Bay Street News

Delphi Energy Reports First Quarter 2016 Results

CALGARY, ALBERTA–(Marketwired – May 11, 2016) – Delphi Energy Corp. (TSX:DEE) (“Delphi” or the “Company”) is pleased to announce its financial and operational results for the quarter ended March 31, 2016.

First Quarter 2016 Highlights

  • Generated funds from operations of $8.2 million and realized net earnings of $5.3 million;
  • Successfully drilled two gross (1.7 net) wells as part of the Company’s capital program and completed, tied-in and brought on production two gross (1.5 net) Montney wells in East Bigstone;
  • Produced an average of 8,395 barrels of equivalent per day (“boe/d”), a 24 percent decrease from 11,002 boe/d in Q1 2015 as a result of the 2,600 boe/d of dispositions completed in the second half of 2015;
  • Increased production from the Montney in East Bigstone by six percent to 7,363 boe/d compared to the fourth quarter of 2015 and 2 percent from the comparative first quarter of 2015;
  • Increased Montney natural gas liquids (“NGL”) and field condensate yields to 106 barrels per million cubic feet (“bbls/mmcf”) in the first quarter of 2016 compared to 95 bbls/mmcf in the first quarter of 2015. Field and plant condensate yield was 72 bbls/mmcf or 68 percent of the total 106 bbls/mmcf;
  • Achieved a 19 percent reduction in operating costs to $6.74 per boe in the first quarter of 2016 compared to the same period in 2015. The Montney operating costs continue to trend downward achieving a record low $6.04 per boe in the first quarter of 2016;
  • Achieved realized gas prices of $3.08 per mcf, prior to realized risk management gains, as a result of 88 percent of the Company’s natural gas sales now being shipped on the Alliance pipeline and sold into the Chicago market. Including realized risk management gains, the Company realized $4.35 per mcf in the first quarter 2016;
  • Realized gains of $6.0 million from commodity price risk management contracts; and
  • At March 31, 2016, Delphi’s risk management contracts had a mark to market value of $23.1 million, up from $18.5 million at December 31, 2015.
Financial Highlights ($ thousands except per unit amounts)
Three Months Ended March 31
2016 2015 % Change
Crude oil and natural gas sales 17,316 22,650 (24)
Realized sales price per boe 30.47 27.44 11
Funds from operations 8,190 10,781 (24)
Per boe 10.72 10.88 (1)
Per share – Basic and diluted 0.05 0.07 (29)
Net earnings 5,259 1,995 164
Per boe 6.89 2.02 241
Per share – Basic and diluted 0.03 0.01 200
Capital invested 16,658 17,269 (4)
Disposition of properties (4,583) 100
Net capital invested 12,075 17,269 (30)
March 31, 2016 December 31, 2015 % Change
Net debt (1) 126,415 121,664 4
Total assets 365,723 360,842 1
Shares outstanding (000’s)
Basic 155,510 155,510
Diluted 169,901 169,951
(1) Defined as the sum of long term and subordinated debt plus (minus) the working capital deficit (surplus) excluding the current portion of the fair value of the financial instruments.

Operational Highlights

Three Months Ended March 31
Production 2016 2015 % Change
Field condensate (bbls/d) 1,700 1,592 7
Natural gas liquids (bbls/d) 1,335 1,698 (21)
Crude oil (bbls/d) 5 8 (38)
Total crude oil and natural gas liquids (bbls/d) 3,040 3,298 (8)
Natural gas (mcf/d) 32,127 46,223 (30)
Total (boe/d) 8,395 11,002 (24)

MESSAGE TO SHAREHOLDERS

Delphi is pleased to report the operating and financial results of the first quarter of 2016 representing the first full quarter subsequent to the significant dispositions in the second half of 2015 and the first full quarter of transporting almost all of its natural gas on the Alliance pipeline to Chicago, avoiding the congested Alberta market and lower realized prices.

The commodity price environment continued to be very challenging with West Texas Intermediate (“WTI”) crude oil prices averaging US $33.58 per barrel during the first quarter of 2016, down 31 percent from the comparative quarter of the previous year. NYMEX natural gas prices averaged US $2.04 per mmbtu in the first quarter, down 28 percent from the comparative quarter of 2015.

The Company continues to successfully navigate this lower commodity price environment with a conservative approach to capital spending, with expenditures funded from cash flow generated while improving new well productivity, reducing capital costs and lowering operating costs. All contributing to a sustainable economic business. The Company generated a field operating netback of $14.62 per boe in the first quarter of 2016 while adding new reserves and production at lower well costs than in 2015, which for Montney proved producing reserves, the finding and development costs were $10.12 per boe.

