Bay Street News

Presidio Property Trust, Inc. Announces Earnings for the Year Ended December 31, 2024

SAN DIEGO, March 31, 2025 (GLOBE NEWSWIRE) — Presidio Property Trust, Inc. (Nasdaq: SQFT, SQFTP, SQFTW) (the “Company”), an internally managed, diversified real estate investment trust (“REIT”), today reported earnings for its year ended December 31, 2024.

“We are pleased to report our 2024 earnings, continuing the strong rent collections that we have seen over the last few years, resulting in an increase to rental income during the year,” said Jack Heilbron, the Company’s President and Chief Executive Officer. “We were able to refinance two of our commercial properties during the year, as well as acquire 19 model homes.”

“During the fourth quarter, we entered into 3 leases with new tenants totaling nearly 23,000 square feet. Our tenant retention activity has been particularly noteworthy, as we successfully renewed 83% of expiring square footage during this same period. Our overall leasing outlook is positive for 2025,” said Gary Katz, the Company’s Chief Investment Officer.

We are pleased with our 2024 model home activity for both the acquisition and resale segments. So far, the first quarter of 2025 is preforming as we expected. We sold 51 model homes in 2024 for $24.8 million and recorded a gain of approximately $3.4 million. We also remain focused on identifying new acquisition opportunities during 2025,” said Steve Hightower, President of the Model Home Division.

The Year Ended December 31, 2024, Financial Results

Net loss attributable to the Company’s common stockholders for the year ended December 31, 2024 was approximately $27.9 million, or ($2.25) per basic and diluted share, compared to a net gain of approximately $8.0 million, or ($0.68) per basic and diluted share for the year ended December 31, 2023. The change in net income attributable to the Company’s common stockholders was a result of:

FFO (non-GAAP) increase by approximately $2.8 million to approximately $(3.4 million) from $(6.2 million) for the years ended December 31, 2024 and 2023, respectively. A reconciliation of FFO to net income, the most directly comparable GAAP financial measure, is attached to this press release. However, because FFO excludes depreciation and amortization as well as the changes in the value of the Company’s properties that result from use or market conditions, each of which have real economic effects and could materially impact the Company’s results from operations, the utility of FFO as a measure of the Company’s performance is limited.

We believe Core FFO (non-GAAP) provides a useful metric in comparing operations between reporting periods and in assessing the sustainability of our ongoing operating performance. Core FFO increased by about $3.2 million, from approximately $(5.2 million) for the year ended December 31, 2023, to approximately $(2.0 million) for the year ended December 31, 2024. A reconciliation of Core FFO to net income, the most directly comparable GAAP financial measure, is attached to this press release.

Acquisitions and Dispositions for the year ended December 31, 2024:

Acquisitions during the year ended December 31, 2024:

Dispositions during the year ended December 31, 2024:

Segment Income during the year ended December 31, 2024:

The CODM evaluates the performance of our segments based upon an internal net operating income (“NOI”), which is a non-GAAP supplemental financial measure on a quarterly basis as disclosed in the 10-Qs and 10-Ks. We believe that NOI is a widely accepted measure of comparative operating performance in the real estate community. However, our use of the term NOI may not be comparable to that of other real estate companies as they may have different methodologies for computing this amount. The Company defines NOI for its segments as operating revenues (rental income, tenant reimbursements, parking income, and other operating income, net of provision for bad debt) less rental operating costs (property operating expenses, real estate taxes, insurance, utilities, repairs and maintenance, and asset management fees) excluding interest expense. NOI excludes certain items that are not considered to be controllable in connection with the management of an asset such as non-property income & expenses, depreciation & amortization, real estate acquisition fees & expenses, non-cash impairments and corporate general & administrative expenses. Quarterly the Company reviews and test for non-cash impairments, as required by GAAP, on all our properties ( i.e. Office/Industrial properties, Retail properties, and Model Home segments); however, the CODM does not consider those non-cash impairments with evaluating the segment’s cash operations and NOI.

The CODM uses NOI to evaluate and assess each segments’ performance and in deciding how to allocate resources. For Model Home performance the CODM also includes the gain or loss on sale of real estate assets net of any impairments, because they believe that is a major component in the operating success of the segment and part of the business model for Model Homes. The gain on sale of model homes resulted in cash flows to the Company that the CODM can decide on how to allocate to future operations.

