Bay Street News

Eldorado Gold Reports 2023 Year-End and Fourth Quarter Financial and Operational Results; Achieves Annual Guidance; Provides Skouries Update

VANCOUVER, British Columbia, Feb. 22, 2024 (GLOBE NEWSWIRE) — Eldorado Gold Corporation, (“Eldorado” or “the Company”) today reports the Company’s financial and operational results for the fourth quarter and year ended December 31, 2023. For further information please see the Company’s Consolidated Financial Statements and Management’s Discussion and Analysis (“MD&A”) filed on SEDAR+ at www.sedarplus.com under the Company’s profile.

Q4 2023 and Full-Year Summary

Operations

Financial

“Eldorado finished 2023 with its strongest quarter of production, delivering 143,166 ounces of gold,” said George Burns, President and CEO of Eldorado Gold. “Across our four operating mines we produced 485,139 ounces of gold at an all-in sustaining cost of $1,220 per ounce, within our guidance range. This was an important year as we delivered 7% production growth, a 6% lower cash cost per ounce and a 4% lower AISC per ounce compared to 2022. We achieved this in a challenging inflationary environment and successfully delivered key initiatives across our operations. Kisladag successfully commissioned the new agglomeration drum and North Heap Leach Pad; Olympias started up its ventilation system and bulk emulsion explosives; Lamaque converted a portion of the Ormaque inferred resources into indicated in preparation for an initial reserve later in 2024. By completing these critical activities we have set up our operations for success to deliver consistent, sustainable results through continued execution.”

“In 2023, following the closing of the €680 million project financing facility with two Greek Banks we advanced into full construction on our transformational Skouries project in Greece. In addition, we completed a C$81.5 million strategic investment in Eldorado with the European Bank for Reconstruction and Development. As we advanced on finalizing key contracts in 2023, we remained within the original capital cost estimate from the December 2021 feasibility study. More recent and pending contracts incorporate labor rates and labor hours established through a diligent tendering process that are higher than the feasibility study. This has positioned us to provide an update to the overall capital cost estimate which has increased by 9% to $920 million from $845 million. With the project financing in place and a robust balance sheet we remain fully funded to complete the construction of Skouries. We look forward to bringing online this world class copper-gold asset that will deliver an additional 40% of high-quality gold production growth for our company by 2027.”

“I would like to thank our global team for all their contributions during the year. We are well positioned for a strong 2024 and beyond as we continue to benefit from our efforts over the past several years to optimize our asset portfolio. With a solid balance sheet we are well funded to complete construction of Skouries and to advance on continuous improvement projects across our assets. Our focus in 2024 is on safety, productivity and driving efficiencies across our portfolio to generate free cash flow,” concluded George Burns.

Skouries Highlights

Capital Estimate and Schedule

After finalizing key contracts in 2023, the capital cost estimate remained in line with the December 2021 feasibility study estimate. More recent and pending contracts incorporate labor rates and labor hours established through a diligent tendering process that are higher than the feasibility study. This has resulted in a revised capital estimate of $920 million, an increase of 9% over the original estimate of $845 million.

The time invested in diligently negotiating the key project contracts has increased execution confidence with a modest effect on the production schedule. First production of the copper-gold concentrate is now expected in the third quarter of 2025 from prior guidance of mid-2025. As such, the 2025 gold production range has been lowered to between 50,000 to 60,000 ounces from prior guidance of 80,000 to 90,000 ounces. Copper production is expected to be between 15 to 20 million pounds in 2025. A steep ramp up curve is expected over that second half of 2025 and remains on track for commercial production at the end of 2025. We are assessing our plans with the goal of increasing our 2026 gold and copper production profile at Skouries.

Between the Skouries project finance facility and our balance sheet the project remains fully funded.  

Capital spend towards the original estimate of $845 million totalled $52.5 million in Q4 2023, and $153.8 million in 2023.

As at December 31, 2023:

As the project advances in 2024 the capital spend is expected to be between $375 and $425 million.

Upcoming milestones in 2024 include:

Procurement and Engineering

Process Plant

Tailings filter facility

IEWMF

Underground

Construction Progress

Work continues to ramp up on construction for the build of major earth works structures including the haul roads, IEWMF construction, low-grade stockpile, water management, process facilities, crusher and filter buildings. In addition, work will focus on the underground development to support test stope mining in 2025. Mechanical, piping and electrical installations will also progress in all process and infrastructure areas.

On the critical path is the filter plant building which continues to advance, with the piling work having commenced. In Q2 2024 it is expected that the filter building contract will be awarded which will include the building structure, assembly of equipment within the building, including air compressors, conveyors, filter presses and other ancillary equipment, in addition to the piping and electrical work. The filter press plates arrived on site in Q1 2024 with the frames for supporting the filter press plates fabricated and expected to ship in Q2 2024. Preassembly is expected to start Q2 2024.

Work for the mill/flotation building is in progress with commissioning work on overhead cranes, installation of construction lighting and scaffolding, and the commencement of structural steel work. Mechanical, piping and electrical work for the process plant are mobilizing with work commencing in Q1 2024.

By the end of 2024 we expect to have completed the IEWMF coffer dam and significantly advanced the IEWMF earthworks, water management facilities, process plant and filter plants.

The first four Company owned Cat 745 trucks have arrived on site with the remaining 15 scheduled for delivery through the end of Q2 2024. These trucks will be used once Skouries is in operation to build the lifts that will be required on the dry stack tailings facility. During construction of the civil works these trucks will be used as part of an integrated fleet with the earthwork’s construction contractor for construction of the IEWMF facilities.

Underground Development

The upgrade of the underground power supply from 400V to 690V has been completed. The ventilation upgrade is also complete, and the new contact water pumping system will be fully operational in 2024.

The first phase of underground development continues to advance the West Decline and access to the test stopes with a local contractor. The second underground development contract proposals are in the final evaluation stage and awarding of the contract is planned for Q2 2024. This contract includes the test stope work as well as additional development and services work to support the development of the underground mine. We expect to complete approximately 2,200 metres of underground development by the end of 2024.

Engineering

At December 31, 2023, engineering has been fully transitioned to Greece and was 61% complete with anticipated substantial completion in Q3 2024. Detailed engineering work continues to advance in all areas. The release of structural steel for fabrication is nearing completion and construction drawings are being issued to support the project schedule.

Procurement

At December 31, 2023, procurement was at 82% with substantial completion expected in Q2 2024. All long lead items have been procured and focus is now shifting to managing fabrication and deliveries.

Operational Readiness

Recruitment of qualified and experienced people began in 2023 and will continue through 2024 as we build workforce capability as Skouries advances towards first production. Under the direction of Louw Smith, Eldorado’s EVP, Development in Greece, we are progressing with establishing the Skouries operating team with approximately 40 personnel now on board. This includes 12 in leadership roles, 10 embedded in the construction projects teams of open pit mining, underground mining and dry stack tailings construction; and 9 in sustainability. Recruitment activities are on track with the operational workforce plan.

Workforce

In addition to the Operational Readiness team as of December 31, 2023, there were approximately 550 personnel on site which is expected to ramp up to 1,300 during 2024.

Year in Review: Execution Focus and Delivery

Multimedia

Consolidated Financial and Operational Highlights

Summarized Annual Financial Results

    2023     2022     2021  
Revenue $1,008.5   $872.0   $940.9  
Gold produced (oz)   485,139     453,916     475,850  
Gold sold (oz)   483,978     452,953     472,307  
Average realized gold price ($/oz sold)(2) $1,944   $1,787   $1,781  
Production costs   478.9     459.6     449.7  
Cash operating costs ($/oz sold)(2,3)   743     788     626  
Total cash costs ($/oz sold)(2,3)   850     878     715  
All-in sustaining costs ($/oz sold)(2,3)   1,220     1,276     1,068  
Net earnings (loss) for the period(1)   104.6     (353.8 )   (136.0 )
Net earnings (loss) per share – basic ($/share)(1)   0.54     (1.93 )   (0.75 )
Net earnings (loss) per share – diluted ($/share)(1)   0.54     (1.93 )   (0.75 )
Net earnings (loss) for the period continuing operations(1,4)   106.2     (49.2 )   20.9  
Net earnings (loss) per share continuing operations – basic ($/share)(1,4)   0.55     (0.27 )   0.12  
Net earnings (loss) per share continuing operations – diluted ($/share)(1,4)   0.54     (0.27 )   0.11  
Adjusted net earnings continuing operations – basic(1,2,4)   110.7     10.1     129.5  
Adjusted net earnings per share continuing operations – basic ($/share)(1,2,4)   0.57     0.05     0.72  
Net cash generated from operating activities   382.9     211.2     366.7  
Cash flow from operating activities before changes in working capital(2)   411.2     239.5     376.5  
Free cash flow(2)   (47.2 )   (104.5 )   63.3  
Free cash flow excluding Skouries(2)   112.6     (69.4 )   75.6  
Cash, cash equivalents and term deposits   541.6     314.7     481.3  
Total assets   4,987.6     4,457.9     4,930.7  
Debt   636.1     494.4     489.8  

(1)  Attributable to shareholders of the Company.
(2)  These financial measures or ratios are non-IFRS financial measures or ratios. See the section ‘Non-IFRS and Other Financial Measures and Ratios’ for explanations and discussion of these non-IFRS financial measures or ratios.  
(3)  Revenues from silver, lead and zinc sales are offset against cash operating costs.
(4)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.

