Bay Street News

Getty Images Reports Fourth Quarter and Full Year 2023 Results

NEW YORK, March 14, 2024 (GLOBE NEWSWIRE) — Getty Images Holdings, Inc. “Getty Images” or the “Company”) (NYSE: GETY), a preeminent global visual content creator and marketplace, today reported financial results for the fourth quarter and full year ended December 31, 2023.

“In a difficult 2023, Getty Images continued to lay a strong foundation grounded in our core value propositions of helping our customers create at a higher level, saving them time and money and eliminating risk,” said Craig Peters, Chief Executive Officer at Getty Images. “Central to this foundation is Getty Images’ high-quality content and coverage derived from industry-leading talent, committed and long-standing partnerships, exclusive access, extensive research and rare expertise.”

“In 2023, we remained fiscally disciplined, generated healthy levels of free cash flow, and ended the year with a strong balance sheet,” said Jenn Leyden, Chief Financial Officer at Getty Images. “And as we look to 2024, we believe that we are well positioned to return to top line growth while remaining fiscally disciplined to continue to deliver healthy profitability.”

Fourth Quarter 2023 Financial Summary:

Full Year 2023 Financial Summary:

Liquidity and Balance Sheet:

* Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBITDA less capex, and Free Cash Flow are non-GAAP financial measures. Refer to the Reconciliation of GAAP and Non-GAAP Financial Measures section below.

Key Performance Indicators (KPIs)7

  Last Twelve Months Ended December 31,
  2023     2022     Y/Y Change
LTM total purchasing customers (thousands)1 799     835     (4.3 )%
LTM total active annual subscribers (thousands)2 236     129     82.9 %
LTM paid download volume (millions)3 95     95     %
LTM annual subscriber revenue retention rate4 92.4 %   100.1 %   -770 bps
Image collection (millions)5 535     497     7.6 %
Video collection (millions) 5 28     24     16.7 %
LTM video attachment rate6 14.1 %   13.1 %   +100 bps

Note: The Key Operating Metrics outlined are the metrics that provide management with the most immediate understanding of the drivers of business performance and our ability to deliver shareholder return, track to financial targets and prioritize customer satisfaction.

Annual subscription – includes all products with a duration of 12 months or longer

1 The count of total customers who made a purchase within the reporting period based on billed revenue.
2 The count of customers who were on an annual subscription product during the reporting period.
3 A count of the number of paid downloads by our customers in the reporting period. Excludes downloads from Editorial Subscriptions, Editorial feeds and certain API structured deals, including bulk unlimited deals. Excludes downloads starting in Q3’22 tied to a two-year deal signed with Amazon in July 2022, as the magnitude of the potential download volume over the deal term could result in significant fluctuations in this metric without corresponding impact to revenue in the same period.
4 This calculates retention of total revenue for customers on an annual subscription product, comparing the customer’s total billed revenue (inclusive of both annual subscription and non-annual subscription products) in the LTM period to the prior LTM period.
5 A count of the total images and videos in our content library as of the reporting date.​
6 A measure of the percentage of total paid customer downloaders who are video downloaders.
7The Company launched Unsplash+ during the three months ended December 31, 2022. This new Unsplash subscription is included within these KPI’s from the launch date forward.

Financial Outlook for Full Year 2024

The following tables summarize Getty Images’ fiscal year 2024 guidance:

  2024 Guidance
Revenue $928 million to $947 million
Revenue YoY 1.3% to 3.3%
Revenue YoY, Currency Neutral 1.0% to 3.0%
Adjusted EBITDA ~$298 million
Adjusted EBITDA YoY ~(1.2)%
Adjusted EBITDA YoY, Currency Neutral ~(1.5)%


Webcast & Conference Call Information

The Company will host a conference call and live webcast with the investment community at 5:00 p.m. Eastern Time today, Thursday, March 14, 2024, to discuss its fourth quarter and full year 2023 results. The live webcast will be accessible through the Investor Relations section of the Company’s website at https://investors.gettyimages.com/. To access the call through a conference line, dial 1‑877‑407‑0792 (in the U.S.) or 1‑201‑689‑8263 (international callers). A replay of the conference call will be posted shortly after the call and will be available for fourteen days following the call. To access the replay, dial 1‑844‑512‑2921 (in the U.S.) or 1‑412‑317‑6671 (international callers). The access code for the replay is 13744352.

