Bay Street News

Nexxen Reports Results for the First Quarter Ended March 31, 2024

Generated record Q1 programmatic revenue, 34% year-over-year Adjusted EBITDA growth, and $37.7 million net cash from operating activities

Reaffirming full year 2024 Contribution ex-TAC and Adjusted EBITDA guidance

Completed $20 million Ordinary share repurchase program and launched additional $50 million program

Strengthened balance sheet through repayment of outstanding $100 million long-term debt

NEW YORK, May 20, 2024 (GLOBE NEWSWIRE) — Nexxen International Ltd. (AIM/NASDAQ: NEXN) (“Nexxen” or the “Company”), a global, unified advertising technology platform with deep expertise in video and Connected TV (“CTV”), announced today its financial results for the first quarter ended March 31, 2024.

Financial Summary

“In Q1 2024, we completed our rebrand, enhanced our data suite with premium on-the-go streaming data, and expanded our TV partnerships, now boasting strong relationships with all the world’s major CTV OEMs. Positioned as a go-to strategic partner at the forefront of the TV and video AdTech ecosystems, Nexxen is poised to capitalize on a growing opportunity in an improving market,” said Ofer Druker, CEO of Nexxen. “We also recently introduced our innovative Nexxen Data Platform, enabling better data monetization, forged exciting new partnerships with industry leaders, and boosted spending and product adoption among our largest clients. These achievements, combined with our visibility into the remainder of the year, enable us to confidently reaffirm our full year guidance.”

Operational Highlights

Share Repurchase Program Updates

Completed $20 Million Ordinary Share Repurchase Program

Launched New $50 Million Ordinary Share Repurchase Program

Financial Guidance

           
First Quarter 2024 Financial Highlights ($ in millions, except per share amounts)
           
     
  Three months ended March 31
  2024   2023   %
IFRS highlights    
Revenues 74.4   71.7   4%  
Programmatic revenue 65.6   62.5   5%  
Operating loss (6.6)   (15.2)   57%  
       
Net loss margin on a gross profit basis (14%)   (41%)      
       
Total comprehensive loss (7.3)   (17.3)   58%  
Diluted loss per share (0.05)   (0.12)   61%  
       
Non-IFRS highlights    
Contribution ex-TAC 69.7   66.9   4%  
       
Adjusted EBITDA 11.9   8.9   34%  
Adjusted EBITDA Margin on a Contribution ex-TAC basis 17%   13%      
       
Non-IFRS net income (loss) 1.2   (5.0)   123%  
Non-IFRS diluted earnings (loss) per share 0.01   (0.03)   123%  
             

First Quarter 2024 Financial Results Webcast and Conference Call Details

Use of Non-IFRS Financial Information

In addition to our IFRS results, we review certain non-IFRS financial measures to help us evaluate our business, measure our performance, identify trends affecting our business, establish budgets, measure the effectiveness of investments in our technology and development and sales and marketing, and assess our operational efficiencies. These non-IFRS measures include Contribution ex-TAC, Adjusted EBITDA, Adjusted EBITDA Margin, Non-IFRS Net Income (Loss), and Non-IFRS Earnings (Loss) per share, each of which is discussed below.

These non-IFRS financial measures are not intended to be considered in isolation from, as substitutes for, or as superior to, the corresponding financial measures prepared in accordance with IFRS. You are encouraged to evaluate these adjustments and review the reconciliation of these non-IFRS financial measures to their most comparable IFRS measures, and the reasons we consider them appropriate. It is important to note that the particular items we exclude from, or include in, our non-IFRS financial measures may differ from the items excluded from, or included in, similar non-IFRS financial measures used by other companies. See “Reconciliation of Revenue to Contribution ex-TAC,” “Reconciliation of Total Comprehensive Loss to Adjusted EBITDA,” and “Reconciliation of Net Loss to Non-IFRS Net Income (Loss),” included as part of this press release.

We do not provide a reconciliation of forward-looking non-IFRS financial metrics, because reconciling information is not available without an unreasonable effort, such as attempting to make assumptions that cannot reasonably be made on a forward-looking basis to determine the corresponding IFRS metric.

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 (as implemented into English law) (“MAR”). With the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain.