Production volumes in the first quarter of 2016 averaged 8,395 boe/d. Production volumes decreased approximately 2,600 boe/d or 24 percent from the comparative quarter of 2015 due to the disposition of the Company’s Wapiti assets in the third quarter of 2015 and the disposition of its Greater Hythe assets in the fourth quarter of 2015. As planned, Montney production at the Company’s Bigstone property in the first quarter of 2016 was maintained relatively flat to the comparative quarter of 2015, averaging 7,363 boe/d and representing 88 percent of the Company’s production.

Delphi’s field condensate weighting as a percentage of first quarter of 2016 production volumes increased to 20 percent, up 39 percent, from 14 percent in the comparative quarter of 2015. The Company`s Montney natural gas liquids and field condensate yields increased to 106 barrels per million cubic feet in the first quarter of 2016, up from 95 bbls/mmcf in the first quarter of 2015. Field and plant condensate yield averaged 72 bbls/mmcf or 68 percent of the total 106 bbls/mmcf.

Delphi’s commodity price risk management program continues to be an integral part of its financial strategy to protect funds from operations during periods of price volatility. Despite the drop in crude oil prices, the Company received $56.55 per barrel for its condensate production in the first quarter of 2016, including a realized risk management gain of $14.34 per barrel for maturing contracts in the period. Delphi’s realized natural gas price for the first quarter of 2016 was $4.35 per mcf, an increase of 28 percent from the comparative period of 2015. The Company’s realized natural gas price was positively influenced by its risk management program as well and includes a gain of $1.27 per mcf for maturing contracts in the period.

Funds from operations in the first quarter of 2016 were $8.2 million or $0.05 per basic and diluted share, compared to $10.8 million or $0.07 per basic and diluted share in the comparative quarter of 2015. The decrease in funds from operations in the first quarter of 2016 as compared to the same quarter in 2015 is due to lower production volumes. Delphi’s cash netback was lower by one percent, relative to the comparative quarter, at $10.72 per boe. The average realized price per boe was up eleven percent due to natural gas sales into the Chicago market and realized risk management gains on both natural gas and field condensate. A reduction in operating costs is largely as a result of the major property dispositions completed during 2015. An increase in transportation costs is due to the shipping of the Company’s natural gas production through the Alliance pipeline to Chicago, effective December 1, 2015.

During the first quarter of 2016, Delphi invested $16.7 million primarily on drilling and completions. Delphi drilled two gross (1.7 net) wells and performed completion operations on two gross (1.5 net) wells in its Bigstone area. The Company also completed the installation of a compressor at its 7-11 Montney facility and fuel gas pipelines to deliver higher quality fuel gas to the Montney facilities. In the first quarter, Delphi received proceeds of $4.6 million in exchange for a gross overriding royalty on two gross wells completed during the quarter as part of its latest five well gross overriding royalty arrangement.

At March 31, 2016, the Company had $94.3 million outstanding in the form of bankers` acceptances and $2.0 million drawn under Canadian-based prime loans, $14.1 million outstanding under its subordinated credit facility and a working capital deficit of $16.0 million for net debt of $126.4 million and was in compliance with all covenants of the credit facilities. The Company reduced its net debt by 30 percent to $126.4 million at March 31, 2016 from $180.7 million one year earlier as a result of the dispositions successfully completed during 2015. Delphi’s lenders (National Bank of Canada, Bank of Nova Scotia and Alberta Treasury Branches) are in the process of completing their annual review of the Company’s senior credit facility and are expected to have it completed by May 25, 2016.

Operations Update

In the first quarter of 2016, Delphi drilled two gross (1.7 net) horizontal Montney wells at Bigstone. The Company also completed and brought on production 2 gross (1.5 net) horizontal Montney wells.

The first well brought on production during the quarter was the 14-27-60-23W5 (“14-27”) well (0.88 net). 14-27 was drilled in the fourth quarter of 2015 and completed in early January, utilizing a 37 stage slickwater frac design. This was just the third well to utilize a slickwater only completion by Delphi at Bigstone. Initial production results are very encouraging with IP90 rates of 1,280 boe/d and a field condensate to gas ratio (“CGR”) over the same time period of 97 bbls/mmcf sales.