About Getty Images
Getty Images (NYSE: GETY) is a preeminent global visual content creator and marketplace that offers a full range of content solutions to meet the needs of any customer around the globe, no matter their size. Through its Getty ImagesiStock and Unsplash brands, websites and APIs, Getty Images serves customers in almost every country in the world and is the first-place people turn to discover, purchase and share powerful visual content from the world’s best photographers and videographers. Getty Images works with over 557,000 contributors and more than 320 content partners to deliver this powerful and comprehensive content. Each year Getty Images covers more than 160,000 newssport and entertainment events providing depth and breadth of coverage that is unmatched. Getty Images maintains one of the largest and best privately-owned photographic archives in the world with millions of images dating back to the beginning of photography.

Through its best-in-class creative library and Custom Content solutions, Getty Images helps customers elevate their creativity and entire end‑to‑end creative process to find the right visual for any need. With the adoption and distribution of generative AI technologies and tools trained on permissioned content and uncapped indemnification and perpetual, worldwide usage rights, Getty Images and iStock customers can use text to image generation to ideate and create commercially safe compelling visuals, further expanding Getty Images capabilities to deliver exactly what customers are looking for.

For company news and announcements, visit our Newsroom.

Forward-Looking Statements
Certain statements included in this Press Release that are not historical facts are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of the words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “project,” “forecast,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” “target” or similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of other financial and performance metrics and projections of market opportunity. These statements are based on various assumptions, whether or not identified in this report, and on the current expectations of our management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond our control.

These forward-looking statements are subject to a number of risks and uncertainties, including: our inability to continue to license third-party content and offer relevant quality and diversity of content to satisfy customer needs; our ability to attract new customers and retain and motivate an increase in spending by its existing customers; the user experience of our customers on its websites; the extent to which we are able to maintain and expand the breadth and quality of our content library through content licensed from third-party suppliers, content acquisitions and imagery captured by our staff of in-house photographers; the mix of and basis upon which we license our content, including the price-points at, and the license models and purchase options through, which we license our content; the risk that we operate in a highly competitive market; the risk that we are unable to successfully execute our business strategy or effectively manage costs; our inability to effectively manage our growth; our inability to maintain an effective system of internal controls and financial reporting; the risk that we may lose the right to use “Getty Images” trademarks; our inability to evaluate our future prospects and challenges due to evolving markets and customers’ industries; the legal, social and ethical issues relating to the use of new and evolving technologies, such as Artificial Intelligence (“AI”), including statements regarding AI and innovation momentum; the risk that our operations in and continued expansion into international markets bring additional business, political, regulatory, operational, financial and economic risks; our inability to adequately adapt our technology systems to ingest and deliver sufficient new content; the risk of technological interruptions or cybersecurity breaches, incidents, and vulnerabilities; the risk that any prolonged strike by, or lockout of, one or more of the unions that provide personnel essential to the production of films or television programs, such as the 2023 strike by the writers’ union and the actors’ unions, could further impact our entertainment business; the inability to expand our operations into new products, services and technologies and to increase customer and supplier awareness of new and emerging products and services, including with respect to our AI initiatives; the loss of and inability to attract and retain key personnel that could negatively impact our business growth; the inability to protect the proprietary information of customers and networks against security breaches and protect and enforce intellectual property rights; our reliance on third parties; the risks related to our use of independent contractors; the risk that an increase in government regulation of the industries and markets in which we operate could negatively impact our business; the impact of worldwide and regional political, military or economic conditions, including declines in foreign currencies in relation to the value of the U.S. dollar, hyperinflation, higher interest rates, devaluation, the impact of recent bank failures on the marketplace and the ability to access credit and significant political or civil disturbances in international markets where we conduct business; the risk that claims, judgements, lawsuits and other proceedings that have been, or may be, instituted against us or our predecessors could adversely affect our business; the inability to maintain the listing of our Class A common stock on the New York Stock Exchange; volatility in our stock price and in the liquidity of the trading market for our Class A common stock; the lingering effect of the COVID-19 pandemic; changes in applicable laws or regulations; the risks associated with evolving corporate governance and public disclosure requirements; the risk of greater than anticipated tax liabilities; the risks associated with the storage and use of personally identifiable information; earnings-related risks such as those associated with late payments, goodwill or other intangible assets; our ability to obtain additional capital on commercially reasonable terms; the risks associated with being an “emerging growth company” and “smaller reporting company” within the meaning of the U. S. securities laws; risks associated with our reliance on information technology in critical areas of our operations; our inability to pay dividends for the foreseeable future; the risks associated with additional issuances of Class A common stock without stockholder approval; costs related to operating as a public company; and other risks and uncertainties identified in “Item 1A. Risk Factors” of our most recently filed Annual Report on Form 10-K. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements.