Summarized Quarterly Financial Results

2023 Q1
  Q2
  Q3
  Q4
    2023  
Revenue(7) $227.8   $229.0   $244.8   $306.9   $1,008.5  
Gold produced (oz)(6)   111,509     109,435     121,030     143,166     485,139  
Gold sold (oz)   109,817     110,134     119,200     144,827     483,978  
Average realized gold price ($/oz sold)(2,3) $1,932   $1,953   $1,879   $1,999   $1,944  
Production costs(6,7)   109.7     116.1     115.5     137.6     478.9  
Cash operating cost ($/oz sold)(2,3,6)   778     791     698     716     743  
Total cash cost ($/oz sold)(2,3,6)   857     928     794     830     850  
All-in sustaining cost ($/oz sold)(2,3,6)   1,207     1,296     1,177     1,207     1,220  
Net earnings (loss)(4,6)   19.3     0.9     (8.0 )   92.4     104.6  
Net earnings (loss) per share – basic ($/share)(4,6)   0.10         (0.04 )   0.46     0.54  
Net earnings (loss) per share – diluted ($/share)(4,6)   0.10         (0.04 )   0.45     0.54  
Net earnings (loss) for the period continuing operations(1,4,6)   19.4     1.5     (6.6 )   91.8     106.2  
Net earnings (loss) per share continuing operations – basic ($/share)(1,4,6)   0.11     0.01     (0.03 )   0.45     0.55  
Net earnings (loss) per share continuing operations – diluted ($/share)(1,4,6)   0.10     0.01     (0.03 )   0.45     0.54  
Adjusted net earnings (loss) continuing operations(1,2,4,6)   16.7     9.7     35.0     49.3     110.7  
Adjusted net earnings (loss) per share continuing operations – basic
($/share)(1,2,4,6)
  0.09     0.05     0.17     0.24     0.57  
Net cash generated from operating activities(1)   41.0     74.6     107.7     159.6     382.9  
Cash flow from operating activities before changes in working capital(1,2,6)   93.2     82.4     97.5     138.0     411.2  
Free cash flow(2)   (34.4 )   (22.4 )   (19.7 )   29.3     (47.2 )
Free cash flow excluding Skouries(2)   (19.2 )   13.0     36.8     82.0     112.6  
Cash, cash equivalents and term deposits   262.3     456.6     476.6     541.6     541.6  
Total assets   4,501.0     4,742.1     4,812.2     4,987.6     4,987.6  
Debt   493.4     546.0     596.5     636.1     636.1  
           
2022 Q1
  Q2
  Q3
  Q4
    2022  
Revenue $194.7   $213.4   $217.7   $246.2   $872.0  
Gold produced (oz)   93,209     113,462     118,792     128,453     453,916  
Gold sold (oz)   94,472     107,631     118,388     132,462     452,953  
Average realized gold price ($/oz sold)(2,3) $1,889   $1,849   $1,688   $1,754   $1,787  
Production costs   104.6     109.3     123.5     122.2     459.6  
Cash operating cost ($/oz sold)(2,3)   835     789     803     741     788  
Total cash cost ($/oz sold)(2,3)   941     879     892     818     878  
All-in sustaining cost ($/oz sold)(2,3)   1,346     1,270     1,259     1,246     1,276  
Net (loss) earnings(4,5)   (317.6 )   (25.3 )   (54.6 )   43.7     (353.8 )
Net (loss) earnings per share – basic ($/share)(4,5)   (1.74 )   (0.14 )   (0.30 )   0.24     (1.93 )
Net (loss) earnings per share – diluted ($/share)(4,5)   (1.74 )   (0.14 )   (0.30 )   0.24     (1.93 )
Net (loss) earnings for the period continuing operations(1,4,5)   (39.7 )   (22.9 )   (28.4 )   41.9     (49.2 )
Net (loss) earnings per share continuing operations – basic ($/share)(1,4,5)   (0.22 )   (0.12 )   (0.15 )   0.23     (0.27 )
Net (loss) earnings per share continuing operations – diluted ($/share)(1,4,5)   (0.22 )   (0.12 )   (0.15 )   0.23     (0.27 )
Adjusted net (loss) earnings continuing operations(1,2,4,5)   (19.3 )   13.6     (10.0 )   25.8     10.1  
Adjusted net (loss) earnings per share continuing operations – basic ($/share)(1,2,4,5)   (0.11 )   0.07     (0.05 )   0.14     0.05  
Net cash flow from operating activities(1)   35.3     27.0     52.7     96.2     211.2  
Cash flow from operating activities before changes in working capital(1,2)   49.4     49.2     55.8     85.2     239.5  
Free cash flow(2)   (26.8 )   (62.7 )   (25.7 )   10.7     (104.5 )
Free cash flow excluding Skouries(2)   (22.3 )   (56.9 )   (16.5 )   26.3     (69.4 )
Cash, cash equivalents and term deposits   434.7     370.0     306.4     314.7     314.7  
Total assets   4,510.4     4,504.8     4,402.4     4,457.9     4,457.9  
Debt   482.8     497.2     497.3     494.4     494.4  

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.
(2)  These financial measures or ratios are non-IFRS financial measures or ratios. See the section ‘Non-IFRS and Other Financial Measures and Ratios’ for explanations and discussion of these non-IFRS financial measures or ratios.    
(3)  By-product revenues are off-set against cash operating costs.
(4)  Attributable to shareholders of the Company.
(5)  Q1-Q3 2022 amounts have been adjusted to record additional depreciation expense upon review of the estimated remaining useful life of the existing heap leach pad and ADR plant at Kisladag (Q1 2022: $1.0 million, Q2 2022: $3.2 million, Q3 2022: $5.1 million, YTD 2022: $9.2 million).
(6)  A concentrate weight-scale calibration correction at Olympias has resulted in an adjustment to ending inventory as at March 31, 2023 of 1,024 gold ounces. Gold production in Q1 2023 has been reduced by this amount, resulting in additional production costs of $1.3 million and additional depreciation expense of $0.7 million for Q1 2023.
(7)  Q1-Q3 2023 revenues and production costs have been adjusted to reclassify freight-related concentrate sales pricing adjustments from selling expenses to revenues. The reclassification was $1.5 million for Q1 2023, $0.9 million for Q2 2023, and $0.4 million for Q3 2023, and has no impact on net income.

Gold sales in 2023 totaled 483,978 ounces, an increase of 7% from 452,953 ounces in 2022. The higher sales volume in 2023 compared with the prior year primarily reflected an increase of 20,243 ounces sold at Kisladag due to an increase of tonnes placed on the heap leach pad in 2023 and utilization of the newly commissioned NHLP. There was also an increase of 10,402 ounces sold at Olympias due to higher tonnes mined, tonnes processed and average gold grade, and an increase of 3,086 ounces sold at Lamaque due to increased tonnes mined and processed. These increases were partially offset by a decrease of 2,706 ounces sold at Efemcukuru due largely to lower average gold grade. Gold sales were 144,827 ounces in Q4 2023, an increase of 9% from 132,462 ounces in Q4 2022, primarily due to increased production at Kisladag and Lamaque in the quarter.

The average realized gold price(3) was $1,944 per ounce sold in 2023, an increase from $1,787 per ounce sold in 2022, primarily driven by strong prices in Q3 and Q4 2023. The average realized gold price was $1,999 in Q4 2023 ($1,754 in Q4 2022).

Total revenue was $1,008.5 million in 2023, an increase of 16% from revenue of $872.0 million in 2022. The increase was due primarily to both higher sales volumes and average realized gold price. Total revenue was $306.9 million in Q4 2023, an increase of 25% from revenue of $246.2 million in Q4 2022, which increased for the same reasons.

Production costs of $478.9 million in 2023 increased from $459.6 million in 2022 and production costs of $137.6 million in Q4 2023 increased from $122.2 million in Q4 2022. Increases in both periods were the result of higher tonnes processed, resulting in increased labour costs and use of key consumables across most sites. This was partially offset by decreases in unit costs of key consumables such as electricity in Turkiye and Greece, and fuel in Turkiye and Canada, as global cost pressures eased during the year. Additionally, transport costs at Olympias were lower as a result of improved shipment logistics.

Production costs include royalty expense, which increased to $51.8 million in 2023 from $40.6 million in 2022, and to $16.5 million in Q4 2023 from $10.2 million in Q4 2022, primarily reflecting higher average gold prices combined with higher sales volumes. In Turkiye, royalties are paid on revenue less certain costs associated with ore haulage, mineral processing and related depreciation and are calculated on the basis of a sliding scale according to the average London Metal Exchange gold price during the calendar year. In Greece, royalties are paid on revenue and calculated on a sliding scale tied to international gold and base metal prices and the EUR:USD exchange rate.

Cash operating costs(3) averaged $743 per ounce sold in 2023, a decrease from $788 per ounce sold in 2022. In Q4 2023, cash operating costs averaged $716 per ounce sold, a decrease from $741 per ounce sold in Q4 2022. The decrease in both periods was primarily due to higher production and slightly lower unit costs for key consumables, including energy and fuel.

AISC per ounce sold(3)decreased slightly to $1,220 in 2023 from $1,276 in 2022, and to $1,207 in Q4 2023 from $1,246 in Q4 2022. Decreases in both periods primarily reflect the decrease in cash operating costs per ounce sold, partially offset by higher royalties due to higher metal prices. The decrease in the year was also due to lower sustaining capital expenditures.

We reported net earnings attributable to shareholders from continuing operations of $106.2 million ($0.55 earnings per share) in 2023, compared to net loss of $49.2 million ($0.27 per share) in 2022 and net earnings of $91.8 million ($0.45 per share) in Q4 2023, compared to net earnings of $41.9 million ($0.23 earnings per share) in Q4 2022. Net earnings increased in 2023 primarily due to higher revenue, and lower mine standby costs, write-downs of assets, and income taxes. Net earnings in Q4 2023 reflected higher sales volumes and gold prices, and a higher income tax recovery, compared to Q4 2022.

Adjusted net earnings from continuing operations(4) were $110.7 million ($0.57 per share) in 2023, compared to $10.1 million ($0.05 per share) in 2022. Adjusted net earnings in 2023 removes a $29.3 million loss on foreign exchange due to translation of deferred tax balances, $59.4 million gain on deferred income taxes due to the Turkiye hyperinflationary tax basis adjustment, $2.0 million gain on the non-cash revaluation of the derivative related to redemption options in our debt, $9.6 million unrealized loss on derivative instruments, and a $22.6 million deferred tax expense relating to the impact of tax rate changes in Turkiye. Adjusted net earnings were $49.3 million ($0.24 per share) in Q4 2023 after adjusting for a $3.7 million gain on foreign exchange due to translation of deferred tax balances, a $59.4 million gain on deferred income taxes due to the Turkiye hyperinflationary tax basis adjustment, a $4.0 million gain on the non-cash revaluation of the derivative related to redemption options in our debt, and a $24.6 million unrealized loss on derivative instruments.