Delphi has recently brought on production the 13-21-60-23W5 (“13-21”) well (0.66 net), the western most Montney well drilled and completed with slickwater fracs by the Company to date. The 13-21 well was fraced over 37 stages with the largest slickwater frac for Delphi Montney wells to date. Slickwater frac volumes per metre of horizontal length were increased by 19 percent and proppant pumped per metre of horizontal length was increased by 15 percent over the previous frac at 14-27. Over the first 30 days of production, being restricted to flowing up the tubing only, the well averaged 1,204 boe/d with a field condensate to gas ratio of 252 bbls/mmcf sales, which is 79 percent higher than Delphi’s next highest field condensate to gas ratio from its horizontal Montney wells. The closest offset to 13-21 is approximately 800 metres to the east at 15-21-60-23W5 (“15-21”), which came on production in February of 2014. The average field condensate to gas ratio over the first 30 days of production for 15-21 was 130 bbls/mmcf sales and had a total rate of 1,293 boe/d over the same time period.

Delphi has continued to innovate drilling and completion techniques to drive costs lower, improving year over year capital efficiencies. Despite the increasing size of the fracs used to complete the most recent wells, drilling and completion costs for the last three wells averaged $7.0 million, a 15 percent reduction from the average costs for wells drilled in 2015 of $8.3 million and a 33 percent reduction from the average costs for wells drilled in 2014 of $10.4 million.

Innovation of the Company’s frac design continues to deliver encouraging results. With higher field condensate yields Delphi will be increasing its drilling activity to the west of the current development trend at Bigstone. Additionally, tighter inter-well spacing is being evaluated to distances as low as 200 metres from the current approximate 400 metres. Industry activity offsetting Delphi’s 13-21 well to the west of its current development trends and to the south, offsetting the Company’s 12-17-59-22W5 well, all indicate higher condensate yields are being achieved. The XTO 13-13-59-23W5 well reported a condensate yield of 259 bbls/mmcf from publicly available data. Delphi’s results combined with these reported industry successes indicate the area of opportunity to realize increased field condensate yields could be much larger than just the immediate offsets to the 13-21 well.

Q1 2016 2015 2014
Net Montney Wells Drilled 1.7 5.2 7.6
Average Measured Depth (metres) 5,779 5,655 5,591
Average Horizontal Length (metres) 2,823 2,733 2,674
Average Drilling Days per Well (Spud to TD) 27 30 31
Average Drilling Cost ($000’s) 4,000 4,604 4,927
Average Drilling Cost per Horizontal Metre ($/metre) 1,417 1,685 1,843
Net Montney Wells Completed 1.5 5.2 7.7
Average Number of Stages per Well 37 37 30
Average Proppant Pumped per Well (tonnes) 3,442 2,979 2,024
Average Proppant per Horizontal Metre (t/m) 1.22 1.09 0.77
Average Completion Cost ($000’s) 3,261 4,214 5,334

The following table has been updated to reflect new well production data since it was previously released and continues to illustrate the significant impact the slickwater fracturing technique has had on well performance at Bigstone in comparison to smaller conventional frac methods.

To view a table associated with this release, please visit the following link: http://media3.marketwire.com/docs/1054515_tab1.jpg

The Company continues to pursue opportunities to reduce operating costs. Delphi estimates $6.5 million in reduced operating costs in 2016 over 2015, as the more efficient Montney production replaces higher cost properties disposed of in 2015. A new fuel gas pipeline accessing higher quality fuel gas has been installed and the 7-11 compression and dehydration facility has been expanded with an owned compressor replacing two existing rental compressors resulting in reduced maintenance and rental costs as well as increased throughput capacity. In addition, with the disposition of the lower netback properties, the Company has reduced its staff from 36 to 24 (33 percent), resulting in expected general and administrative savings of $2.0 – $2.5 million.

Addressing and optimizing the Company’s overall cost structure continues to be a primary focus to maximize profitability. Reduced capital costs and lower operating costs combined with a superior asset has enabled the Company to continue to deploy capital to its Montney play and continue to provide a high return on investment. Targeting reductions of 30 percent for capital costs, operating costs and general and administrative costs will enable the company to grow and profit in the current environment.

Alberta Royalty Review

The Government of Alberta recently announced additional details of the new Modernized Royalty Framework to be implemented for new wells drilled in 2017. Upon initial review of the new framework, the Company believes the intent of the new royalty framework, one being to maintain internal rates of returns for a company’s investment opportunities, is generally consistent with Delphi’s Montney prospects at Bigstone under current strip pricing assumptions.