These and other factors that could cause actual results to differ from those implied by the forward-looking statements in this Press Release are more fully described under the heading “Item 1A. Risk Factors” in our most recently filed Annual Report on Form 10-K. The risks described under the heading “Item 1A. Risk Factors” are not exhaustive. New risk factors emerge from time to time and it is not possible to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing cautionary statements. We undertake no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 
GETTY IMAGES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
 
  Three Months Ended
December 31,
  Twelve Months Ended
December 31,
    2023       2022       2023       2022  
REVENUE $ 225,940     $ 231,466     $ 916,555     $ 926,244  
               
OPERATING EXPENSE:              
Cost of revenue (exclusive of depreciation and amortization shown separately below) $ 62,670     $ 63,938     $ 250,249     $ 254,990  
Selling, general and administrative expenses   101,586       95,327       402,516       375,582  
Depreciation   14,025       12,276       54,374       49,574  
Amortization   2,304       7,969       24,069       43,645  
Loss on litigation   3,502       1,101       116,051       1,101  
Recovery of loss on litigation               (60,000 )      
Other operating expense (income) – net   1,037       (4,777 )     1,624       (681 )
Operating expense   185,124       175,834       788,883       724,211  
INCOME FROM OPERATIONS   40,816       55,632       127,672       202,033  
               
OTHER EXPENSE, NET:              
Interest expense   (32,449 )     (28,246 )     (126,884 )     (117,229 )
(Loss) gain on fair value adjustment for swaps and foreign currency exchange contract – net   (2,526 )     731       (7,573 )     23,508  
Unrealized foreign exchange (losses) gain – net   (26,167 )     (47,262 )     (23,772 )     24,643  
Loss on extinguishment of debt                     (2,693 )
Net loss on fair value adjustment for warrant liabilities         611             (160,728 )
Other non-operating income (expense) – net   1,426       357       3,652       (3,051 )
               
Total other expense – net   (59,716 )     (73,809 )     (154,577 )     (235,550 )
(LOSS) INCOME BEFORE INCOME TAXES   (18,900 )     (18,177 )     (26,905 )     (33,517 )
INCOME TAX BENEFIT (EXPENSE)   57,999       (5,152 )     46,482       (44,126 )
               
NET INCOME (LOSS)   39,099       (23,329 )     19,577       (77,643 )
Less:              
Net income (loss) attributable to noncontrolling interest   (10 )     (402 )     238       (89 )
Premium on early redemption of Redeemable Preferred Stock                     26,678  
Redeemable Preferred Stock dividend $     $     $     $ 43,218  
NET INCOME (LOSS) ATTRIBUTABLE TO GETTY IMAGES HOLDINGS, INC. $ 39,109     $ (22,927 )   $ 19,339     $ (147,450 )
               
Net income (loss) per share attributable to Class A Getty Images Holdings, Inc. common stockholders:              
Basic $ 0.10     $ (0.06 )   $ 0.05     $ (0.53 )
Diluted   0.09       (0.06 )     0.05       (0.53 )
               
Weighted-average Class A common shares outstanding:              
Basic   403,624,218       394,770,652       399,037,805       276,942,660  
Diluted   414,566,379       394,770,652       411,495,025       276,942,660  
 
GETTY IMAGES HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and par value data)
 