Higher sales volumes in 2023, combined with higher average realized prices, resulted in EBITDA(4) of $442.9 million, including $118.1 million in Q4 2023. Adjusted EBITDA(4) of $463.3 million in 2023 and $147.2 million in Q4 2023 exclude, among other things, share based payments and losses on derivative instruments.

Operations Update

Gold Operations

  3 months ended December 31,
  12 months ended December 31,
 
    2023     2022     2023     2022  
Total        
Ounces produced   143,166     128,453     485,139     453,916  
Ounces sold   144,827     132,462     483,978     452,953  
Production costs $137.6   $122.2   $478.9   $459.6  
Cash operating costs ($/oz sold)(1) $716   $741   $743   $788  
All-in sustaining costs ($/oz sold)(1) $1,207   $1,246   $1,220   $1,276  
Sustaining capital expenditures(1) $37.9   $36.9   $121.8   $126.5  
Kisladag        
Ounces produced   46,291     40,307     154,849     135,801  
Ounces sold   46,051     39,833     154,456     134,213  
Production costs $36.1   $32.2   $122.8   $120.1  
Cash operating costs ($/oz sold)(1) $623   $709   $657   $773  
All-in sustaining costs ($/oz sold)(1) $909   $884   $900   $1,000  
Sustaining capital expenditures(1) $5.6   $3.0   $16.0   $14.7  
Lamaque        
Ounces produced   56,619     51,349     177,069     174,097  
Ounces sold   57,040     51,244     176,495     173,409  
Production costs $35.1   $29.2   $119.5   $116.7  
Cash operating costs ($/oz sold)(1) $580   $541   $643   $642  
All-in sustaining costs ($/oz sold)(1) $977   $925   $1,089   $1,036  
Sustaining capital expenditures(1) $20.7   $18.1   $72.7   $62.8  
Efemcukuru        
Ounces produced   22,374     21,362     86,088     87,685  
Ounces sold   22,497     21,486     86,078     88,784  
Production costs $21.4   $17.9   $80.1   $73.1  
Cash operating costs ($/oz sold)(1) $816   $738   $797   $701  
All-in sustaining costs ($/oz sold)(1) $1,201   $1,138   $1,154   $1,091  
Sustaining capital expenditures(1) $4.4   $5.3   $14.0   $18.8  
Olympias        
Ounces produced   17,882     15,435     67,133     56,333  
Ounces sold   19,239     19,899     66,949     56,547  
Production costs $44.9   $42.9   $156.5   $149.5  
Cash operating costs ($/oz sold)(1) $1,224   $1,325   $1,133   $1,409  
All-in sustaining costs ($/oz sold)(1) $1,872   $1,998   $1,688   $2,155  
Sustaining capital expenditures(1) $7.2   $10.5   $19.0   $30.3  

(1)  These are non-IFRS financial measures and ratios. Further details on these non-IFRS financial measures and ratios are provided in the MD&A accompanying Eldorado’s financial statements filed from time to time on SEDAR+ at www.sedarplus.com.

Kisladag

Kisladag produced 154,849 ounces of gold in 2023, a 14% increase from 135,801 ounces in 2022. Gold production of 46,291 ounces in the quarter increased 15% from 40,307 ounces in Q4 2022, benefiting from the newly commissioned NHLP, along with ongoing optimization of on-belt ore agglomeration. Recoverable ounces placed on the combined heap leach pads (North and South) increased from the prior year as a result of the efficient stacking enabled by upgrades of the higher capacity overland conveyors and the commissioning of the NHLP area. Production also benefited from average grade increasing in 2023 to 0.78 grams per tonne, from an average grade of 0.74 grams per tonne in 2022.

Revenue increased to $304.8 million in 2023 from $243.3 million in 2022 and increased to $92.9 million from $69.9 million in Q4 2022, reflecting a combination of higher gold sales and higher average realized prices in the current year and quarter.

Production costs increased to $122.8 million in 2023 from $120.1 million in 2022 primarily due to increased ore mined and processed and consumption of reagents, as well as higher royalties due to higher average gold prices, partially offset by decreases in unit costs of fuel and electricity as cost pressures in Europe eased in the year as compared to the prior year. Production costs during the quarter increased to $36.1 million from $32.2 million in Q4 2022 also as a result of higher gold production and ounces sold.

Depreciation expense increased to $79.9 million in 2023 from $72.6 million in 2022 in line with higher tonnes mined and processed, and higher sales during the year. Depreciation in the quarter was in line with Q4 2022 despite higher sales in the current period due to less stacking on the South Leap leach pad, which depreciates at a faster rate given the shorter remaining useful life in terms of the number of ounces that can be stacked on the pad.

Cash operating costs per ounce sold in 2023 decreased to $657 from $773 in 2022 and decreased to $623 in Q4 2023 from $709 in Q4 2022. Decreases in both periods were primarily due to higher gold production and sales, as well as lower unit costs of consumables.

AISC per ounce sold decreased to $900 in 2023 from $1,000 in 2022 primarily due to lower cash operating costs per ounce sold, partly offset by higher sustaining capital expenditure. In the quarter, AISC per ounce sold increased to $909 from $884 in Q4 2022 primarily due to higher sustaining capital expenditure, partially offset by lower cash operating costs per ounce sold.

Sustaining capital expenditure of $16.0 million in 2023, including $5.6 million in Q4 2023, primarily related to equipment rebuilds, and processing and infrastructure improvements. Growth capital investment of $83.7 million in 2023, including $27.8 million in Q4 2023, primarily included waste stripping to support the mine life extension, construction of the first phase of the NHLP and related infrastructure, and building relocation due to pit expansion.

Lamaque

Lamaque produced 177,069 ounces of gold in 2023, a 2% increase from 174,097 ounces in 2022 as a result of slightly higher ore throughput in the year and slightly higher grade. This was despite the mining disruption caused by forest fires earlier in the year that led to reduced mining faces available for ore production in Q3. Gold production of 56,619 ounces in the quarter was higher compared to 51,349 ounces in Q4 2022 and reflected strong throughput that was achieved due to productivity improvements at the mine, which allowed the mill to perform at capacity. Average grade of 7.36 grams per tonne in the quarter was slightly lower compared to Q4 2022, while average grade of 6.76 grams per tonne in 2023 slightly exceeded 6.65 grams per tonne in 2022.

Revenue increased to $346.3 million in 2023 from $313.0 million in 2022 primarily reflecting a higher average realized gold price in the year. In the quarter, both a higher average realized gold price and higher sales were responsible for the increase in revenue to $114.9 million from $90.0 million in Q4 2022.

Production costs increased to $119.5 million in 2023 from $116.7 million in 2022, and $35.1 million in Q4 2023 from $29.2 million in Q4 2022, both primarily due to higher gold production and increased headcount to enable productivity, partially offset by slightly lower unit costs of key consumables, including fuel and cost savings from a weaker Canadian dollar as compared to the prior year. Cash operating costs per ounce sold was consistent between 2023 and 2022 but increased to $580 in Q4 2023 from $541 in Q4 2022 despite higher ounces sold primarily due to extra costs incurred in labour, contractors, and equipment rentals to increase productivity in the quarter.

AISC per ounce sold increased to $1,089 in 2023 from $1,036 in 2022 and to $977 in Q4 2023 from $925 in Q4 2022 with increases in both periods reflecting higher cash operating costs per ounce sold and higher sustaining capital expenditure.

Sustaining capital expenditures of $72.7 million in 2023, including $20.7 million in Q4 2023, primarily related to underground development, equipment rebuilds, and expansion of the tailings management facility. Growth capital investments totalled $23.3 million in 2023, including $8.1 million in Q4 2023, and is primarily related to construction of underground infrastructure.

Efemcukuru

Efemcukuru produced 86,088 payable ounces of gold in 2023, a 2% decrease from 87,685 payable ounces in 2022, reflecting lower grades and recoveries in the year, partially offset by higher throughput. Gold production of 22,374 payable ounces in the quarter was 5% higher than 21,362 payable ounces produced in Q4 2022, primarily as a result of record throughput rates in the fourth quarter, averaging 1,500 tpd combined with higher grades.

Revenue increased to $170.5 million in 2023 from $155.3 million in 2022 and to $46.7 million in Q4 2023 from $38.4 million in Q4 2022. Increases in both periods were driven primarily by higher average realized gold prices.

Production costs increased to $80.1 million in 2023 from $73.1 million in 2022 and increased to $21.4 million in Q4 2023 from $17.9 million in Q4 2022, primarily driven by rising costs of labour and increased royalties due to higher average realized gold prices. Operating cost increases and lower gold production in the year resulted in an increase in cash operating costs per ounce sold to $797 in 2023, from $701 in 2022. Cost increases despite higher gold produced in the quarter resulted in an increase in cash operating cost per ounce sold to $816 in Q4 2023 from $738 in Q4 2022. AISC per ounce sold increased to $1,154 in 2023 from $1,091 in 2022 and to $1,201 in Q4 2023 from $1,138 in Q4 2022, primarily reflecting higher cash operating costs per ounce sold.

Sustaining capital expenditure of $14.0 million in 2023, including $4.4 million in Q4 2023, related primarily to underground development and equipment rebuilds. Growth capital investment included both development drilling and resource conversion drilling at each of the Kokarpinar and Bati vein systems.

