Bay Street News

EDAP Reports Record HIFU Fourth Quarter and Full-Year 2024 Results

        

  

AUSTIN, Texas, March 27, 2025 – EDAP TMS SA (Nasdaq: EDAP), the global leader in robotic energy-based therapies, reported today unaudited consolidated financial results for the fourth quarter and full-year 2024.

“Our strong fourth quarter performance reflects our continued progress in establishing Focal One Robotic HIFU as a mainstream treatment option for the management of prostate cancer,” said Ryan Rhodes, Chief Executive Officer of EDAP TMS. “We achieved a quarterly record number of sales for Focal One systems, both in the U.S. and globally, and the number of Focal One procedures continues to grow at a solid pace. In December, we announced the publication of the HIFI Study in the prestigious medical journal, European Urology. We believe the positive results from this landmark clinical trial have the ability to reshape the treatment paradigm for prostate cancer and ultimately help drive further adoption of the Focal One platform.

“As we build momentum in our core Focal One business, we remain focused on expanding into multiple high growth opportunities for therapeutic HIFU, while also reducing investments in non-core products. Given Focal One’s market leading technology, I believe we are uniquely positioned to create significant value for patients, physicians and our shareholders as we continue expanding into the prostate cancer market, while also advancing our clinical development programs in endometriosis, benign prostatic hyperplasia (BPH), and pancreatic cancer.”

Business Update

HIFI is the first prospective, multi-center, non-inferiority comparative study evaluating HIFU and RP in the management of localized prostate cancer. This seven-year study (April 2015 – March 2022) enrolled a total of 3,328 patients from 46 treatment centers: 1,967 consecutive patients were treated with EDAP’s robotic HIFU technologies, where Focal One was used for 90% of the patients, and 1,361 patients underwent radical prostatectomy. All patients were followed for 30 months. A summary of the HIFI results can be found at https://hifistudy.com/.

CMS also released the physician fee schedule for 2025 which continues to provide strong physician reimbursement for HIFU with 17.73 work relative value units, or work RVUs, and 29.41 Total RVUs. These figures are significantly higher than any other prostate ablation procedure. Additionally, it provides physicians with a level of reimbursement that is more than 80% of the payment for performing surgery, including Robotic Radical Prostatectomy. The Company believes that this continued support of the defined reimbursement levels for the use of HIFU provides a financially sound and sustainable economic offering for both the hospital and the physician.

Clinical Pipeline Update

Pancreatic Cancer Program

Benign Prostate Hyperplasia (BPH) Program

Upcoming Meetings and Events

In the second quarter of 2025, EDAP expects to have its largest presence at this year’s the American Urology Association (AUA) Meeting, which will place from April 26-29, 2025, in Las Vegas, Nevada. The AUA meeting is the most widely attended urology-focused conference in the world and is considered the most highly influential, global medical meeting focused on urology.  

Fourth Quarter 2024 Results

Total worldwide revenue for the fourth quarter of 2024 was EUR 20.3 million (USD 21.5 million), an increase of 3.6% as compared to worldwide revenue of EUR 19.6 million (USD 21.3 million) for the same period in 2023.

Total revenue in the HIFU business for the fourth quarter of 2024 was EUR 8.8 million (USD 9.3 million), as compared to EUR 7.5 million (USD 8.1 million) for the fourth quarter of 2023. The Company sold 11 Focal One systems during the fourth quarter of 2024 versus 10 systems sold in the fourth quarter of 2023. Worldwide disposables revenue grew 28.5% in the fourth quarter of 2024 over the prior year period, driven by 31% growth in Focal One procedures in the US.

Total revenue in the Distribution business for the fourth quarter of 2024 was EUR 9.1 million (USD 9.6 million), as compared to EUR 9.9 million (USD 10.7 million) for the fourth quarter of 2023. The decrease in Distribution revenue was driven primarily by product mix.

Total revenue in the LITHO business for the fourth quarter of 2024 was EUR 2.4 million (USD 2.6 million), as compared to EUR 2.3 million (USD 2.5 million) for the fourth quarter of 2023. The increase in LITHO revenue was driven by 5 lithotripsy units sold in the fourth quarter of 2024 as compared to 3 units sold in the fourth quarter of 2023.

Gross profit for the fourth quarter of 2024 was EUR 9.1 million (USD 9.6 million), compared to EUR 8.6 million (USD 9.3 million) for the same period in 2023. Gross profit margin on net sales was 44.8% in the fourth quarter of 2024, compared to 43.7% for the comparable period in Q4 2023. The increase in gross profit margin year-over-year was primarily due to a higher number of Focal One system sales in the U.S., including the conversion of two operating leases to capital sales.