  December 31,
    2023       2022  
ASSETS      
CURRENT ASSETS:      
Cash and cash equivalents $ 136,623     $ 97,912  
Restricted cash   4,227       4,482  
Accounts receivable – net of allowance of $6,526 and $6,460, respectively   138,730       129,603  
Prepaid expenses   15,798       15,728  
Insurance recovery receivable   48,615        
Taxes receivable   9,758       11,297  
Other current assets   11,253       10,497  
Total current assets   365,004       269,519  
PROPERTY AND EQUIPMENT – NET   179,378       172,083  
RIGHT OF USE ASSETS   41,098       47,231  
GOODWILL   1,501,814       1,499,578  
IDENTIFIABLE INTANGIBLE ASSETS – NET   403,805       419,548  
DEFERRED INCOME TAXES – NET   69,400       8,272  
OTHER LONG-TERM ASSETS   41,262       51,952  
TOTAL $ 2,601,761     $ 2,468,183  
LIABILITIES AND STOCKHOLDERS’ EQUITY      
CURRENT LIABILITIES:      
Accounts payable $ 102,525     $ 93,766  
Accrued expenses   43,653       49,327  
Income taxes payable   11,325       8,031  
Litigation reserves   98,149        
Deferred revenue   176,349       171,371  
Total current liabilities   432,001       322,495  
LONG-TERM DEBT – NET   1,398,658       1,428,847  
LEASE LIABILITIES   39,858       46,218  
DEFERRED INCOME TAXES – NET   21,580       37,075  
UNCERTAIN TAX POSITIONS   24,772       37,333  
OTHER LONG-TERM LIABILITIES   3,462       3,167  
Total liabilities $ 1,920,331     $ 1,875,135  
Commitments and contingencies (Note 13)      
STOCKHOLDERS’ EQUITY:      
Preferred Stock, $0.0001 par value; 1.0 million shares authorized; no shares issued and outstanding as of December 31, 2023 and December 31, 2022. $        
Class A common stock, $0.0001 par value: 2.0 billion shares authorized; 405.0 million shares issued and outstanding as of December 31, 2023 and 394.8 million shares issued and outstanding as of December 31, 2022   40       39  
Class B common stock, $0.0001 par value: 5.1 million shares authorized; no shares issued and no shares outstanding as of December 31, 2023 and December 31, 2022.          
Additional paid-in capital   1,983,276       1,936,324  
Accumulated deficit   (1,263,015 )     (1,282,354 )
Accumulated other comprehensive loss   (87,076 )     (108,928 )
Total Getty Images Holdings, Inc. stockholders’ equity $ 633,225     $ 545,081  
Noncontrolling interest   48,205       47,967  
Total stockholders’ equity   681,430       593,048  
TOTAL $ 2,601,761     $ 2,468,183  
 
GETTY IMAGES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
 
  Year Ended
December 31,
    2023       2022  
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 19,577     $ (77,643 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation   54,374       49,574  
Amortization   24,069       43,645  
Unrealized exchange gains on foreign denominated debt   16,579       (26,636 )
Equity-based compensation   37,652       9,292  
Non-cash fair value adjustment for common stock warrants         160,728  
Deferred income taxes – net   (76,624 )     15,801  
Uncertain tax positions   (12,561 )     (5,368 )
Non-cash fair value adjustment for swaps and foreign currency exchange contracts   7,573       (22,005 )
Amortization of debt issuance costs   3,965       6,096  
Non cash operating lease costs   12,173       9,760  
Impairment of right of use assets         2,563  
Loss on extinguishment of debt         2,693  
Transaction costs allocated to common stock warrants         4,262  
Non-cash fair value adjustment of contingent consideration         (4,039 )
Other   4,458       3,428  
Changes in assets and liabilities:      
Accounts receivable   (11,704 )     6,016  
Accounts payable   9,799       6,001  
Accrued expenses   (6,808 )     (14,231 )
Insurance recovery receivable   (48,615 )      
Litigation reserves   98,149        
Lease liabilities, non-current   (13,187 )     (11,408 )
Income taxes receivable/payable   8,027       (188 )
Deferred revenue   4,532       9,140  
Other   1,288       (4,364 )
Net cash provided by operating activities   132,716       163,117  
       