Olympias

Olympias produced 67,133 ounces of gold in 2023, a 19% increase from 56,333 ounces in 2022, reflecting higher average gold grade and higher throughput in the year. Throughput in 2023 was 15% higher than in 2022 due to higher mining rates, a result of key transformation initiatives implemented throughout the year, enabling stronger mining productivity and record mill throughput. Achievements in 2023 included a new electrical substation resulting in increased ventilation capacity, commissioning of bulk emulsion blasting, ongoing training and equipment optimization. Gold production of 17,882 ounces in Q4 2023 increased from 15,435 in Q4 2022 as a result of 13% higher throughput and higher gold grades in the quarter. Lead and silver production increased as well compared to Q4 2022, primarily reflecting higher throughput.

Revenue increased to $186.8 million in 2023 from $159.9 million in 2022 and increased to $52.4 million in Q4 2023 from $47.9 million in Q4 2022 as a result of higher sales volumes and a higher average realized gold price. From October 1, 2021, revenue has been impacted by the 13% VAT import charge levied on customers importing Olympias gold concentrate into China. When levied, this import charge reduces revenue by a corresponding amount. Revenues in 2023 benefited from lower gold treatment and refining charges as we made more shipments to alternative markets where this 13% import VAT on gold concentrate was not imposed. Approximately 54% of shipments in 2023 were not subject to the 13% import VAT.

Production costs increased to $156.5 million in 2023 from $149.5 million in 2022 and to $44.9 million in Q4 2023 from $42.9 million in Q4 2022. Increases in both periods reflect higher production and volumes of concentrate sold, partially offset by decreases in unit costs of certain consumables, including electricity and fuel, and other cost savings as a result of recent transformation initiatives. Production costs also benefited from lower transport costs as a result of improved shipment logistics onsite.

Cash operating costs per ounce sold decreased to $1,133 in 2023 from $1,409 in 2022, primarily as a result of higher ounces sold, higher by-product credits, and less shipments to China incurring the 13% VAT import charge, which is included in cash operating costs. Similarly, cash operating costs per ounce sold decreased to $1,224 in Q4 2023 from $1,325 in Q4 2022 primarily due to higher ounces sold and by-product credits. AISC per ounce sold decreased to $1,688 in 2023 from $2,155 in 2022 and to $1,872 in Q4 2023 from $1,998 in Q4 2022 primarily due to the decrease in cash operating costs per ounce sold and lower sustaining capital.

Sustaining capital expenditure decreased to $19.0 million in 2023 from $30.3 million in 2022 and to $7.2 million in Q4 2023 from $10.5 million in Q4 2022. Spending in both periods primarily included underground development and underground infrastructure improvements. Growth capital investments in 2023 and 2022 primarily related to underground development.

For further information on the Company’s operating results for the year-end and fourth quarter of 2023, please see the Company’s Management’s Discussion and Analysis filed on SEDAR+ at www.sedarplus.com under the Company’s profile.

Conference Call

A conference call to discuss the details of the Company’s Fourth Quarter and Year-End 2023 Results will be held by senior management on Friday, February 23, 2024 at 8:30 AM PT (11:30 AM ET). The call will be webcast and can be accessed at Eldorado Gold’s website: www.eldoradogold.com and via this link: https://services.choruscall.ca/links/eldoradogold2023q4.html.

Participants may elect to pre-register for the conference call via this link: https://services.choruscall.ca/DiamondPassRegistration/register?confirmationNumber=10022833&linkSecurityString=1aa6fd6b8d.

Upon registration, participants will receive a calendar invitation by email with dial in details and a unique PIN. This will allow participants to bypass the operator queue and connect directly to the conference. Registration will remain open until the end of the conference call.

Conference Call Details   Replay (available until March 29, 2024)
Date: February 23, 2024   Toronto: +1 604.638.9010
Time: 8:30 am PT (11:30 am ET)   Toll Free: +1 800.319.6413
Dial in: +1 604.638.5340   Access code: 0604
Toll free: +1 800.319.4610      
         

About Eldorado Gold

Eldorado is a gold and base metals producer with mining, development and exploration operations in Turkiye, Canada and Greece. The Company has a highly skilled and dedicated workforce, safe and responsible operations, a portfolio of high-quality assets, and long-term partnerships with local communities. Eldorado’s common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).

Contact

Investor Relations

Lynette Gould, VP, Investor Relations
647 271 2827 or 1 888 353 8166
lynette.gould@eldoradogold.com

Media

Chad Pederson, Director, Communications
236 885 6251 or 1 888 353 8166
chad.pederson@eldoradogold.com

Non-IFRS and Other Financial Measures and Ratios

Certain non-IFRS financial measures and ratios are included in this press release, including cash operating costs and cash operating costs per ounce sold, total cash costs and total cash costs per ounce sold, all-in sustaining costs (“AISC”) and AISC per ounce sold, sustaining and growth capital, average realized gold price per ounce sold, adjusted net earnings/(loss) attributable to shareholders, adjusted net earnings/(loss) per share attributable to shareholders, earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), free cash flow, free cash flow excluding Skouries, working capital and cash flow from operating activities before changes in working capital.

Please see the December 31, 2023 MD&A for explanations and discussion of these non-IFRS and other financial measures and ratios. The Company believes that these measures and ratios, in addition to conventional measures and ratios prepared in accordance with International Financial Reporting Standards (“IFRS”), provide investors an improved ability to evaluate the underlying performance of the Company. The non-IFRS and other financial measures and ratios are intended to provide additional information and should not be considered in isolation or as a substitute for measures or ratios of performance prepared in accordance with IFRS. These measures and ratios do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers. Certain additional disclosures for these and other financial measures and ratios have been incorporated by reference and can be found in the section ‘Non-IFRS and Other Financial Measures and Ratios’ in the December 31, 2023 MD&A available on SEDAR+ at www.sedarplus.com and on the Company’s website under the ‘Investors’ section.

Reconciliation of Production Costs to Cash Operating Costs and Cash Operating Costs per ounce sold:

  Q4 2023
  Q4 2022
    2023     2022     2021  
Production costs $137.6   $122.2   $478.9   $459.6   $449.7  
Stratoni production costs(1)               (0.1 )   (47.6 )
Production costs – excluding Stratoni   137.6     122.2     478.9     459.4     402.2  
By-product credits(2)   (21.9 )   (17.0 )   (83.4 )   (77.3 )   (64.7 )
Royalty expense(3)   (16.5 )   (10.2 )   (51.8 )   (40.6 )   (42.0 )
Concentrate deductions(4)   4.5     3.2     15.7     15.5      
Cash operating costs $103.7   $98.2   $359.4   $357.0   $295.5  
Gold ounces sold   144,827     132,462     483,978     452,953     472,307  
Cash operating cost per ounce sold $716   $741   $743   $788   $626  

(1)  Base metals production, presented for 2021. Operations at Stratoni were suspended at the end of 2021.
(2)  Revenue from silver, lead and zinc sales.
(3)  Included in production costs.
(4)  Included in revenue.

For the three months ended December 31, 2023:

  Direct mining costs     By-product credits     Refining and selling costs     Inventory change(1)     Cash operating costs     Gold oz sold     Cash operating cost/oz sold  
Kisladag $37.4     ($0.8 )   $0.2     ($8.1 )   $28.7     46,051     $623  
Lamaque 32.7     (0.5 )   0.1     0.8     33.1     57,040     580  
Efemcukuru 16.0     (1.1 )   3.7     (0.3 )   18.4     22,497     816  
Olympias 35.5     (19.4 )   6.3     1.2     23.5     19,239     1,224  
Total consolidated $121.6     ($21.9 )   $10.3     ($6.3 )   $103.7     144,827     $716  

(1)  Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.

For the year ended December 31, 2023:

  Direct mining costs     By-product credits     Refining and selling costs     Inventory change(1)     Cash operating costs     Gold oz sold     Cash operating cost/oz sold  
Kisladag $128.0     ($3.1 )   $0.7     ($24.1 )   $101.4     154,456     $657  
Lamaque 116.3     (1.7 )   0.4     (1.5 )   113.5     176,495     643  
Efemcukuru 59.1     (4.4 )   14.0     (0.1 )   68.6     86,078     797  
Olympias 126.3     (74.1 )   23.0     0.7     75.9     66,949     1,133  
Total consolidated $429.7     ($83.4 )   $38.1     ($25.0 )   $359.4     483,978     $743  

(1)  Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.

For the three months ended December 31, 2022:

  Direct mining costs     By-product credits     Refining and selling costs     Inventory change(1)     Cash operating costs     Gold oz sold     Cash operating cost/oz sold  
Kisladag $32.3     ($0.7 )   $0.2     ($3.6 )   $28.2     39,833     $709  
Lamaque 26.3     (0.4 )   0.1     1.7     27.7     51,244     541  
Efemcukuru 13.5     (1.0 )   3.5     (0.2 )   15.9     21,486     738  
Olympias 29.1     (15.0 )   8.1     4.2     26.4     19,899     1,325  
Total consolidated $101.1     ($17.0 )   $12.0     $2.1     $98.2     132,462     $741  

(1)  Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.

For the year ended December 31, 2022:

  Direct mining costs     By-product credits     Refining and selling costs     Inventory change(1)     Cash operating costs     Gold oz sold     Cash operating cost/oz sold  
Kisladag $110.9     ($2.8 )   $1.1     ($5.5 )   $103.7     134,213     $773  
Lamaque 109.9     (1.4 )   0.3     2.6     111.3     173,409     642  
Efemcukuru 52.1     (3.3 )   13.1     0.3     62.2     88,784     701  
Olympias 113.0     (69.9 )   30.0     6.6     79.7     56,547     1,409  
Total consolidated $385.8     ($77.3 )   $44.6     $4.0     $357.0     452,953     $788  

(1)  Inventory change adjustments result from timing differences between when inventory is produced and when it is sold.

Reconciliation of Cash Operating Costs to Total Cash Costs and Total Cash Costs per ounce sold:

  Q4 2023   Q4 2022   2023   2022   2021  
Cash operating costs $103.7   $98.2   $359.4   $357.0   $295.5  
Royalty expense(1) 16.5   10.2   51.8   40.6   42.0  
Total cash costs $120.2   $108.4   $411.3   $397.6   $337.5  
Gold ounces sold 144,827   132,462   483,978   452,953   472,307  
Total cash costs per ounce sold $830   $818   $850   $878   $715  

(1)  Included in production costs.

