measures commonly used in the mining industry that are not defined under International Financial Reporting Standards (“IFRS”), including “all-in sustaining costs”. Non-IFRS measures do not have any standardized meaning prescribed under IFRS, and therefore they may not be comparable to similar measures employed by other companies. The data presented is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS and should be read in conjunction with Cornish Metals’ consolidated financial statements and Management Discussion and Analysis, available on its website and on SEDAR+ at www.sedarplus.ca.

Market Abuse Regulation (MAR) Disclosure

The information contained within this announcement is deemed by the Company to constitute inside information pursuant to Article 7 of EU Regulation 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 as amended.

CONSOLIDATED CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION

(Unaudited)
(Expressed in Canadian dollars)

  June 30, 2024
  December 31, 2023
 
     
ASSETS    
Current    
Cash $ 6,048,987     $ 25,791,552  
Marketable securities   2,839,060       2,665,454  
Receivables   847,899       1,112,638  
Prepaid expenses   561,510       591,264  
Deferred financing fees   416,449       135,242  
    10,713,905       30,296,150  
     
Deposits   73,209       85,954  
Property, plant and equipment   27,143,216       23,788,325  
Exploration and evaluation assets   64,739,056       50,050,323  
     
  $ 102,669,386     $ 104,220,752  
     
     
LIABILITIES    
     
Current    
Accounts payable and accrued liabilities $ 4,714,065     $ 5,063,940  
    4,714,065       5,063,940  
NSR liability   9,380,774       9,064,817  
    14,094,839       14,128,757  
SHAREHOLDERS’ EQUITY    
Capital stock   128,394,652       128,394,652  
Capital contribution   2,007,665       2,007,665  
Share-based payment reserve   929,026       711,690  
Foreign currency translation reserve   3,760,618       1,369,146  
Deficit   (46,517,414 )     (42,391,158 )
     
    88,574,547       90,091,995  
     
  $ 102,669,386     $ 104,220,752  


CONSOLIDATED CONDENSED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(Unaudited)
(Expressed in Canadian dollars)

  Three months ended Six months ended
  June 30, 2024 July 31, 2023 June 30, 2024 July 31, 2023
         
EXPENSES        
Travel and marketing $ 233,349     $ 156,470     $ 447,487     $ 246,060  
Insurance   196,444       174,626       399,507       347,056  
Office, miscellaneous and rent   61,702       56,428       118,207       108,040  
Professional fees   533,674       335,578       808,767       536,314  
Generative exploration expense   4,513       2,626       5,704       5,233  
Regulatory and filing fees   22,396       22,148       51,661       55,422  
Share-based compensation   7,000       25,549       130,799       25,549  
Salaries, directors’ fees and benefits   743,516       344,006       2,599,660       717,877  
         
Total operating expenses   (1,802,594 )     (1,117,431 )     (4,561,792 )     (2,041,551 )
         
Interest income   142,888       418,910       408,554       807,294  
Foreign exchange gain (loss)   (9,140 )     10,987       (28,040 )     381,878  
Gain on receipt of non-refundable deposit   91,296             91,296        
Unrealized gain (loss) on marketable securities   12,963       6,938       (36,274 )     (35,020 )
         
Loss for the period   (1,564,587 )     (680,596 )     (4,126,256 )     (887,399
         
Foreign currency translation   977,535       (334,156 )     2,391,472       2,629,567  
Total comprehensive income (loss) for the period $ (587,052 )   $ (1,014,752 )   $ (1,734,784 )   $ 1,742,168  
         
Basic and diluted income (loss) per share $ (0.00 )   $ (0.00 )   $ (0.00 )   $ 0.00  
         
Weighted average number of common shares outstanding:   535,270,712       535,270,712       535,270,712       535,267,950  


CONSOLIDATED CONDENSED INTERIM STATEMENTS OF CASH FLOWS

(Unaudited)
(Expressed in Canadian dollars)

  For the six months ended
  June 30, 2024 July 31, 2023
     
CASH FLOWS FROM OPERATING ACTIVITIES    
Loss for the period $ (4,126,256 )   $ (887,399 )
Items not involving cash:    
Share-based compensation   130,799       25,549  
Unrealized loss on marketable securities   36,274       35,020  
Gain on receipt of non-refundable deposit   (91,296 )      
Foreign exchange loss (gain)   28,040       (381,878 )
     
Changes in non-cash working capital items:    
Decrease (increase) in receivables   264,739       (298,864 )
Decrease in prepaid expenses   64,364       66,214  
Increase in accounts payable and accrued liabilities   1,411,985       128,359  
     
Net cash used in operating activities   (2,281,351 )     (1,312,999 )
     
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of property, plant and equipment   (5,968,493 )     (8,032,282 )
Acquisition of exploration and evaluation assets   (11,968,598 )     (7,561,503 )
Proceeds from disposal of mineral property   91,296        
Decrease (increase) in deposits   15,017       (28,750 )
               
Net cash used in investing activities   (17,830,778 )     (15,622,535 )
     
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase in deferred financing fees   (96,159 )      
Lease payments         (723 )
     
Net cash used in financing activities   (96,159 )     (723 )
     
Change in cash during the period   (20,208,288 )     (16,936,257 )
Cash, beginning of the period   25,791,552       55,495,232  
Impact of foreign exchange on cash   465,723       1,338,624  
     
Cash, end of the period $ 6,048,987     $ 39,897,599  
     
Cash paid during the period for interest $     $  
     
Cash paid during the period for income taxes $     $  


CONSOLIDATED CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)
(Expressed in Canadian dollars)

    Share     Foreign    
  Capital stock subscriptions   Share-based currency    
  Number of   received in Capital payment translation   Shareholders’
  shares Amount advance contribution reserve reserve Deficit equity – total
Balance at January 31, 2023 535,020,712 $ 128,377,152 $ 17,500   $ 2,007,665 $ 384,758 $ (648,962 ) $ (39,677,003 ) $ 90,461,110  
Warrant exercises 250,000   17,500   (17,500 )                
Foreign currency translation             2,629,567         2,629,567  
Share-based compensation           25,549           25,549  
Loss for the period                 (887,399 )   (887,399 )
Balance at July 31, 2023 535,270,712 $ 128,394,652 $   $ 2,007,665 $ 410,307 $ 1,980,605   $ (40,564,402 ) $ 92,228,827  
                 
Balance at December 31, 2023 535,270,712 $ 128,394,652 $   $ 2,007,665 $ 711,690 $ 1,369,146   $ (42,391,158 ) $ 90,091,995  
Foreign currency translation             2,391,472         2,391,472  
Share-based compensation           217,336           217,336  
Loss for the period                 (4,126,256 )   (4,126,256 )
Balance at June 30, 2024 535,270,712 $ 128,394,652 $   $ 2,007,665 $ 929,026 $ 3,760,618   $ (46,517,414 ) $ 88,574,547  


Bay Street News