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisition of property and equipment   (56,999 )     (59,291 )
Purchase of a minority investment         (2,000 )
Net cash used in investing activities   (56,999 )     (61,291 )
       
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayment of debt   (50,400 )     (310,400 )
Payment of contingent consideration         (10,000 )
Payment of Redeemable Preferred Stock         (614,996 )
Cash contributions from business combination         864,164  
Cash paid for debt issuance costs   (1,137 )      
Proceeds from common stock issuance   15,050        
Cash paid for settlement of employee taxes related to exercise of equity-based awards   (8,713 )     (6,267 )
Cash paid for equity issuance costs   (150 )     (106,917 )
Proceeds from option and warrant exercises         313  
Redemption of warrants for cash         (244 )
Net cash used in financing activities   (45,350 )     (184,347 )
       
EFFECTS OF EXCHANGE RATE FLUCTUATIONS   8,089       (6,614 )
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH   38,456       (89,135 )
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – Beginning of period   102,394       191,529  
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – End of period $ 140,850     $ 102,394  

Non-GAAP Financial Measures

In order to assist investors in understanding the core operating results that our management uses to evaluate the business and for financial planning, we present the following non-GAAP measures: (1) Adjusted EBITDA, (2) Adjusted EBITDA Margin, (3) Adjusted EBITDA less capex and (4) Free Cash Flow. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP.

The Company believes that these measures are relevant and provide useful information widely used by analysts, investors and other interested parties in our industry to provide a baseline for evaluating and comparing our operating performance, and in the case of free cash flow, our liquidity results. We also evaluate our revenue on an as reported (U.S. GAAP) and currency neutral basis. We believe presenting currency neutral information provides valuable supplemental information regarding our comparable results, consistent with how we evaluate our performance internally.

Reconciliations of these non-GAAP measures to the most comparable GAAP measures are provided below.

The Company does not reconcile its forward-looking non-GAAP financial measures to the corresponding U.S. GAAP measures, due to variability and difficulty in making accurate forecasts and projections and/or certain information not being ascertainable or accessible; and because not all of the information, such as foreign currency impacts necessary for a quantitative reconciliation of these forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP financial measure, is available to the Company without unreasonable efforts. For the same reasons, the Company is unable to address the probable significance of the unavailable information. The Company provides non-GAAP financial measures that it believes will be achieved, however it cannot accurately predict all of the components of the adjusted calculations and the U.S. GAAP measures may be materially different than the non-GAAP measures.

Reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted EBITDA less capex        

(in thousands)   Three Months Ended
December 31,
  Year Ended
December 31,
      2023       2022       2023       2022  
Net income (loss)   $ 39,099     $ (23,329 )   $ 19,577     $ (77,643 )
Add/(less) non-GAAP adjustments:                
Depreciation and amortization   $ 16,329     $ 20,245     $ 78,443     $ 93,219  
Loss on litigation, net of recovery1   $ 3,502     $ 1,101     $ 56,051     $ 1,101  
Other operating expense (income) – net   $ 1,037     $ (4,777 )   $ 1,624     $ (681 )
Interest expense   $ 32,449     $ 28,246     $ 126,884     $ 117,229  
Fair value adjustments, foreign exchange and other non-operating expense (income) 2   $ 27,267     $ 46,174     $ 27,693     $ (45,100 )
Loss on extinguishment of debt   $     $     $     $ 2,693  
Loss on fair value adjustment for warrant liabilities — net   $     $ (611 )   $     $ 160,728  
Income tax expense   $ (57,999 )   $ 5,152     $ (46,482 )   $ 44,126  
Equity-based compensation expense   $ 10,467     $ 3,354     $ 37,652     $ 9,292  
Adjusted EBITDA   $ 72,151     $ 75,555     $ 301,442     $ 304,964  
Capex   $ 15,128     $ 13,257     $ 56,998     $ 59,291  
Adjusted EBITDA less capex   $ 57,023     $ 62,298     $ 244,444     $ 245,673  
Net income (loss) margin     17.3 %   (10.1 )%     2.1 %   (8.4 )%
Adjusted EBITDA Margin     31.9 %     32.6 %     32.9 %     32.9 %