Reconciliation of All-in Sustaining Costs and All-in Sustaining Costs per ounce sold:

  Q4 2023   Q4 2022   2023   2022   2021  
Total cash costs $120.2   $108.4   $411.3   $397.6   $337.5  
Corporate and allocated G&A 14.1   18.2   46.7   45.6   37.4  
Exploration and evaluation costs 0.3   (0.3 ) 1.2   1.1   12.3  
Reclamation costs and amortization 2.2   1.8   9.3   7.1   4.4  
Sustaining capital expenditure 37.9   36.9   121.8   126.5   113.1  
AISC $174.8   $165.0   $590.3   $577.9   $504.6  
Gold ounces sold 144,827   132,462   483,978   452,953   472,307  
AISC per ounce sold $1,207   $1,246   $1,220   $1,276   $1,068  

Reconciliations of adjustments within AISC to the most directly comparable IFRS measures are presented below.

Reconciliation of general and administrative expenses included in All-in Sustaining Costs:

  Q4 2023   Q4 2022   2023   2022   2021  
General and administrative expenses
(from consolidated statement of operations)
$10.5   $13.9   $39.8   $37.0   $35.5  
Add:          
Share based payments expense 4.6   3.9   10.2   10.7   7.9  
Employee benefit pension plan expense from corporate and operating gold mines 0.7   2.5   4.2   6.0   2.3  
Less:          
General and administrative expenses related to non-gold mines and in-country offices (0.2 ) (0.1 ) (0.9 ) (0.6 ) (0.5 )
Depreciation in G&A (0.8 ) (0.5 ) (3.2 ) (2.2 ) (1.0 )
Business development (0.3 ) (0.8 ) (2.7 ) (2.2 ) (4.6 )
Development projects (0.4 ) (0.7 ) (0.7 ) (3.4 ) (2.5 )
Adjusted corporate general and administrative expenses $14.2   $18.2   $46.7   $45.4   $37.3  
Regional general and administrative costs allocated to gold mines     0.2   0.2   0.1  
Corporate and allocated general and administrative expenses per AISC $14.2   $18.2   $46.9   $45.6   $37.4  


Reconciliation of exploration and evaluation costs included in All-in Sustaining Costs:

  Q4 2023   Q4 2022   2023   2022   2021  
Exploration and evaluation expense(1)
(from consolidated statement of operations)
$5.7   $6.8   $22.4   $19.6   $14.8  
Add:          
Capitalized evaluation cost related to operating gold mines 0.3   (0.3 ) 1.2   1.1   8.8  
Less:          
Exploration and evaluation expenses related to non-gold mines and other sites(1) (5.7 ) (6.8 ) (22.4 ) (19.6 ) (11.3 )
Exploration costs per AISC $0.3   ($0.3 ) $1.2   $1.1   $12.3  

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.

Reconciliation of reclamation costs and amortization included in All-in Sustaining Costs:

  Q4 2023   Q4 2022   2023   2022   2021  
Asset retirement obligation accretion(1)
(from notes to the consolidated financial statements)
$1.1   $0.5   $4.3   $2.0   $1.4  
Add:          
Depreciation related to asset retirement obligation assets 1.3   1.4   5.8   5.4   3.2  
Less:          
Asset retirement obligation accretion related to non-gold mines and other sites (0.2 ) (0.1 ) (0.7 ) (0.3 ) (0.3 )
Reclamation costs and amortization per AISC $2.2   $1.8   $9.3   $7.1   $4.3  

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.

Sustaining and Growth Capital

Our reconciliation of growth capital and sustaining capital expenditure at operating gold mines to additions to property, plant and equipment, the most directly comparable IFRS measure, is presented below.

  Q4 2023   Q4 2022   2023   2022   2021  
Additions to property, plant and equipment(1)
(from notes to the consolidated financial statements)
$137.2   $84.9   $411.2   $305.8   $292.8  
Growth and development project capital investment – gold mines (41.3 ) (26.3 ) (122.3 ) (111.3 ) (139.6 )
Growth and development project capital investment – other(2) (58.6 ) (20.8 ) (168.6 ) (66.0 ) (29.5 )
Less: Sustaining capital expenditure equipment leases(3) 0.5   (0.9 ) 1.6   (2.0 ) (9.2 )
Less: Corporate leases     (0.1 ) (0.1 ) (1.3 )
Sustaining capital expenditure at operating gold mines $37.9   $36.9   $121.8   $126.5   $113.2  

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.
(2)  Includes growth capital expenditures and capital expenditures relating to Skouries, Stratoni and Other Projects, excluding non-cash sustaining lease additions.
(3)  Non-cash sustaining lease additions, net of sustaining lease principal and interest payments.

Our reconciliation by asset of AISC and AISC per ounce sold to cash operating costs is presented below.

For the three months ended December 31, 2023:

  Cash operating costs   Royalties & production taxes   Total cash costs   Corporate & allocated G&A   Exploration costs   Reclamation costs and amortization   Sustaining capex   Total
AISC
  Gold oz sold   Total
AISC/
oz sold
 
Kisladag $28.7   $6.6   $35.3   $—   $—   $1.0   $5.6   $41.9   46,051   $909  
Lamaque 33.1   1.5   34.5     0.3   0.1   20.7   55.7   57,040   977  
Efemcukuru 18.4   3.5   21.9       0.7   4.4   27.0   22,497   1,201  
Olympias 23.5   4.9   28.4       0.4   7.2   36.0   19,239   1,872  
Corporate(1)       14.1         14.1     97  
Total consolidated $103.7   $16.5   $120.2   $14.1   $0.3   $2.2   $37.9   $174.7   144,827   $1,207  

(1)  Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.

For the year ended December 31, 2023:

  Cash operating costs   Royalties & production taxes   Total cash costs   Corporate & allocated G&A   Exploration costs   Reclamation costs and amortization   Sustaining capex   Total
AISC
  Gold oz sold   Total
AISC/
oz sold
 
Kisladag $101.4   $18.2   $119.7   $—   $—   $3.3   $16.0   $139.1   154,456   $900  
Lamaque 113.5   4.3   117.8     1.2   0.6   72.7   192.3   176,495   1,089  
Efemcukuru 68.6   13.4   82.1   0.2     3.1   14.0   99.3   86,078   1,154  
Olympias 75.9   15.8   91.7       2.4   19.0   113.0   66,949   1,688  
Corporate(1)       46.6         46.6     96  
Total consolidated $359.4   $51.8   $411.2   $46.7   $1.2   $9.3   $121.8   $590.3   483,978   $1,220  

(1)  Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.

For the three months ended December 31, 2022:

  Cash operating costs   Royalties & production taxes   Total cash costs   Corporate & allocated G&A   Exploration costs   Reclamation costs and amortization   Sustaining capex   Total
AISC
  Gold oz sold   Total
AISC/
oz sold
 
Kisladag $28.2   $3.3   $31.5   $—   $—   $0.7   $3.0   $35.2   39,833   $884  
Lamaque 27.7   1.1   28.9     0.4   0.1   18.1   47.4   51,244   925  
Efemcukuru 15.9   2.7   18.5       0.6   5.3   24.5   21,486   1,138  
Olympias 26.4   3.1   29.5     (0.7 ) 0.5   10.5   39.8   19,899   1,998  
Corporate(1)       18.1         18.1     137  
Total consolidated $98.2   $10.2   $108.4   $18.2   ($0.3 ) $1.8   $36.9   $165.0   132,462   $1,246  

(1)  Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.

For the year ended December 31, 2022:

  Cash operating costs   Royalties & production taxes   Total cash costs   Corporate & allocated G&A   Exploration costs   Reclamation costs and amortization   Sustaining capex   Total
AISC
  Gold oz sold   Total
AISC/
oz sold
 
Kisladag $103.7   $13.6   $117.3   $—   $—   $2.3   $14.7   $134.3   134,213   $1,000  
Lamaque 111.3   4.0   115.3     1.0   0.5   62.8   179.6   173,409   1,036  
Efemcukuru 62.2   13.1   75.3   0.2     2.6   18.8   96.8   88,784   1,091  
Olympias 79.7   10.0   89.7     0.1   1.8   30.3   121.9   56,547   2,155  
Corporate(1)       45.4         45.4     100  
Total consolidated $357.0   $40.6   $397.6   $45.6   $1.1   $7.1   $126.5   $577.9   452,953   $1,276  

(1)  Excludes general and administrative expenses related to business development activities and projects. Includes share based payments expense and defined benefit pension plan expense. AISC per ounce sold has been calculated using total consolidated gold ounces sold.

Average realized gold price per ounce sold is reconciled for the periods presented as follows:

For the three months ended December 31, 2023:

  Revenue   Add concentrate deductions(1)   Less non-gold revenue   Gold revenue(2)   Gold oz sold   Average realized gold price per ounce sold  
Kisladag $92.9   $—   ($0.8 ) $92.1   46,051   $1,999  
Lamaque 114.9     (0.5 ) 114.4   57,040   2,006  
Efemcukuru 46.7   1.7   (1.1 ) 47.2   22,497   2,098  
Olympias 52.4   2.9   (19.4 ) 35.8   19,239   1,863  
Stratoni         N/A   N/A  
Total consolidated $306.9   $4.5   ($21.9 ) $289.5   144,827   $1,999  

(1)  Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)  Includes the impact of provisional pricing adjustments on concentrate sales.

For the year ended December 31, 2023:

  Revenue   Add concentrate deductions(1)   Less non-gold revenue   Gold revenue(2)   Gold oz sold   Average realized gold price per ounce sold  
Kisladag $304.8   $—   ($3.1 ) $301.7   154,456   $1,953  
Lamaque 346.3     (1.7 ) 344.6   176,495   1,953  
Efemcukuru 170.5   6.4   (4.4 ) 172.5   86,078   2,004  
Olympias 186.8   9.2   (74.1 ) 122.0   66,949   1,822  
Stratoni         N/A   N/A  
Total consolidated $1,008.5   $15.7   ($83.4 ) $940.8   483,978   $1,944  

(1)  Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)  Includes the impact of provisional pricing adjustments on concentrate sales.