Risk Management

On December 1, 2015, Delphi began delivering the majority of its natural gas production on its Alliance pipeline firm capacity into the Chicago market rather than the AECO market. Well in advance of commencement of these deliveries, the Company continued execution of its successful risk management strategy to protect its revenue stream into the Chicago market through NYMEX, Chicago basis and Cdn/US foreign exchange rate contracts. As a result, the Company is protected through the remainder of 2016 with approximately 74 percent of its natural gas production hedged at an average price of Cdn. $4.43 per mcf (excluding transportation costs). For 2017, the Company has approximately 50 percent of its natural gas production contracted at an average price of Cdn $4.20 per mcf (excluding transportation costs). Delphi also has approximately 43 percent of its condensate volumes contracted at a floor price of $76.49 per barrel. The table below summarizes the Company’s current commodity price risk management contracts for 2016 and future years.

To view a table associated with this release, please visit the following link: http://media3.marketwire.com/docs/1054515_tab2.jpg

2016 Guidance

Delphi’s 2016 guidance incorporates a NYMEX natural gas price of US $2.00 per mmbtu and a WTI price of US $38.00 per barrel. The Company expects to drill 4-5 gross wells during the year. In the current environment, quarterly production will be managed in the context of the Company’s Alliance Pipeline commitments and risk management position. The table below summarizes the Company’s current guidance for 2016.

2016 Guidance
Average Annual Production (boe/d) 8,300 – 8,800
Exit Production Rate (boe/d) 8,500 – 9,500
NYMEX Natural Gas Price (US $ per mmbtu) $2.00
WTI Oil Price (US $ per bbl) $38.00
Natural Gas Liquids Price (Cdn $ per bbl) $16.50
Foreign Exchange Rate (US/Cdn) 1.35
Well Count 4.0 – 5.0
Net Capital Program ($ million) $33.0 – $38.0
Funds from Operations (“FFO”) ($ million) $32.0 – $37.0
Net Debt at December 31 ($ million) $121.0 – $126.0
Net Debt / Q4 FFO (annualized) 3.0 – 3.5

Outlook

Delphi continues to navigate this very challenging low commodity price environment with a singular focus on its core Bigstone Montney asset. This focused effort is successfully improving foundational cash generating efficiencies that will be more fully recognized as the rate of capitalization and production growth accelerates into the recovery phase of this commodity price cycle.

The Company continues to manage its production volumes in the context of its risk management program, contracted processing and transportation arrangements. Economic returns on the new capital deployed remain attractive as a result of the improving cash generating efficiencies from superior Chicago-based natural gas pricing, increased condensate yields, lower cost structures and a successful long term risk management program. Despite the significant drop in commodity prices over the past twelve months the Company’s cash netbacks have remained relatively constant, providing a predictable cash flow source for re-investment without increasing debt levels. Favorable recycle ratios in excess of 1.4 times continue to be generated as a result of the strong realized netbacks combined with efficient 2015 Montney proved producing finding and development costs of $10.12 per boe. Drilling and completion costs in the first quarter were down a further 18 percent from the 2015 averages.

Continued innovation of our well design, driving costs lower, while maintaining full ownership and control of our infrastructure are both paramount in our continued effort towards top decile capital and cash generating efficiencies. Generating margin growth trumps production growth in the current environment. Delphi expects to spend less than its cash flow generated through the first half of 2016, while remaining relatively flat to its 2015 exit rate of 8,300 boe/d. The Company’s significant risk management position through 2016 and 2017, protects both the equity account and the balance sheet, while contributing to a meaningful capital program of four to five wells in 2016. Delphi’s significant drilling inventory is immediately accessible to deliver production growth into a strengthening commodity price environment.

On behalf of the Board of Directors and all the employees of Delphi, we would like to thank our shareholders for their continued support.

CONFERENCE CALL AND WEBCAST

A conference call and webcast to review 2016 Q1 results is scheduled for 9:00 a.m. Mountain Time (11:00 a.m. Eastern Time) on Thursday, May 12, 2016. The conference call number is 1-866-225-0198. A brief presentation by David Reid, President and CEO and Brian Kohlhammer, Senior VP Finance & CFO, will be followed by a question and answer period. The conference call will also be broadcast live on the internet and may be accessed through the Delphi Energy website at www.delphienergy.ca or by entering http://www.gowebcasting.com/7483 in your web browser.

A taped rebroadcast will be available until 6:00 p.m. Mountain Time, Thursday, May 19, 2016. To access the rebroadcast, dial 1-800-408-3053 or 905-694-9451. The passcode is 4505981. It will also be available on Delphi’s website. Delphi’s first quarter 2016 financial statements and management’s discussion and analysis are available on Delphi’s website at www.delphienergy.ca and SEDAR at www.SEDAR.com.