Operating expenses were 12.8 million euros (USD 13.6 million) for the fourth quarter, compared to 12.0 million euros (USD 13.1 million) for the same period in 2023. The modest increase in operating expenses was primarily due to focused investments in our HIFU business segment, as well as variable compensation.

Operating loss for the fourth quarter of 2024 was EUR 3.7 million (USD 4.0 million), compared to an operating loss of EUR 3.5 million (USD 3.8 million) in the fourth quarter of 2023.

Net loss for the fourth quarter of 2024 was EUR 1.9 million (USD 2.1 million), or EUR (0.05) per share, as compared to net loss of EUR 5.0 million (USD 5.5 million), or EUR (0.14) per share in the fourth quarter of 2023.

Full-Year 2024 Results

Total worldwide revenue for the twelve months ended December 31, 2024, was EUR 64.1 million (USD 69.2 million), an increase of 6.1% from total worldwide revenue of EUR 60.4 million (USD 65.4 million) for the same period in 2023.

Total revenue in the HIFU business for the twelve months ended December 31, 2024, was EUR 23.8 million (USD 25.7 million), an increase of 15.7% as compared to EUR 20.6 million (USD 22.3 million) for the twelve months ended December 31, 2023.

Total revenue in the Distribution business for the twelve months ended December 31, 2024, was EUR 31.3 million (USD 33.8 million), an increase of 4.6% compared to EUR 29.9 million (USD 32.4 million) for the twelve months ended December 31, 2023.

Total revenue in the LITHO business for the twelve months ended December 31, 2024, was EUR 9.0 million (USD 9.7 million), a decrease of 9.3% from EUR 9.9 million (USD 10.7 million) for the twelve months ended December 31, 2023.

Gross profit for the twelve months ended December 31, 2024, was EUR 26.6 million (USD 28.7 million), compared to EUR 24.4 million (USD 26.4 million), for the twelve months ended December 31, 2023. Gross profit margin on net sales was 41.4% for the twelve months ended December 31, 2024, compared to 40.4% for the comparable period in 2023.

Operating expenses were EUR 47.1 million (USD 50.8 million) for the twelve months ended December 31, 2024, compared to EUR 44.2 million (USD 47.9 million) for the same period in 2023.

Operating loss for the twelve months ended December 31, 2024, was EUR 20.5 million (USD 22.2 million), compared to an operating loss of EUR 19.8 million (USD 21.5 million) for the twelve months ended December 31, 2023.

Net loss for the twelve months ended December 31, 2024, was EUR 19.0 million (USD 20.5 million), or EUR (0.51) per share, as compared to a net loss of EUR 21.2 million (USD 22.9 million), or EUR (0.57) per share for the twelve months ended December 31, 2023.

As of December 31, 2024, the Company held cash and cash equivalents of EUR 29.8 million (USD 30.9 million) as compared to EUR 43.5 million (USD 48.1 million) as of December 31, 2023.

Conference Call Information

A conference call and webcast to discuss the fourth quarter and full year 2024 financial results will be hosted by Ryan Rhodes, Chief Executive Officer, Ken Mobeck, Chief Financial Officer, and François Dietsch, Chief Accounting Officer. Please refer to the information below for conference call dial-in information and webcast registration.

Date:                        Thursday, March 27th @ 8:30am Eastern Time
Domestic:                 1-800-225-9448
International:                 1-203-518-9708
Passcode (Conf ID):        EDAP               

Webcast:                  https://viavid.webcasts.com/starthere.jsp?ei=1706804&tp_key=5b71915afc

About EDAP TMS SA

A recognized leader in robotic energy-based therapies, EDAP TMS develops, manufactures, promotes and distributes worldwide minimally invasive medical devices for various conditions using ultrasound technology. By combining the latest technologies in imaging, robotics and precise non-invasive energy delivery, EDAP TMS introduced the Focal One® in Europe and in the U.S. as the leading prostate focal therapy controlled by urologists with the potential to expand to multiple indications beyond prostate cancer. For more information on the Company, please visit https://focalone.com.

Forward-Looking Statements  

In addition to historical information, this press release contains forward-looking statements within the meaning of applicable federal securities laws, including Section 27A of the U.S. Securities Act of 1933 (the “Securities Act”) or Section 21E of the U.S. Securities Exchange Act of 1934, which may be identified by words such as “believe,” “can,” “contemplate,” “could,” “plan,” “intend,” “is designed to,” “may,” “might,” “potential,” “objective,” “target,” “project,” “predict,” “forecast,” “ambition,” “guideline,” “should,” “will,” “estimate,” “expect” and “anticipate,” or the negative of these and similar expressions, which reflect our views about future events and financial performance. Such statements are based on management’s current expectations and are subject to a number of risks and uncertainties, including matters not yet known to us or not currently considered material by us, and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved. Important factors that could cause actual results to differ materially from the results anticipated in the forward-looking statements include, among others, the clinical status and market acceptance of our HIFU devices and the continued market potential for our lithotripsy and distribution divisions, as well as risks associated with the current worldwide inflationary environment, the uncertain worldwide economic, political and financial environment, geopolitical instability, climate change and pandemics like the COVID 19 pandemic, or other public health crises, and their related impact on our business operations, including their impacts across our businesses or demand for our devices and services.