For the three months ended December 31, 2022:

  Revenue   Add concentrate deductions(1)   Less non-gold revenue   Gold revenue(2)   Gold oz sold   Average realized gold price per ounce sold  
Kisladag $69.9   $—   ($0.7 ) $69.2   39,833   $1,738  
Lamaque 90.0     (0.4 ) 89.6   51,244   1,748  
Efemcukuru 38.4   1.6   (1.0 ) 39.0   21,486   1,815  
Olympias 47.9   1.6   (15.0 ) 34.5   19,899   1,735  
Stratoni         N/A   N/A  
Total consolidated $246.2   $3.2   ($17.0 ) $232.3   132,462   $1,754  

(1)  Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)  Includes the impact of provisional pricing adjustments on concentrate sales.

For the year ended December 31, 2022:

  Revenue   Add concentrate deductions(1)   Less non-gold revenue   Gold revenue(2)   Gold oz sold   Average realized gold price per ounce sold  
Kisladag $243.3   $—   ($2.8 ) $240.5   134,213   $1,792  
Lamaque 313.0     (1.4 ) 311.5   173,409   1,797  
Efemcukuru 155.3   5.4   (3.3 ) 157.5   88,784   1,774  
Olympias 159.9   10.1   (69.9 ) 100.1   56,547   1,771  
Stratoni 0.5     (0.5 )   N/A   N/A  
Total consolidated $872.0   $15.5   ($77.8 ) $809.6   452,953   $1,787  

(1)  Treatment charges, refining charges, penalties and other costs deducted from proceeds from gold concentrate sales.
(2)  Includes the impact of provisional pricing adjustments on concentrate sales.

Reconciliation of Net Earnings attributable to shareholders of the Company to Adjusted Net Earnings (Loss) attributable to shareholders of the Company:

Continuing Operations(1) Q4 2023   Q4 2022   2023   2022   2021  
Net earnings (loss) attributable to shareholders of the Company(1) $91.8   $41.9   $106.2   ($49.2 ) $20.9  
Current tax expense due to Turkiye earthquake relief tax law change(2)     4.3      
(Gain) loss on foreign exchange translation of deferred tax balances (3.7 ) (18.3 ) 29.3   35.9   54.6  
Gain on deferred tax due to hyperinflationary accounting (59.4 )   (59.4 )    
(Gain) loss on redemption option derivative (4.0 ) (3.0 ) (2.0 ) 4.4   2.7  
Unrealized loss on derivative instruments 24.6     9.6      
Loss (gain) on deferred tax due to changes in tax rates(4)     22.6   (1.0 ) (5.3 )
Write-down of assets, net of tax(3)   5.2     20.0    
Closure of Stratoni, net of tax(5)         30.8  
Finance costs relating to debt refinancing(6)         31.1  
Gain on sale of mining licences, net of tax(7)         (5.3 )
Total adjusted net earnings(1,2) $49.3   $25.8   $110.7   $10.1   $129.5  
Weighted average shares outstanding (thousands) 202,340   182,496   194,448   183,446   180,297  
Adjusted net earnings per share ($/share)(1) $0.24   $0.14   $0.57   $0.05   $0.72  

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.
(2)  To help fund earthquake relief efforts in Turkiye, a one-time tax law change was introduced in Q1 2023 to reverse a portion of the tax credits and deductions previously granted in 2022.
(3)  Non-recurring write-downs in 2022 include a $5.2 million write-down, net of tax, related to the existing heap leach pad and ADR plant at Kisladag , a $16.0 million write-down, net of tax, related to decommissioned equipment at Kisladag as a result of installation and commissioning of the HPGR in Q1, and a partial reversal of equipment at Stratoni previously written down, net of tax.
(4)  The deferred tax expense adjustment in 2023 is due to the income tax rate increase in Turkiye enacted in Q3 2023. Rate increase from 20% to 25% for general rate, from 19% to 24% for certain manufacturing activities (including mining) and from 19% to 20% for export income and is applicable retroactively to January 1, 2023. The deferred tax recovery adjustment in 2022 is relating to the adjustment of opening balances for the tax rate decrease in Turkiye enacted in Q1 2022. The deferred tax recovery adjustment in 2021 includes an $11.4 million deferred tax recovery relating to the adjustment of opening balances for a tax rate decrease in Greece net of a $6.1 million deferred tax expense relating to the adjustment of opening balances for a tax rate increase in Turkiye. Both tax rate changes were enacted in Q2 2021 and were retroactive to January 1, 2021.
(5)  Costs relating to the closure of Stratoni include $13.9 million impairment, $3.5 million equipment write-downs and $13.4 million deferred tax expense.
(6)  Finance costs relating to the debt refinancing in Q3 2021 include a $21.4 million redemption premium and $9.7 million of unamortized costs related to the debt redeemed that were expensed in full in the quarter.
(7)  Sale of mining licences in Turkiye in May 2021, net of tax.

Reconciliation of Net Earnings (Loss) before income tax to EBITDA and Adjusted EBITDA:

Continuing Operations(1) Q4 2023   Q4 2022   2023   2022  
Earnings before income tax(1) $45.7   $18.3   $163.4   $11.9  
Depreciation, depletion and amortization(1,2) 72.5   66.6   264.3   242.4  
Interest income (5.9 ) (4.0 ) (17.6 ) (6.8 )
Finance costs(1) 5.8   6.6   32.8   41.6  
EBITDA $118.1   $87.5   $442.9   $289.1  
Other write-down of assets(3)   6.4     24.6  
Share-based payments 4.6   3.9   10.2   10.7  
(Gain) Loss on disposal of assets(1) (0.1 ) (0.7 ) 0.6   (3.0 )
Unrealized loss on derivative instruments 24.6     9.6    
Adjusted EBITDA $147.2   $97.1   $463.3   $321.5  

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.
(2)  Includes depreciation within general and administrative expenses.
(3)  Non-recurring write-downs in 2022 include a $6.4 million write-down in Q4 2022 relating to the existing heap leach pad and ADR plant at Kisladag, a $19.8 million write-down in Q1 2022 related to decommissioned equipment at Kisladag as a result of installation and commissioning of the HPGR, and in Q2 2022 a partial reversal of Stratoni equipment previously written down.

Reconciliation of Cash Generated from Operating Activities to Free Cash Flow:

Continuing Operations(1) Q4 2023   Q4 2022   2023   2022   2021  
Cash generated from operating activities(1) $159.6   $96.2   $382.9   $211.2   $366.7  
Less: Cash used in investing activities(1) (130.3 ) (55.5 ) (395.7 ) (370.9 ) (263.0 )
Add back: Increase (decrease) in term deposits   (30.0 ) (35.0 ) 35.0   (59.0 )
Add back: Purchase of marketable securities(2)     0.6   20.2   28.1  
Less: Proceeds from sale of marketable securities         (2.4 )
Add back: Acquisition of subsidiary, net of cash received(3)         19.3  
Less: Proceeds from sale of Tocantinzinho, net of cash disposed(4)         (19.7 )
Less: Proceeds from sale of mining licences(5)         (7.3 )
Add back: Increase in restricted cash         0.6  
Free Cash Flow $29.3   $10.7   ($47.2 ) ($104.5 ) $63.3  
Add back: Skouries cash capital expenditures $49.7   $15.6   $149.0   $35.1   $12.3  
Add back: Capitalized interest paid(6) $3.0   $—   $10.8   $—   $—  
Free Cash Flow Excluding Skouries $82.0   $26.3   $112.6   ($69.4 ) $75.6  

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.
(2)  Purchase of marketable securities in 2022 includes cash paid on purchase of common shares of G Mining Ventures Corp. Purchase of marketable securities in 2021 includes cash paid on the purchase of shares of Probe Gold Inc.
(3)  Cash paid upon acquisition of QMX Gold Corporation in Q2 2021, net of $4.3 million cash acquired.
(4)  Cash proceeds received upon the sale of Tocantinzinho, net of $0.3 million cash disposed.  
(5)  Cash consideration received on sale of mining licences.
(6)  Includes interest from the Term facility of $3.0 million in Q4 2023 and $3.5 million in 2023, with the remainder of interest from senior notes.

Working capital for the periods highlighted is as follows:

  As at December 31, 2023   As at December 31, 2022  
Current assets, excluding assets held for sale $902.8   $604.7  
Less: Current liabilities, excluding liabilities held for sale 263.3   200.5  
Working capital $639.4   $404.3  


Reconciliation of Net Cash Generated from Operating Activities to Cash Flow from Operating Activities before Changes in Working Capital:

Continuing Operations(1) Q4 2023   Q4 2022   2023   2022   2021  
Net cash generated from operating activities(1) $159.6   $96.2   $382.9   $211.2   $366.7  
Less: Changes in non-cash working capital 21.6   11.1   (28.3 ) (28.3 ) (9.8 )
Cash flow from operating activities before changes in working capital $138.0   $85.2   $411.2   $239.5   $376.5  

(1)  Amounts presented are from continuing operations only and exclude the Romania segment. See Note 6 of our consolidated financial statements.

Cautionary Note About Forward Looking Statements and Information

Certain of the statements made and information provided in this press release are forward-looking statements or information within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws. Often, these forward-looking statements and forward-looking information can be identified by the use of words such as “anticipates”, “believes”, “budgets” , “continue”, “commitment”, “confident”, “estimates”, “expects”, “forecasts”, “guidance”, “intends”, “outlook”, “plans”, “potential”, “projected”, “prospective”, or “schedule” or the negatives thereof or variations of such words and phrases or statements that certain actions, events or results “can”, “could”, “likely”, “may”, “might”, “will” or “would” be taken, occur or be achieved.