About Nexxen

Nexxen empowers advertisers, agencies, publishers and broadcasters around the world to utilize video and Connected TV in the ways that are most meaningful to them. Comprised of a demand-side platform (DSP), supply-side platform (SSP), ad server and data management platform (DMP), Nexxen delivers a flexible and unified technology stack with advanced and exclusive data at its core. Our robust capabilities span discovery, planning, activation, measurement and optimization – available individually or in combination – all designed to enable our partners to reach their goals, no matter how far-reaching or hyper niche they may be. For more information, visit www.nexxen.com

Nexxen is headquartered in Israel and maintains offices throughout the United States, Canada, Europe and Asia-Pacific, and is traded on the London Stock Exchange (AIM: NEXN) and NASDAQ (NEXN).

For further information please contact:

Nexxen International Ltd.
Billy Eckert, Vice President of Investor Relations
ir@nexxen.com

Caroline Smith, Vice President of Communications
csmith@nexxen.com

KCSA (U.S. Investor Relations)
David Hanover, Investor Relations
nexxenir@kcsa.com  

Vigo Consulting (U.K. Financial PR & Investor Relations)
Jeremy Garcia / Peter Jacob / Aisling Fitzgerald
Tel: +44 20 7390 0230 or nexxen@vigoconsulting.com 

Cavendish Capital Markets Limited
Jonny Franklin-Adams / Charlie Beeson / George Dollemore (Corporate Finance)
Tim Redfern / Harriet Ward (ECM)
Tel: +44 20 7220 0500

Forward Looking Statements

This press release contains forward-looking statements, including forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities and Exchange Act of 1934, as amended. Forward-looking statements are identified by words such as “anticipates,” “believes,” “expects,” “intends,” “may,” “can,” “will,” “estimates,” and other similar expressions. However, these words are not the only way Nexxen identifies forward-looking statements. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding anticipated financial results for full year 2024 and beyond; anticipated benefits of Nexxen’s strategic transactions and commercial partnerships; anticipated features and benefits of Nexxen’s products and service offerings; Nexxen’s positioning for accelerated growth and continued future growth in both the U.S. and international markets in 2024 and beyond; Nexxen’s medium- to long-term prospects; management’s belief that Nexxen is well-positioned to benefit from future industry growth trends and Company-specific catalysts; the Company’s expectations with respect to Video revenue; the potential negative impact of ongoing macroeconomic headwinds and uncertainty that have limited advertising activity and the anticipation that these challenges could continue to have an impact for the remainder of 2024 and beyond; the Company’s plans with respect to its cash reserves; its continued focus in 2024 on expanding its base of end-to-end customers, growing data licensing revenue and expanding its streaming, TV, and agency partnerships to drive growth and increased profitability; the expectation of launching its TV Intelligence solution in additional major international markets in 2024, enhancing and expanding the Company’s international CTV growth opportunity; the anticipated benefits from the Company’s strategic partnership with Stagwell; the anticipated benefits from the Company’s investment in VIDAA and its enhanced strategic relationship with Hisense; the anticipated benefits of the rebranding of the Tremor group to Nexxen, and the Company’s plans with respect thereto, as well as any other statements related to Nexxen’s future financial results and operating performance. These statements are neither promises nor guarantees but involve known and unknown risks, uncertainties and other important factors that may cause Nexxen’s actual results, performance or achievements to be materially different from its expectations expressed or implied by the forward-looking statements, including, but not limited to, the following: negative global economic conditions; global conflicts and war, including the current terrorist attacks by Hamas, and the war and hostilities between Israel and Hamas and Israel and Hezbollah, and how those conditions may adversely impact Nexxen’s business, customers, and the markets in which Nexxen competes; changes in industry trends; the risk that Nexxen will not realize the anticipated benefits of its acquisition of Amobee and strategic investment in VIDAA; and, other negative developments in Nexxen’s business or unfavourable legislative or regulatory developments. Nexxen cautions you not to place undue reliance on these forward-looking statements. For a more detailed discussion of these factors, and other factors that could cause actual results to vary materially, interested parties should review the risk factors listed in the Company’s most recent Annual Report on Form 20-F, filed with the U.S. Securities and Exchange Commission (www.sec.gov) on March 6, 2024. Any forward-looking statements made by Nexxen in this press release speak only as of the date of this press release, and Nexxen does not intend to update these forward-looking statements after the date of this press release, except as required by law.