The following tables compare the Company’s segment activity and NOI and adjusted NOI for Model Home income to its results of operations and financial position as of and for the years ended December 31, 2024 and 2023, respectively. The line items listed in the below NOI tables include the significant expense considered by the CODM for cash allocations on future investments. The Other Non-Segment & Consolidating Items represent corporate activity, the investment in Conduit Pharmaceutical, and other eliminating items for consolidation. The information for Corporate and Other are presented to reconcile back to the consolidated statement of operations, but is not considered a reportable segment. This includes the loss on Conduit marketable securities.

  For the Year Ended December 31, 2024  
                                       
  Retail     Office/Industrial     Model Homes     Corporate and Other     Total  
                                       
Rental revenue $ 1,595,464     $ 9,778,458     $ 4,368,169     $     $ 15,742,091  
Recovery revenue   463,158       2,318,564                   2,781,722  
Other operating revenue   62,041       241,530       68,084       29,807       401,462  
Total revenues   2,120,663       12,338,552       4,436,253       29,807       18,925,275  
                                       
Rental operating costs   608,667       6,136,564       171,621       (660,775 )     6,256,077  
Net Operating Income (NOI)   1,511,996       6,201,988       4,264,632       690,582       12,669,198  
                                       
Gain on Sale – Model Homes               3,426,572             3,426,572  
Impairment of Model Homes               (406,374 )           (406,374 )
                                       
Adjusted NOI $ 1,511,996     $ 6,201,988     $ 7,284,830     $ 690,582     $ 15,689,396  
                                       

Dividends paid during the years ended December 31, 2024 and 2023:

The following is a summary of distributions declared per share of our Series A Common Stock and for our Series D Preferred Stock for the years ended December 31, 2024 and 2023.

Series A Common Stock

Quarter Ended 2024     2023  
  Distributions Declared     Distributions Declared  
March 31 $     $ 0.022  
June 30         0.023  
September 30         0.023  
December 31         0.023  
Total $     $ 0.091  
               

Series D Preferred Stock

Month 2024     2023  
  Distributions Declared     Distributions Declared  
January $ 0.19531     $ 0.19531  
February   0.19531       0.19531  
March   0.19531       0.19531  
April   0.19531       0.19531  
May   0.19531       0.19531  
June   0.19531       0.19531  
July   0.19531       0.19531  
August   0.19531       0.19531  
September   0.19531       0.19531  
October   0.19531       0.19531  
November   0.19531       0.19531  
December   0.19531       0.19531  
Total $ 2.34372     $ 2.34372  
               

About Presidio Property Trust

Presidio is an internally managed, diversified REIT with holdings in model home properties which are triple-net leased to homebuilders, office, industrial, and retail properties. Presidio’s model homes are leased to homebuilders located in Arizona, Illinois, Texas, Wisconsin, and Florida. Our office, industrial and retail properties are located primarily in Colorado, with properties also located in Maryland, North Dakota, Texas, and Southern California. While geographical clustering of real estate enables us to reduce our operating costs through economies of scale by servicing several properties with less staff, it makes us susceptible to changing market conditions in these discrete geographic areas, including those that have developed as a result of COVID-19. Presidio owns approximately 6.5% of the outstanding common stock of Conduit Pharmaceuticals Inc., a disease agnostic multi-asset clinical-stage disease-agnostic life science company providing an efficient model for compound development. For more information on Presidio, please visit the Company’s website at https://www.PresidioPT.com

Definitions   

Non-GAAP Financial Measures

Funds from Operations (“FFO”) – The Company evaluates performance based on Funds From Operations, which we refer to as FFO, as management believes that FFO represents the most accurate measure of activity and is the basis for distributions paid to equity holders. The Company defines FFO as net income or loss (computed in accordance with GAAP), excluding gains (or losses) from sales of property, hedge ineffectiveness, acquisition costs of newly acquired properties that are not capitalized and lease acquisition costs that are not capitalized plus depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges on properties or investments in non-consolidated REITs, and after adjustments to exclude equity in income or losses from, and, to include the proportionate share of FFO from, non-consolidated REITs.