 

Forward-looking statements or information contained in this press release include, but are not limited to, statements or information with respect to: the consistency and sustainability of the Company’s operations; the Company’s 2024 annual production and cost guidance, including our priorities with respect to the advancement and development of Skouries and other continuous advancements across other assets; individual mine production; the timing of production; the timing of conversion of resources at Ormaque; the Company’s ability to successfully advance the Skouries project and achieve the project scope contained in the Skouries feasibility study; expectations regarding advancement and development of the Skouries project, including a revised capital estimate for the project, upcoming milestones, and timing of contracts; expected total growth capital investment in Skouries in 2024; expected 2025 gold and copper production at Skouries; the timing of commissioning and commercial production at Skouries, including expected spending and construction activities, underground development, the timeline for first production and first commercial production; expected increases in personnel at the Skouries site; sources of expected funding for the Skouries project; the Company’s conference call to be held on February 23, 2024; changes in law and tax rates; sustainability; non-IFRS financial measures and ratios; capital projects at our properties, including anticipated timing and benefits; risk factors affecting our business; our expectations as to our future financial and operating performance, including future cash flow, estimated cash costs, expected metallurgical recoveries and gold price outlook; and our strategy, plans and goals, including our proposed exploration, development, construction, permitting and operating plans and priorities, related timelines and schedules. Forward-looking statements and forward-looking information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information.

 

 

We have made certain assumptions about the forward-looking statements and information, including assumptions about: production and cost expectations; the total funding required to complete Skouries; our ability to meet our timing objectives for Skouries; our ability to execute our plans relating to Skouries, including the timing thereof; our ability to obtain and maintain all required approvals and permits; cost estimates in respect of Skouries; no changes in input costs, exchange rates, development and gold; our preliminary gold production and our guidance, benefits of the anticipated progress at Lamaque, improvements at various projects and the optimization of Greek operations; tax expenses (in Turkiye and elsewhere); timing, cost and results of our construction and development activities, improvements, and exploration; the future price of gold and other commodities; the global concentrate market; exchange rates; anticipated values, costs, expenses and working capital requirements; production and metallurgical recoveries; mineral reserves and resources; and the impact of acquisitions, dispositions, suspensions or delays on our business and the ability to achieve our goals; and the geopolitical, economic, permitting and legal climate that we operate in (including recent disruptions to shipping operations in the Red Sea and any related shipping delays, shipping price increases, or impacts on the global energy market). In addition, except where otherwise stated, we have assumed a continuation of existing business operations on substantially the same basis as exists at the time of this press release.

Even though our management believes that the assumptions made and the expectations represented by such statements or information are reasonable, there can be no assurance that the forward-looking statement or information will prove to be accurate. Many assumptions may be difficult to predict and are beyond our control.

Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking statements or information. These risks, uncertainties and other factors include, among others, the following: increases in financing costs or adverse changes to the Term Facility; failure or delays to receive necessary approvals; the proceeds of the Term Facility not being available to the Company or Hellas Gold Single Member S.A.; ability to execute on plans relating to Skouries, including the timing thereof, ability to achieve the social impacts and benefits contemplated; ability to meet production, expenditure and cost guidance; inability to achieve the expected benefits of the completion of the decline at Lamaque; inability to assess income tax expenses in Turkiye; risks relating to our operations in foreign jurisdictions (including recent disruptions to shipping operations in the Red Sea and any related shipping delays, shipping price increases, or impacts on the global energy market); risks relating to any pandemic, epidemic, endemic or similar public health threats; development risks at Skouries and other development projects; community relations and social license; liquidity and financing risks; climate change; inflation risk; environmental matters; production and processing; waste disposal; geotechnical and hydrogeological conditions or failures; the global economic environment; reliance on a limited number of smelters and off-takers; labour (including in relation to employee/union relations, the Greek Transformation, employee misconduct, key personnel, skilled workforce, expatriates, and contractors); indebtedness (including current and future operating restrictions, implications of a change of control, ability to meet debt service obligations, the implications of defaulting on obligations and change in credit ratings); government regulation; the Sarbanes-Oxley Act (SOX); commodity price risk; mineral tenure; permits; risks relating to environmental sustainability and governance practices and performance; financial reporting (including relating to the carrying value of our assets and changes in reporting standards); non-governmental organizations; corruption, bribery and sanctions; information and operational technology systems; litigation and contracts; estimation of mineral reserves and mineral resources; different standards used to prepare and report mineral reserves and mineral resources; credit risk; price volatility, volume fluctuations and dilution risk in respect of our shares; actions of activist shareholders; reliance on infrastructure, commodities and consumables (including power and water); currency risk; interest rate risk; tax matters; dividends; reclamation and long-term obligations; acquisitions, including integration risks, and dispositions; regulated substances; necessary equipment; co-ownership of our properties; the unavailability of insurance; conflicts of interest; compliance with privacy legislation; reputational issues; competition, as well as those risk factors discussed in the sections titled “Forward-Looking Information and Risks” and “Risk factors in Our Business” in our most recent Annual Information Form & Form 40-F. The reader is directed to carefully review the detailed risk discussion in our most recent Annual Information Form, MD&A & Form 40-F filed on SEDAR+ and EDGAR under our Company name, which discussion is incorporated by reference in this release, for a fuller understanding of the risks and uncertainties that affect our business and operations.

The inclusion of forward-looking statements and information is designed to help you understand management’s current views of our near- and longer-term prospects, and it may not be appropriate for other purposes.

There can be no assurance that forward-looking statements or information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, you should not place undue reliance on the forward-looking statements or information contained herein. Except as required by law, we do not expect to update forward-looking statements and information continually as conditions change and you are referred to the full discussion of the Company’s business contained in the Company’s reports filed with the securities regulatory authorities in Canada and the United States.

This press release contains information that may constitute future-orientated financial information or financial outlook information (collectively, “FOFI”) about Eldorado’s prospective financial performance, financial position or cash flows, all of which is subject to the same assumptions, risk factors, limitations and qualifications as set forth above. Readers are cautioned that the assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise or inaccurate and, as such, undue reliance should not be placed on FOFI. Eldorado’s actual results, performance and achievements could differ materially from those expressed in, or implied by, FOFI. Eldorado has included FOFI in order to provide readers with a more complete perspective on Eldorado’s future operations and management’s current expectations relating to Eldorado’s future performance. Readers are cautioned that such information may not be appropriate for other purposes. FOFI contained herein was made as of the date of this press release. Unless required by applicable laws, Eldorado does not undertake any obligation to publicly update or revise any FOFI statements, whether as a result of new information, future events or otherwise. Financial Information and condensed statements contained herein or attached hereto may not be suitable for readers that are unfamiliar with the Company and is not a substitute for reading the Company’s financial statements and related MD&A available on our website and on SEDAR+ and EDGAR under our Company name. The reader is directed to carefully review such document for a full understanding of the financial information summarized herein.

Except as otherwise noted, scientific and technical information contained in this press release was reviewed and approved by Simon Hille, FAusIMM and EVP Technical Services and Operations for the Company, and a “qualified person” under NI 43-101.

Jessy Thelland, géo (OGQ No. 758), a member in good standing of the Ordre des Géologues du Québec, is the qualified person as defined in NI 43-101 responsible for, and has verified and approved, the scientific and technical disclosure contained in this press release for the Quebec projects.

 
Eldorado Gold Corporation
Consolidated Statements of Financial Position
As at December 31, 2023 and December 31, 2022
(In thousands of U.S. dollars)
           
  Note   December 31, 2023
    December 31, 2022
 
           
ASSETS          
Current assets          
Cash and cash equivalents 7   $ 540,473     $ 279,735  
Term deposits       1,136       35,000  
Accounts receivable and other 8     122,778       91,113  
Inventories 9     235,890       198,872  
Current derivative assets 27     2,502        
Assets held for sale 6     27,627       27,738  
        930,406       632,458  
Restricted cash       2,085       2,033  
Deferred tax assets       14,748       14,507  
Other assets 10     185,209       120,065  
Non-current derivative assets 27     7,036        
Property, plant and equipment 12     3,755,559       3,596,262  
Goodwill 13     92,591       92,591  
      $ 4,987,634     $ 4,457,916  
LIABILITIES & EQUITY          
Current liabilities          
Accounts payable and accrued liabilities 15   $ 254,030     $ 191,705  
Current portion of lease liabilities       5,020       4,777  
Current portion of asset retirement obligations 17     4,019       3,980  
Current derivative liabilities 27     279        
Liabilities associated with assets held for sale 6     10,867       10,479  
        274,215       210,941  
Debt 16     636,059       494,414  
Lease liabilities       12,092       12,164  
Employee benefit plan obligations       10,261       8,910  
Asset retirement obligations 17     125,090       105,893  
Non-current derivative liabilities 27     18,843        
Deferred income tax liabilities       399,109       424,726  
        1,475,669       1,257,048  
Equity          
Share capital 20     3,413,365       3,241,644  
Treasury stock       (19,263 )     (20,454 )
Contributed surplus       2,617,216       2,618,212  
Accumulated other comprehensive loss       (4,751 )     (42,284 )
Deficit       (2,488,420 )     (2,593,050 )
Total equity attributable to shareholders of the Company       3,518,147       3,204,068  
Attributable to non-controlling interests       (6,182 )     (3,200 )
        3,511,965       3,200,868  
      $ 4,987,634     $ 4,457,916  

Commitments and contractual obligations (Note 24)
Contingencies (Note 25)
Subsequent events (Note 17)

 


Approved on behalf of the Board of Directors
           
(signed)  John Webster Director (signed) George Burns Director
 
Date of approval:   February 22, 2024
 
Eldorado Gold Corporation
Consolidated Statements of Operations
For the years ended December 31, 2023 and December 31, 2022
(In thousands of U.S. dollars except share and per share amounts)
           