Nexxen, and the Nexxen logo are trademarks of Nexxen International Ltd. in the United States and other countries. All other trademarks are the property of their respective owners. The use of the word “partner” or “partnership” in this press release does not mean a legal partner or legal partnership.

Reconciliation of Total Comprehensive Loss to Adjusted EBITDA        
         
  Three months ended March 31
  2024   2023   %  
($ in thousands)        
Total comprehensive loss (7,286)   (17,289)   58%  
Foreign currency translation differences for foreign operation 412   (620)    
Tax expenses (benefits) (225)   3,461    
Financial expenses (income), net 545   (758)    
Depreciation and amortization 15,793   16,989    
Stock-based compensation 2,634   7,074    
Adjusted EBITDA 11,873   8,857   34%  
         
Reconciliation of Revenue to Contribution ex-TAC        
         
  Three months ended March 31
  2024   2023   %  
($ in thousands)    
Revenues 74,432   71,737   4%  
Cost of revenues (exclusive of depreciation and amortization) (14,538)   (16,097)    
Depreciation and amortization attributable to Cost of Revenues (11,766)   (11,927)    
Gross profit (IFRS) 48,128   43,713   10%  
Depreciation and amortization attributable to Cost of Revenues 11,766   11,927    
Cost of revenues (exclusive of depreciation and amortization) 14,538   16,097    
Performance media cost (4,750)   (4,881)    
Contribution ex-TAC (Non-IFRS) 69,682   66,856   4%  
         
Reconciliation of Net Loss to Non-IFRS Net Income (Loss)        
         
  Three months ended March 31
  2024   2023   %  
($ in thousands)    
Net loss (6,874)   (17,909)   62%  
Amortization of acquired intangibles 7,057   7,643    
Stock-based compensation expense 2,634   7,074    
Tax effect of Non-IFRS adjustments (1) (1,645)   (1,820)    
Non-IFRS income (loss) 1,172   (5,012)   123%  
         
Weighted average shares outstanding—diluted (in millions) (2) 144.5   143.4    
         
Non-IFRS diluted earnings (loss) per share (in USD) 0.01   (0.03)   123%  
             
(1)   Non-IFRS income (loss) includes the estimated tax impact from the expense items reconciling between net loss and non-IFRS income (loss)
(2)   Non-IFRS earnings (loss) per share is computed using the same weighted-average number of shares that are used to compute IFRS earnings (loss) per share
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(Unaudited)
       
  March 31   December 31
  2024   2023
  USD thousands
Assets      
ASSETS:      
Cash and cash equivalents 244,937   234,308
Trade receivables, net 155,509   201,973
Other receivables 8,788   8,293
Current tax assets 7,372   7,010
       
TOTAL CURRENT ASSETS 416,606   451,584
       
Fixed assets, net 18,977   21,401
Right-of-use assets 31,244   31,900
Intangible assets, net 355,406   362,000
Deferred tax assets 14,218   12,393
Investment in shares 25,000   25,000
Other long-term assets 767   525
       
TOTAL NON-CURRENT ASSETS 445,612   453,219
       
TOTAL ASSETS 862,218   904,803
       
Liabilities and shareholders’ equity      
       
LIABILITIES:      
Current maturities of lease liabilities 12,295   12,106
Trade payables 148,764   183,296
Other payables 40,671   29,098
Bank loan 99,203  
Current tax liabilities 6,367   4,937
       
TOTAL CURRENT LIABILITIES 307,300   229,437
       
Employee benefits 228   237
Long-term lease liabilities 23,808   24,955
Long-term debt   99,072
Other long-term liabilities 7,204   6,800
Deferred tax liabilities 657   754
       
TOTAL NON-CURRENT LIABILITIES 31,897   131,818
       
TOTAL LIABILITIES 339,197   361,255
       
SHAREHOLDERS’ EQUITY:      
Share capital 402   417
Share premium 397,337   410,563
Other comprehensive loss (2,853)   (2,441)
Retained earnings 128,135   135,009
       
TOTAL SHAREHOLDERS’ EQUITY 523,021   543,548
       
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 862,218   904,803
       
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OPERATION AND OTHER COMPREHENSIVE LOSS 
(Unaudited)
    Three months ended
March 31
    2024   2023
    USD thousands
         