However, because FFO excludes depreciation and amortization as well as the changes in the value of the Company’s properties that result from use or market conditions, each of which have real economic effects and could materially impact the Company’s results from operations, the utility of FFO as a measure of the Company’s performance is limited. In addition, other REITs may not calculate FFO in accordance with the NAREIT definition as the Company does, and, accordingly, the Company’s FFO may not be comparable to other REITs’ FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of the Company’s performance.

Core Funds from Operations (“Core FFO”) – We calculate Core FFO by using FFO as defined by NAREIT and adjusting for certain other non-core items. We exclude from our Core FFO calculation acquisition costs, loss on early extinguishment of debt, changes in the fair value of the earn-out, changes in fair value of contingent consideration, non-cash warrant dividends, other non-recuring expenses, and the amortization of stock-based compensation.

We believe Core FFO provides a useful metric in comparing operations between reporting periods and in assessing the sustainability of our ongoing operating performance. Other equity REITs may calculate Core FFO differently or not at all, and, accordingly, the Company’s Core FFO may not be comparable to such other REITs’ Core FFO.

Cautionary Note Regarding Forward-Looking Statements

This press release contains statements that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and other federal securities laws. Forward-looking statements are statements that are not historical, including statements regarding management’s intentions, beliefs, expectations, representations, plans or predictions of the future, and are typically identified by such words as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may,” “will,” “should” and “could.” Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements. Forward-looking statements also include statements relating to the closing of the business combination with Conduit within a certain timeframe or at all. These forward-looking statements are based upon the Company’s present expectations, but these statements are not guaranteed to occur. Except as required by law, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. Investors should not place undue reliance upon forward-looking statements. For further discussion of the factors that could affect outcomes, please refer to the “Risk Factors” section of the Company’s documents filed with the SEC, copies of which are available on the SEC’s website, www.sec.gov.

Investor Relations Contact:

Presidio Property Trust, Inc.
Lowell Hartkorn, Investor Relations
LHartkorn@presidiopt.com
Telephone: (760) 471-8536 x1244

Presidio Property Trust, Inc. and Subsidiaries
Consolidated Balance Sheets
 
  December 31,     December 31,  
  2024     2023  
               
ASSETS              
Real estate assets and lease intangibles:              
Land $ 15,983,323     $ 21,660,644  
Buildings and improvements   102,862,977       133,829,416  
Tenant improvements   16,488,066       17,820,948  
Lease intangibles   3,776,654       4,110,139  
Real estate assets and lease intangibles held for investment, cost   139,111,020       177,421,147  
Accumulated depreciation and amortization   (33,700,262 )     (38,725,356 )
Real estate assets and lease intangibles held for investment, net   105,410,758       138,695,791  
Real estate assets held for sale, net   22,185,742       5,459,993  
Real estate assets, net   127,596,500       144,155,784  
Other assets:              
Cash, cash equivalents and restricted cash   8,036,496       6,510,428  
Deferred leasing costs, net   1,666,135       1,657,055  
Goodwill   1,389,000       1,574,000  
Investment in Conduit Pharmaceuticals marketable securities (see Notes 2 & 9)   206,177       18,318,521  
Deferred tax asset   298,645       346,762  
Other assets, net (see Note 6)   3,376,697       3,400,088  
Total other assets   14,973,150       31,806,854  
TOTAL ASSETS (1) $ 142,569,650     $ 175,962,638  
LIABILITIES AND EQUITY              
Liabilities:              
Mortgage notes payable, net $ 80,977,448     $ 103,685,444  
Mortgage notes payable related to properties held for sale, net   21,116,646       4,027,829  
Mortgage notes payable, total net   102,094,094       107,713,273  
Accounts payable and accrued liabilities   3,290,170       4,770,845  
Accrued real estate taxes   1,972,477       1,953,087  
Dividends payable   194,784       174,011  
Lease liability, net   64,345       16,086  
Below-market leases, net   8,625       13,266  
Total liabilities   107,624,495       114,640,568  
               