  Note   Year ended
    Year ended
 
      December 31, 2023
    December 31, 2022
 
Revenue          
Metal sales 29   $ 1,008,501     $ 871,984  
           
Cost of sales          
Production costs 30     478,947       459,586  
Depreciation and amortization       261,087       240,185  
        740,034       699,771  
           
Earnings from mine operations       268,467       172,213  
           
Exploration and evaluation expenses       22,422       19,635  
Mine standby costs 31     16,106       34,367  
General and administrative expenses       39,788       37,015  
Employee benefit plan expense       4,228       5,982  
Share-based payments expense 21     10,195       10,744  
Write-down of assets       9,719       32,499  
Foreign exchange gain       (16,000 )     (9,708 )
Earnings from operations       182,009       41,679  
           
Other income 18     14,195       11,802  
Finance costs 18     (32,839 )     (41,625 )
           
Earnings from continuing operations before income tax       163,365       11,856  
Income tax expense 19     57,575       61,224  
Net earnings (loss) from continuing operations       105,790       (49,368 )
Net loss from discontinued operations, net of tax 6     (4,407 )     (377,485 )
Net earnings (loss) for the year     $ 101,383     $ (426,853 )
           
Net earnings (loss) attributable to:          
Shareholders of the Company       104,630       (353,824 )
Non-controlling interests       (3,247 )     (73,029 )
Net earnings (loss) for the year     $ 101,383     $ (426,853 )
           
Net earnings (loss) attributable to shareholders of the Company:          
Continuing operations       106,183       (49,176 )
Discontinued operations       (1,553 )     (304,648 )
      $ 104,630     $ (353,824 )
           
Net loss attributable to non-controlling interest:          
Continuing operations       (393 )     (192 )
Discontinued operations       (2,854 )     (72,837 )
      $ (3,247 )   $ (73,029 )
           
Weighted average number of shares outstanding (thousands):          
Basic 32     194,448       183,446  
Diluted 32     195,329       183,446  
           
Net earnings (loss) per share attributable to shareholders of the Company:          
Basic earnings (loss) per share     $ 0.54     $ (1.93 )
Diluted earnings (loss) per share     $ 0.54     $ (1.93 )
           
Net earnings (loss) per share attributable to shareholders of the Company – Continuing operations:          
Basic earnings (loss) per share     $ 0.55     $ (0.27 )
Diluted earnings (loss) per share     $ 0.54     $ (0.27 )
           
 
Eldorado Gold Corporation
Consolidated Statements of Comprehensive Income (Loss)
For the years ended December 31, 2023 and December 31, 2022
(In thousands of U.S. dollars)
         
    Year ended
    Year ended
 
    December 31, 2023
    December 31, 2022
 
         
Net earnings (loss) for the year   $ 101,383     $ (426,853 )
Other comprehensive income (loss):        
Items that will not be reclassified to earnings or (loss):        
Change in fair value of investments in marketable securities     44,437       (19,753 )
Income tax expense on change in fair value of investments in marketable securities     (3,449 )      
Actuarial losses on employee benefit plans     (4,476 )     (2,163 )
Income tax recovery on actuarial losses on employee benefit pension plans     1,021       537  
Total other comprehensive income (loss) for the year     37,533       (21,379 )
Total comprehensive income (loss) for the year   $ 138,916     $ (448,232 )
         
Attributable to:        
Shareholders of the Company     142,163       (375,203 )
Non-controlling interests     (3,247 )     (73,029 )
    $ 138,916     $ (448,232 )
                 
 
Eldorado Gold Corporation
Consolidated Statements of Cash Flows
For the years ended December 31, 2023 and December 31, 2022
(In thousands of U.S. dollars)
           
  Note   Year ended
    Year ended
 
Cash flows generated from (used in):     December 31, 2023
    December 31, 2022
 
           
Operating activities          
Net earnings (loss) for the year from continuing operations     $ 105,790     $ (49,368 )
Adjustments for:          
Depreciation and amortization       264,325       242,393  
Finance costs 18     32,839       41,625  
Interest income       (17,640 )     (6,763 )
Unrealized foreign exchange gain       (15,167 )     (2,413 )
Income tax expense 19     57,575       61,224  
Loss (gain) on disposal of assets 18     605       (2,959 )
Unrealized loss on derivative contracts 18     9,584        
Realized gain on derivative contracts 18     (431 )      
Write-down of assets       9,719       32,499  
Share-based payments expense 21     10,195       10,744  
Employee benefit plan expense       4,228       5,982  
        461,622       332,964  
Property reclamation payments       (3,591 )     (3,202 )
Employee benefit plan payments       (5,084 )     (6,180 )
Settlement of derivative contracts 18     431        
Income taxes paid       (59,839 )     (90,871 )
Interest received       17,640       6,763  
Changes in non-cash operating working capital 22     (28,282 )     (28,314 )
Net cash generated from operating activities of continuing operations       382,897       211,160  
Net cash generated from (used in) operating activities of discontinued operations       414       (164 )
           
Investing activities          
Additions to property, plant and equipment       (401,870 )     (289,853 )
Capitalized interest paid       (10,782 )      
Proceeds from the sale of property, plant and equipment       1,647       4,293  
Value added taxes related to mineral property expenditures       (17,906 )     (30,134 )
Purchase of marketable securities and investment in debt securities       (633 )     (20,163 )
Decrease (increase) in term deposits       33,864       (35,000 )
Net cash used in investing activities of continuing operations       (395,680 )     (370,857 )
Net cash used in investing activities of discontinued operations             (33 )
           
Financing activities          
Issuance of common shares, net of issuance costs       168,664       14,101  
Contributions from non-controlling interests       265       272  
Proceeds from Term Facility – Commercial Loans and RRF Loans 16     166,738        
Proceeds from Term Facility – VAT Facility 16     14,588        
Repayments of Term Facility – VAT Facility 16     (11,328 )      
Term Facility loan financing costs 16     (22,084 )      
Term Facility commitment fees       (5,066 )      
Interest paid       (29,490 )     (34,862 )
Principal portion of lease liabilities       (3,968 )     (6,884 )
Purchase of treasury stock       (4,442 )     (13,969 )
Net cash generated from (used in) financing activities of continuing operations       273,877       (41,342 )
           
Net increase (decrease) in cash and cash equivalents       261,508       (201,236 )
Cash and cash equivalents – beginning of year       279,735       481,327  
Cash in disposal group held for sale 6     (770 )     (356 )
Cash and cash equivalents – end of year     $ 540,473     $ 279,735  
                   
 
Eldorado Gold Corporation
Consolidated Statements of Changes in Equity
For the years ended December 31, 2023 and December 31, 2022
(In thousands of U.S. dollars)
           
  Note   Year ended
    Year ended
 
      December 31, 2023
    December 31, 2022
 
Share capital          
Balance beginning of year     $ 3,241,644     $ 3,225,326  
Shares issued upon exercise of share options       7,390       4,438  
Shares issued upon exercise of performance share units             2,256  
Transfer of contributed surplus on exercise of options       3,112       1,787  
Shares issued in private placements, net of share issuance costs       59,873        
Shares issued to the public, net of share issuance costs       101,346       7,837  
Balance end of year 20   $ 3,413,365     $ 3,241,644  
           
Treasury stock          
Balance beginning of year     $ (20,454 )   $ (10,289 )
Purchase of treasury stock       (4,442 )     (13,969 )
Shares redeemed upon exercise of restricted share units       5,633       3,804  
Balance end of year     $ (19,263 )   $ (20,454 )
           
Contributed surplus          
Balance beginning of year     $ 2,618,212     $ 2,615,459  
Share-based payment arrangements       7,749       10,600  
Shares redeemed upon exercise of restricted share units       (5,633 )     (3,804 )
Shares redeemed upon exercise of performance share units             (2,256 )
Transfer to share capital on exercise of options       (3,112 )     (1,787 )
Balance end of year     $ 2,617,216     $ 2,618,212  
           
Accumulated other comprehensive loss          
Balance beginning of year     $ (42,284 )   $ (20,905 )
Other comprehensive earnings (loss) for the year attributable to shareholders of the Company       37,533       (21,379 )
Balance end of year     $ (4,751 )   $ (42,284 )
           
Deficit          
Balance beginning of year     $ (2,593,050 )   $ (2,239,226 )
Net earnings (loss) attributable to shareholders of the Company       104,630       (353,824 )
Balance end of year     $ (2,488,420 )   $ (2,593,050 )
Total equity attributable to shareholders of the Company     $ 3,518,147     $ 3,204,068  
           
Non-controlling interests          
Balance beginning of year     $ (3,200 )   $ 69,557  
Loss attributable to non-controlling interests       (3,247 )     (73,029 )
Contributions from non-controlling interests       265       272  
Balance end of year     $ (6,182 )   $ (3,200 )
Total equity     $ 3,511,965     $ 3,200,868  
                   

1 These financial measures or ratios are non-IFRS financial measures and ratios. Certain additional disclosures for non-IFRS financial measures and ratios have been incorporated by reference and additional detail can be found at the end of this press release and in the section ‘Non-IFRS and Other Financial Measures and Ratios’ in Eldorado’s December 31, 2023 MD&A.
2 These financial measures or ratios are non-IFRS financial measures and ratios. Certain additional disclosures for non-IFRS financial measures and ratios have been incorporated by reference and additional detail can be found at the end of this press release and in the section ‘Non-IFRS and Other Financial Measures and Ratios’ in Eldorado’s December 31, 2023 MD&A.
3These financial measures or ratios are non-IFRS financial measures or ratios. Certain additional disclosure for non-IFRS and financial measures and ratios have been incorporated by reference and additional detail can be found at the end of this press release and in the section ‘Non-IFRS and Other Financial Measures and Ratios’ in the Company’s December 31, 2023 MD&A.
4These financial measures or ratios are non-IFRS financial measures or ratios. Certain additional disclosure for non-IFRS and financial measures and ratios have been incorporated by reference and additional detail can be found at the end of this press release and in the section ‘Non-IFRS and Other Financial Measures and Ratios’ in the Company’s December 31, 2023 MD&A.


Bay Street News