1 Beginning in the third quarter 2023 reporting period, the Company reclassified historical legal fees associated with our warrant litigation from “Selling, general and administrative expenses” to “Loss on litigation” within the Condensed Consolidated Statements of Operations. The aggregate amount of these fees reported through June 30, 2023 totaled $7.5 million, with $1.1 million recognized for the three months ended December 31, 2022 and $6.4 million recognized for the six months ended June 30, 2023. This change is classification serves to increase our Adjusted EBITDA by $6.4 million for the year ended December 31, 2023, when compared to classification in prior periods.
2 Fair value adjustments for our swaps and foreign currency exchange contracts, foreign exchange gains (losses) and other insignificant non-operating related expenses (income).

Reconciliation of Free Cash Flow

    Three Months Ended December 31,   Twelve Months Ended December 31,
(in millions)   2023   2022   2023   2022
Net cash provided by operating activities​   $33.7   $33.9   $132.7   $163.1
Acquisition of property and equipment​   $(15.1)   $(13.3)   $(57.0)   $(59.3)
Free Cash Flow​   $18.6   $20.6   $75.7   $103.8


OTHER FINANCIAL DATA

Revenue by Product

    Three Months Ended December 31,   increase / (decrease)
(In thousands)     2023     % of revenue     2022     % of revenue   $ change   % change   CN % change
Creative     145,800     64.5 %     145,100     62.7 %     700     0.5 %   (1.0 )%
Editorial     75,732     33.5 %     82,228     35.5 %     (6,496 )   (7.9 )%   (9.5 )%
Other     4,408     2.0 %     4,137     1.8 %     271     6.6 %   5.2 %
Total revenue   $ 225,940     100.0 %   $ 231,465     100.0 %   $ (5,525 )   (2.4 )%   (4.0 )%

Certain prior year amounts have been reclassified to conform to the current year presentation.

    Twelve Months Ended December 31,   increase / (decrease)
(In thousands)     2023     % of revenue     2022     % of revenue   $ change   % change   CN % change
Creative     578,727     63.1 %     585,398     63.2 %     (6,671 )   (1.1 )%   (0.6 )%
Editorial     320,643     35.0 %     325,779     35.2 %     (5,136 )   (1.6 )%   (1.2 )%
Other     17,185     1.9 %     15,067     1.6 %     2,118     14.1 %   14.9 %
Total revenue   $ 916,555     100.0 %   $ 926,244     100.0 %   $ (9,689 )   (1.0 )%   (0.5 )%

Certain prior year amounts have been reclassified to conform to the current year presentation.

Balance Sheet & Liquidity

($ millions)   December 31, 2023
  September 30, 2023
  December 31 2022
Cash & Cash Equivalents1   136.6     113.5     97.9  
Available under Revolving Credit Facility2   150.0     150.0     80.0  
Liquidity   286.6     263.5     177.9  
Term Loans Outstanding – USD Tranche   637.0     639.6     687.4  
Term Loans Outstanding – EUR Tranche3   463.6     443.6     447.0  
Total Balance – Term Loans Outstanding4   1,100.6     1,083.2     1,134.4  
Senior Notes   300.0     300.0     300.0  

1 Excludes restricted cash of $4.2 million as of December 31, 2023, $4.3 million as of September 2023 and $4.5 million as of December 31, 2022.
2 Our new Revolving Credit Facility was effective May, 2023 and matures May, 2028. The prior Revolving Credit Facility was effective February 2019 and was scheduled to mature February 2024 prior to the recent extension.
3 Face Value of Debt is 419M EUR. Converted using the FX spot rate as of December 31, 2023 of 1.11, September 30, 2023 of 1.06 and December 31, 2022 of 1.07.
4 Represents face value of debt, not GAAP carrying value.

Investor Contact:

Getty Images
Steven Kanner
Investorrelations@gettyimages.com

Media Contacts:

Getty Images
Anne Flanagan
Anne.flanagan@gettyimages.com


Bay Street News