Commitments and contingencies (see Note 10)              
Equity:              
Series D Preferred Stock, $0.01 par value per share; 1,000,000 shares authorized; 997,085 shares issued and outstanding (liquidation preference $25.00 per share) as of December 31, 2024 and 890,946 shares issued and outstanding as of December 31, 2023   9,971       8,909  
Series A Common Stock, $0.01 par value per share, shares authorized: 100,000,000; 12,834,317 shares and 12,265,061 shares were issued and outstanding at December 31, 2024 and December 31, 2023, respectively   128,343       122,651  
Additional paid-in capital   185,770,842       182,331,408  
Dividends and accumulated losses   (159,374,010 )     (131,508,785 )
Total stockholders’ equity before noncontrolling interest   26,535,146       50,954,183  
Noncontrolling interest   8,410,009       10,367,887  
Total equity   34,945,155       61,322,070  
TOTAL LIABILITIES AND EQUITY $ 142,569,650     $ 175,962,638  
               

(1) As of December 31, 2024 and 2023, includes approximately $11.4 million and $18.1 million, respectively, of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities.

Presidio Property Trust, Inc. and Subsidiaries
Consolidated Statements of Operations
 
  For the Year Ended December 31,  
  2024     2023  
Revenues:              
Rental income $ 18,523,813     $ 17,392,397  
Fees and other income   401,462       243,217  
Total revenue   18,925,275       17,635,614  
Costs and expenses:              
Rental operating costs   6,256,077       5,962,918  
General and administrative   7,526,675       6,790,432  
Depreciation and amortization   5,515,518       5,425,739  
Impairment of goodwill and real estate assets   1,969,311       3,247,097  
Total costs and expenses   21,267,581       21,426,186  
Other income (expense):              
Interest expense – mortgage notes   (6,050,196 )     (5,004,889 )
Interest and other income, net   (151,356 )     1,435,298  
Gain on sales of real estate, net   3,426,572       3,240,200  
Net loss in Conduit Pharmaceuticals marketable securities (see footnote 9)   (17,925,723 )     (23,359,774 )
Gain on deconsolidation of SPAC (see footnote 9)         40,321,483  
Income tax (expense) benefit   (60,855 )     335,780  
Total other (loss) income, net   (20,761,558 )     16,968,098  
Net (loss) income   (23,103,864 )     13,177,526  
Less: Income attributable to noncontrolling interests   (2,524,665 )     (3,031,080 )
Net (loss) income attributable to Presidio Property Trust, Inc. stockholders $ (25,628,529 )   $ 10,146,446  
Less: Preferred Stock Series D dividends   (2,236,696 )     (2,118,846 )
Net (loss) income attributable to Presidio Property Trust, Inc. common stockholders $ (27,865,225 )   $ 8,027,600  
               
Net (loss) income per share attributable to Presidio Property Trust, Inc. common stockholders:              
Basic & Diluted $ (2.25 )   $ 0.68  
               
Weighted average number of common shares outstanding – basic & dilutive   12,386,594       11,847,814  
               

FFO AND CORE FFO RECONCILIATION

    For the Years
Ended December 31,
    2024       2023  
Net (loss) income attributable to Presidio Property Trust, Inc. common stockholders $ (27,865,225 )   $ 8,027,600  
Adjustments:          
Income attributable to noncontrolling interests   2,524,665       3,031,081  
Depreciation and amortization   5,515,518       5,425,739  
Amortization of above and below market leases, net   (4,640 )     (4,974 )
Impairment of real estate assets   1,969,311       3,247,097  
Loss on Conduit marketable securities   17,926,283       21,945,354  
Gain on deconsolidation of SPAC         (40,321,483 )
Loss (Gain) on sale of real estate assets   (3,426,572 )     (3,240,200 )
FFO $ (3,360,660 )   $ (1,889,786 )
Stock Based Compensation   1,379,080       989,515  
Core FFO $ (1,981,580 )   $ (900,271 )
           
Weighted average number of common shares outstanding – basic and diluted   12,386,594       11,847,814  
           
Core FFO / Wgt Avg Share $ (0.160 )   $ (0.076 )
           
Quarterly Dividends / Share $     $ 0.091  
               

This press release was published by a CLEAR® Verified individual.


Bay Street News