Other factors that may cause such a difference may also include, but are not limited to, those described in the Company’s filings with the Securities and Exchange Commission and in particular, in the sections “Cautionary Statement on Forward-Looking Information” and “Risk Factors” in the Company’s Annual Report on Form 20-F.

Forward-looking statements speak only as of the date they are made. Other than required by law, we do not undertake any obligation to update them in light of new information or future developments. These forward-looking statements are based upon information, assumptions and estimates available to us as of the date of this press release, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete.

Company Contact
Blandine Confort
Investor Relations / Legal Affairs
EDAP TMS SA
+33 4 72 15 31 50
bconfort@edap-tms.com

Investor Contact
John Fraunces
LifeSci Advisors, LLC
(917) 355-2395
jfraunces@lifesciadvisors.com

EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands of Euros and U.S. Dollars, except per share data)

                 
    Three Months Ended:   Three Months Ended:
       December 31,       December 31,       December 31,       December 31, 
    2024   2023   2024   2023
    Euros   Euros   $US   $US
Sales of goods   14,559   15,021   15,410   16,292
Net sales of RPP and leases   2,363   1,611   2,501   1,747
Sales of spare parts, supplies and services   3,395   2,981   3,594   3,233
TOTAL REVENUES   20,318   19,613   21,505   21,272
Cost of sales   (11,220)   (11,051)   (11,875)   (11,986)
GROSS PROFIT   9,098   8,562   9,629   9,286
Research & development expenses   (1,865)   (2,201)   (1,974)   (2,387)
Selling, general & administrative expenses   (10,971)   (9,842)   (11,612)   (10,674)
Total operating expenses   (12,836)   (12,042)   (13,586)   (13,061)
OPERATING LOSS   (3,738)   (3,481)   (3,957)   (3,775)
Interest (expense) income, net   122   220   130   239
Currency exchange gains (loss), net   1,664   (1,450)   1,761   (1,573)
LOSS BEFORE INCOME TAXES   (1,952)   (4,710)   (2,066)   (5,109)
Income tax (expense) credit, net   11   (332)   12   (361)
NET LOSS   (1,940)   (5,043)   (2,054)   (5,469)
Loss per share – Basic and diluted   (0.05)   (0.14)   (0.05)   (0.15)
Average number of shares used in computation of basic and diluted EPS   37,371,992   37,066,627   37,371,992   37,066,627

NOTE: Translated for convenience of the reader to U.S. dollars at the 2024 average three months’ exchange rate of 1 Euro = 1.0584 USD, and 2023 average three months’ exchange rate of 1 Euro = 1.0846 USD

EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands of Euros and U.S. Dollars, except per share data)

                 
    Year Ended:   Year Ended:
       December 31,       December 31,       December 31,       December 31, 
    2024   2023   2024   2023
    Euros   Euros   $US   $US
Sales of goods   44,037   42,333   47,515   45,835
Net sales of RPP and leases   7,610   6,176   8,211   6,687
Sales of spare parts, supplies and services   12,468   11,914   13,452   12,899
TOTAL REVENUES   64,114   60,423   69,178   65,421
Cost of sales   (37,558)   (36,012)   (40,524)   (38,991)
GROSS PROFIT   26,556   24,411   28,654   26,430
Research & development expenses   (7,726)   (6,963)   (8,337)   (7,539)
Selling, general & administrative expenses   (39,364)   (37,261)   (42,473)   (40,343)
Total operating expenses   (47,090)   (44,224)   (50,809)   (47,882)
OPERATING LOSS   (20,534)   (19,813)   (22,156)   (21,452)
Interest (expense) income, net   560   1,079   604   1,168
Currency exchange gains (loss), net   1,245   (1,799)   1,344   (1,948)
LOSS BEFORE INCOME TAXES   (18,729)   (20,533)   (20,208)   (22,232)
Income tax (expense) credit, net   (289)   (644)   (312)   (698)
NET LOSS   (19,018)   (21,178)   (20,520)   (22,930)
Loss per share – Basic and diluted   (0.51)   (0.57)   (0.55)   (0.62)
Average number of shares used in computation of basic and diluted EPS   37,286,446   36,996,722   37,286,446   36,996,722

NOTE: Translated for convenience of the reader to U.S. dollars at the 2024 average twelve months’ exchange rate of 1 Euro = 1.0790 USD, and 2023 average twelve months’ exchange rate of 1 Euro = 1.0827 USD

EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands of Euros and U.S. Dollars)

                 
       December 31,       December 31,       December 31,       December 31, 
    2024   2023   2024   2023
    Euros   Euros   $US   $US
Cash, cash equivalents and short-term investments   29,836   43,471   30,883   48,087
Accounts receivable, net   20,288   19,238   21,000   21,281
Inventory   18,495   15,112   19,143   16,717
Other current assets   1,258   659   1,302   729
TOTAL CURRENT ASSETS   69,876   78,480   72,328   86,814
Property, plant and equipment, net   10,336   8,193   10,699   9,063
Goodwill   2,412   2,412   2,496   2,668
Other non-current assets   3,439   2,464   3,560   2,725
TOTAL ASSETS   86,063   91,548   89,083   101,270
Accounts payable & other accrued liabilities   21,350   18,435   22,099   20,392
Deferred revenues, current portion   6,641   4,049   6,874   4,479
Short term borrowing   6,243   2,466   6,462   2,728
Other current liabilities   3,577   2,646   3,702   2,927
TOTAL CURRENT LIABILITIES   37,811   27,596   39,138   30,526
Obligations under operating and finance leases non-current   1,939   1,315   2,007   1,454
Long-term debt, non-current   2,162   1,997   2,238   2,209
Deferred revenues, non-current   358   643   370   712
Other long-term liabilities   2,897   3,075   2,999   3,402
TOTAL LIABILITIES   45,167   34,626   46,752   38,304
TOTAL SHAREHOLDERS’EQUITY   40,896   56,922   42,331   62,966
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY   86,063   91,548   89,083   101,270

NOTE: Translated for convenience of the reader to U.S. dollars at the exchange rate of 1 Euro = 1.0351 USD, on December 31, 2024 and at the exchange rate of 1 Euro = 1.1062 USD, on December 31, 2023.

EDAP TMS S.A.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands of Euros and U.S. Dollars)

                 
       Year Ended      Twelve Months Ended      Year Ended      Twelve Months Ended
    December 31,    December 31,    December 31,    December 31, 
    2024   2023   2024   2023
    (Euros)   (Euros)   ($US)   ($US)
NET INCOME (LOSS)   (19,018)   (21,178)   (20,520)   (22,930)
Adjustments to reconcile net income (loss) to net cash generated by (used in) operating activities(1)   7,395   9,403   7,979   10,181
OPERATING CASH FLOW   (11,623)   (11,775)   (12,541)   (12,749)
Increase/Decrease in operating assets and liabilities   (1,961)   (2,903)   (2,116)   (3,144)
NET CASH GENERATED BY (USED IN) OPERATING ACTIVITIES   (13,584)   (14,678)   (14,657)   (15,892)
Additions to capitalized assets produced by the company and other capital expenditures   (4,120)   (4,344)   (4,445)   (4,704)
NET CASH GENERATED BY (USED IN) INVESTING ACTIVITIES   (4,120)   (4,344)   (4,445)   (4,704)
NET CASH GENERATED BY (USED IN) FINANCING ACTIVITIES   4,635   (911)   5,001   (986)
NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   (566)   268   (3,103)   2,130
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (13,635)   (19,666)   (17,204)   (19,452)

(1)including share based compensation expenses for 3,283 thousand of Euros for the year ended December 31, 2024 and 6,865 thousand of Euros for the full year ended December 31, 2023.

NOTE: Translated for convenience of the reader to U.S. dollars at the 2024 average twelve months’ exchange rate of 1 Euro = 1.0790 USD, and 2023 average twelve months exchange rate of 1 Euro = 1.0827 USD

EDAP TMS S.A.
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS BY DIVISION
twelve months ended December 31, 2024
(Amounts in thousands of Euros)

                                       
       HIFU                ESWL                Distribution                Reconciling      Total After            
    Division       Division       Division       Items   Consolidation      
Sales of goods   14,825        3,481        25,731          44,037       
Net sales of RPP and leases   6,273        1,033        304          7,610       
Sales of spare parts, supplies and services   2,741        4,468        5,258          12,468       
TOTAL REVENUES   23,839        8,982        31,293          64,114       
GROSS PROFIT (% of Net Sales)   12,272   51.5 %   3,486   38.8 %   10,798   34.5 %     26,556   41.4 %
Research & development expenses   (6,693)        (365)        (668)          (7,726)       
Selling, general & administrative expenses   (23,038)        (1,911)        (10,700)        (3,714)   (39,364)       
OPERATING PROFIT (LOSS)   (17,459)        1,210        (571)        (3,714)   (20,534)       

NOTE: Reconciling Items include headquarters costs.

Attachment


Bay Street News