Revenues   74,432   71,737
         
Cost of Revenues (Exclusive of depreciation and amortization shown separately below)   14,538   16,097
         
         
Research and development expenses   12,381   13,247
Selling and marketing expenses   27,134   28,574
General and administrative expenses   11,140   12,036
Depreciation and amortization 15,793   16,989
       
Total operating costs 66,448 70,846
       
Operating loss   6,554   15,206
         
Financing income   (2,425)   (2,927)
Financing expenses   2,970   2,169
         
Financing expenses (income), net   545   (758)
         
         
Loss before taxes on income   7,099   14,448
         
Tax expenses (benefits)   (225)   3,461
         
Loss for the period   6,874   17,909
         
Other comprehensive loss (income) items:        
Foreign currency translation differences for foreign operation   412   (620)
         
Total other comprehensive loss (income) for the period   412   (620)
         
Total comprehensive loss for the period   7,286   17,289
         
Loss per share        
Basic loss per share (in USD)   0.05   0.12
Diluted loss per share (in USD)   0.05   0.12
         

 

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

 
  Share
capital
  Share
premium
  Other
comprehensive
income (loss)
  Retained
earnings
  Total
  USD thousands
                   
Balance as of January 1, 2024 417     410,563     (2,441)     135,009     543,548  
Total comprehensive loss for the period                  
Loss for the period             (6,874)     (6,874)  
Other comprehensive loss:                  
Foreign currency translation         (412)         (412)  
                   
Total comprehensive loss for the period         (412)     (6,874)     (7,286)  
                   
Transactions with owners, recognized directly in equity                  
Own shares acquired (17)     (16,075)             (16,092)  
Share based payments     2,660             2,660  
Exercise of share options 2     189             191  
                   
Balance as of March 31, 2024 402     397,337     (2,853)     128,135     523,021  
                   
Balance as of January 1, 2023 413     400,507     (5,801)     156,496     551,615  
Total comprehensive loss for the period                  
Loss for the period             (17,909)     (17,909)  
Other comprehensive income:                  
Foreign currency translation         620         620  
                   
Total comprehensive income (loss) for the period         620     (17,909)     (17,289)  
                   
Transactions with owners, recognized directly in equity                  
Own shares acquired (7)     (8,741)             (8,748)  
Share based payments     7,042             7,042  
Exercise of share options 2     129             131  
                   
Balance as of March 31, 2023 408     398,937     (5,181)     138,587     532,751  
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

(Unaudited)

 
    Three months ended
March 31
    2024     2023  
    USD thousands
         
CASH FLOWS FROM OPERATING ACTIVITIES:        
Loss for the period   (6,874)     (17,909)  
Adjustments for:        
Depreciation and amortization   15,793     16,989  
Net financing expense (income)   430     (858)  
Loss (gain) on leases modification   (4)      
Share-based compensation and restricted shares   2,634     7,074  
Tax expenses (benefits)   (225)     3,461  
         
Change in trade and other receivables   45,684     68,576  
Change in trade and other payables   (19,361)     (84,270)  
Change in employee benefits   (7)     2  
Income taxes received   453     159  
Income taxes paid   (433)     (2,034)  
Interest received   1,961     2,883  
Interest paid   (2,325)     (1,959)  
         
Net cash provided by (used in) operating activities   37,726     (7,886)  
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Change in pledged deposits, net   (27)     634  
Payments on finance lease receivable   443     277  
Acquisition of fixed assets   (2,719)     (2,015)  
Acquisition and capitalization of intangible assets   (3,618)     (4,349)  
Repayment of loan   27      
         
Net cash used in investing activities   (5,894)     (5,453)  
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Acquisition of own shares   (15,970)     (8,952)  
Proceeds from exercise of share options   191     131  
Leases repayment   (4,027)     (4,504)  

Net cash used in financing activities

  (19,806)     (13,325)  
         
Net increase (decrease) in cash and cash equivalents   12,026     (26,664)  
         
CASH AND CASH EQUIVALENTS AS OF THE BEGINNING OF PERIOD   234,308     217,500  
         
EFFECT OF EXCHANGE RATE FLUCTUATIONS ON CASH AND CASH EQUIVALENTS   (1,397)     (349)  
         
CASH AND CASH EQUIVALENTS AS OF THE END OF PERIOD   244,937     190,487  

 


Bay Street News