The Company also announces that its Annual General Meeting (“AGM”) will be held on Tuesday, May 24, 2016 at 3:00pm (MST) in the Devonian Room at the Calgary Petroleum Club (319 – 5 Avenue S.W.). Shareholders are encouraged to attend.

For those unable to attend, a webcast presentation of the Company’s AGM will begin at approximately 3:15pm (MST), following the business portion of the meeting.

To listen to this event, please visit our website at www.delphienergy.ca or enter http://www.gowebcasting.com/7553 in your web browser.

Delphi Energy is a Calgary-based company that explores, develops and produces oil and natural gas in Western Canada. The Company is managed by a proven technical team. Delphi trades on the Toronto Stock Exchange under the symbol DEE.

Forward-Looking Statements. The release contains forward-looking statements and forward-looking information within the meaning of applicable Canadian securities laws. These statements relate to future events or the Company’s future performance and are based upon the Company’s internal assumptions and expectations. All statements other than statements of present or historical fact are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of any of the words “expect”, “anticipate”, “continue”, “estimate”, “may”, “will”, “should”, “believe”, “intends”, “forecast”, “plans”, “guidance”, “budget” and similar expressions.

More particularly and without limitation, this release contains forward-looking statements and information relating to petroleum and natural gas production estimates and weighting, projected crude oil and natural gas prices, future exchange rates, expectations as to royalty rates, expectations as to transportation and operating costs, expectations as to general and administrative costs and interest expense, expectations as to capital expenditures and net debt, planned capital spending, future liquidity and Delphi’s ability to fund ongoing capital requirements through operating cash flows and its credit facilities, supply and demand fundamentals for oil and gas commodities, timing and success of development and exploitation activities, cash availability for the financing of capital expenditures, access to third-party infrastructure, treatment under governmental regulatory regimes and tax laws and future environmental regulations.

Furthermore, statements relating to “reserves” are deemed to be forward-looking statements as they involve the implied assessment, based on certain estimates and assumptions that the reserves described can be profitable in the future.

The forward-looking statements and information contained in this release are based on certain key expectations and assumptions made by Delphi. The following are certain material assumptions on which the forward-looking statements and information contained in this release are based: the stability of the global and national economic environment, the stability of and commercial acceptability of tax, royalty and regulatory regimes applicable to Delphi, exploitation and development activities being consistent with management’s expectations, production levels of Delphi being consistent with management’s expectations, the absence of significant project delays, the stability of oil and gas prices, the absence of significant fluctuations in foreign exchange rates and interest rates, the stability of costs of oil and gas development and production in Western Canada, including operating costs, the timing and size of development plans and capital expenditures, availability of third party infrastructure for transportation, processing or marketing of oil and natural gas volumes, prices and availability of oilfield services and equipment being consistent with management’s expectations, the availability of, and competition for, among other things, pipeline capacity, skilled personnel and drilling and related services and equipment, results of development and exploitation activities that are consistent with management’s expectations, weather affecting Delphi’s ability to develop and produce as expected, contracted parties providing goods and services on the agreed timeframes, Delphi’s ability to manage environmental risks and hazards and the cost of complying with environmental regulations, the accuracy of operating cost estimates, the accurate estimation of oil and gas reserves, future exploitation, development and production results and Delphi’s ability to market oil and natural gas successfully to current and new customers. Additionally, estimates as to expected average annual production rates assume that no unexpected outages occur in the infrastructure that the Company relies on to produce its wells, that existing wells continue to meet production expectations and any future wells scheduled to come on in the coming year meet timing and production expectations.

Commodity prices used in the determination of forecast revenues are based upon general economic conditions, commodity supply and demand forecasts and publicly available price forecasts. The Company continually monitors its forecast assumptions to ensure the stakeholders are informed of material variances from previously communicated expectations.

Financial outlook information contained in this release about prospective results of operations, financial position or cash flows is based on assumptions about future events, including economic conditions and proposed courses of action, based on management’s assessment of the relevant information currently available. Readers are cautioned that such financial outlook information contained in this release should not be used for purposes other than for which it is disclosed.

Although the Company believes that the expectations reflected in such forward-looking statements and information are reasonable, it can give no assurance that such expectations will prove to be correct and such forward-looking statements should not be unduly relied upon. Since forward-looking statements and information address future events and conditions, by their very nature they involve inherent known and unknown risks and uncertainties. Delphi’s actual results, performance or achievements could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits Delphi will derive therefrom. Should one or more of these risks or uncertainties materialize, or should assumptions underlying forward-looking statements prove incorrect, actual results may vary materially from those currently anticipated due to a number of factors and risks. These include, but are not limited to, the risks associated with the oil and gas industry in general such as operational risks in development, exploration and production, delays or changes in plans with respect to exploration or development projects or capital expenditures, the uncertainty of estimates and projections relating to production rates, costs and expenses, commodity price and exchange rate fluctuations, marketing and transportation, environmental risks, competition from others for scarce resources, the ability to access sufficient capital from internal and external sources, changes in governmental regulation of the oil and gas industry and changes in tax, royalty and environmental legislation. Additional information on these and other factors that could affect the Company’s operations or financial results are included in the Company’s most recent Annual Information Form and other reports on file with the applicable securities regulatory authorities and may be accessed through the SEDAR website (www.sedar.com).

Readers are cautioned that the foregoing list of factors is not exhaustive. Furthermore, the forward-looking statements contained in this release are made as of the date of this release for the purpose of providing the readers with the Company’s expectations for the coming year. The forward-looking statements and information may not be appropriate for other purposes. Delphi undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws. The forward-looking statements contained in this release are expressly qualified in their entirety by this cautionary statement.

Basis of Presentation. For the purpose of reporting production information, reserves and calculating unit prices and costs, natural gas volumes have been converted to a barrel of oil equivalent (boe) using six thousand cubic feet equal to one barrel. A boe conversion ratio of 6:1 is based upon an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. This conversion conforms with the Canadian Securities Administrators’ National Instrument 51-101 when boes are disclosed. Boes may be misleading, particularly if used in isolation.

As per CSA Staff Notice 51-327 initial test results and initial production performance should be considered preliminary data and such data is not necessarily indicative of long-term performance or of ultimate recovery.

Non-IFRS Measures. The release contains the terms “funds from operations”, “funds from operations per share”, “net debt”, “net debt to funds from operations ratio”, “operating netbacks” “cash netbacks” and “netbacks” which are not recognized measures under IFRS. The Company uses these measures to help evaluate its performance. Management considers netbacks an important measure as it demonstrates its profitability relative to current commodity prices and costs of production. Management uses funds from operations to analyze performance and considers it a key measure as it demonstrates the Company’s ability to generate the cash necessary to fund future capital investments and to repay debt. Funds from operations is a non-IFRS measure and has been defined by the Company as cash flow from operating activities before accretion on long term and subordinated debt, decommissioning expenditures and changes in non-cash working capital from operating activities. The Company also presents funds from operations per share whereby amounts per share are calculated using weighted average shares outstanding consistent with the calculation of earnings per share. Delphi’s determination of funds from operations may not be comparable to that reported by other companies nor should it be viewed as an alternative to cash flow from operating activities, net earnings or other measures of financial performance calculated in accordance with IFRS. The Company has defined net debt as the sum of long term debt and subordinated debt plus/minus working capital excluding the current portion of the fair value of financial instruments. Net debt is used by management to monitor remaining availability under its credit facilities. Net debt to funds from operations ratio is defined as net debt to annualized quarterly funds from operations, based on the most recently completed quarter. This ratio is used to calculate the Company’s compliance with its net debt to funds from operations ratio covenant. Operating netbacks have been defined as revenue less royalties, transportation and operating costs. Cash netbacks have been defined as operating netbacks less interest and general and administrative costs. Netbacks are generally discussed and presented on a per boe basis.

For the calculation of finding, development and acquisition costs, recycle ratio and net asset value per share, refer to the Company’s press release of crude oil and natural gas reserves information dated February 29, 2016.

Delphi Energy’s crude oil, natural gas and natural gas liquid reserves information for the year ended December 31, 2015 was press released on February 29, 2016. Information relating to reserves and reserve metrics can be found in this press release.

Delphi Energy Corp.
David J. Reid
President & CEO
(403) 265-6171
(403) 265-6207 (FAX)

Delphi Energy Corp.
Brian P. Kohlhammer
Senior V.P. Finance & CFO
(403) 265-6171
(403) 265-6207 (FAX)

Delphi Energy Corp.
300, 500 – 4 Avenue S.W.
Calgary, Alberta
T2P 2V6
(403) 265-6207 (FAX)
Email: info@delphienergy.ca
Website: www.delphienergy.ca