Bay Street News

Rogers Communications Reports Second Quarter 2024 Results

More Canadians continue to choose Rogers Wireless and Internet than any other carrier in Canada

Continued disciplined loading, strong execution, efficiency gains, and industry-leading financial performance

Company reaffirms 2024 outlook

TORONTO, July 24, 2024 (GLOBE NEWSWIRE) — Rogers Communications Inc. (TSX: RCI.A and RCI.B; NYSE: RCI) today announced its unaudited financial and operating results for the second quarter ended June 30, 2024.

“We continued to deliver industry-leading financial results in the second quarter and attract more Canadians than any other carrier,” said Tony Staffieri, President and CEO. “With the backdrop of a growing market and healthy competition, we delivered growth with record Wireless and Cable margins. We are on track to deliver our 2024 plan and I am proud of our team for continuing to out-execute our peers.”

Consolidated Financial Highlights

(In millions of Canadian dollars, except per share amounts, unaudited) Three months ended June 30     Six months ended June 30
  2024   2023 % Chg       2024   2023 % Chg
               
Total revenue   5,093   5,046 1       9,994   8,881 13
Total service revenue   4,599   4,534 1       8,956   7,848 14
Adjusted EBITDA 1   2,325   2,190 6       4,539   3,841 18
Net income   394   109 n/m       650   620 5
Adjusted net income 1   623   544 15       1,163   1,097 6
               
Diluted earnings per share $0.73 $0.20 n/m     $1.20 $1.19 1
Adjusted diluted earnings per share 1 $1.16 $1.02 14     $2.16 $2.11 2
               
Cash provided by operating activities   1,472   1,635 (10 )     2,652   2,088 27
Free cash flow 1   666   476 40       1,252   846 48

n/m – not meaningful

__________________________
1 
Adjusted EBITDA is a total of segments measure. Free cash flow is a capital management measure. Adjusted diluted earnings per share is a non-GAAP ratio. Adjusted net income is a non-GAAP financial measure and is a component of adjusted diluted earnings per share. See “Non-GAAP and Other Financial Measures” in our Q2 2024 Management’s Discussion and Analysis (MD&A), available at www.sedarplus.ca, and this earnings release for more information about each of these measures. These are not standardized financial measures under International Financial Reporting Standards (IFRS) and might not be comparable to similar financial measures disclosed by other companies.

Strategic Highlights

The five objectives set out below guide our work and decision-making as we further improve our operational execution and make well-timed investments to grow our core businesses and deliver increased shareholder value. Below are some highlights for the quarter.

Build the biggest and best networks in the country

Deliver easy to use, reliable products and services

Be the first choice for Canadians

Be a strong national company investing in Canada

Be the growth leader in our industry

Quarterly Financial Highlights

Revenue
Total revenue and total service revenue each increased by 1% this quarter, driven by revenue growth in our Wireless and Media businesses.

Wireless service revenue increased by 4% this quarter, primarily as a result of the cumulative impact of growth in our mobile phone subscriber base over the past year. Wireless equipment revenue decreased by 5%, primarily as a result of fewer device upgrades by existing customers.

Total Cable revenue and Cable service revenue decreased by 2% and 3%, respectively, this quarter as a result of continued competitive promotional activity and declines in our Home Phone and Satellite subscriber bases.

Media revenue increased by 7% this quarter as a result of higher sports-related revenue, primarily at the Toronto Blue Jays, partially offset by lower Today’s Shopping Choice revenue.

Adjusted EBITDA and margins
Consolidated adjusted EBITDA increased 6% this quarter, and our adjusted EBITDA margin increased by 230 basis points, as a result of full realization of our synergy program associated with the Shaw Transaction over the course of the 12 months following its closing in addition to ongoing cost efficiencies.

Wireless adjusted EBITDA increased by 6%, primarily due to the flow-through impact of higher revenue as discussed above in conjunction with lower costs. This gave rise to an adjusted EBITDA margin of 65.2%.

Cable adjusted EBITDA increased by 9% due to the aforementioned synergy program and ongoing cost efficiencies. This gave rise to an adjusted EBITDA margin of 56.8%.

Media adjusted EBITDA decreased by $4 million this quarter, primarily due to higher Toronto Blue Jays expenses, including players payroll and game day-related costs.

Net income and adjusted net income
Net income increased by $285 million, or 261%, and adjusted net income increased by 15% this quarter, primarily as a result of higher adjusted EBITDA, partially offset by higher income tax expense. Net income was also higher due to lower restructuring, acquisition and other costs this year relative to the significant Shaw Transaction closing-related fees incurred in the second quarter of 2023.

Cash flow and available liquidity
This quarter, we generated cash provided by operating activities of $1,472 million (2023 – $1,635 million). The decrease is primarily a result of a greater investment in net operating assets and liabilities, partially offset by higher adjusted EBITDA. We generated free cash flow of $666 million (2023 – $476 million), up 40% as a result of higher adjusted EBITDA, lower capital expenditures, and lower interest on long-term debt.

As at June 30, 2024, we had $4.3 billion of available liquidity2 (December 31, 2023 – $5.9 billion), consisting of $0.45 billion in cash and cash equivalents and $3.85 billion available under our bank and other credit facilities.

Our debt leverage ratio2 as at June 30, 2024 was 4.7 (December 31, 2023 – 5.0, or 4.7 on an as adjusted basis to include trailing 12-month adjusted EBITDA of a combined Rogers and Shaw as if the Shaw Transaction had closed on January 1, 2023).

We also returned $266 million in dividends to shareholders this quarter and we declared a $0.50 per share dividend on July 23, 2024.

__________________________
2 Available liquidity and debt leverage ratio are capital management measures. Pro forma debt leverage ratio is a non-GAAP ratio. Pro forma trailing 12-month adjusted EBITDA is a non-GAAP financial measure and is a component of pro forma debt leverage ratio. See “Non-GAAP and Other Financial Measures” in our Q2 2024 MD&A for more information about this measure, available at www.sedarplus.ca. These are not standardized financial measures under IFRS and might not be comparable to similar financial measures disclosed by other companies. See “Financial Condition” in our Q2 2024 MD&A for a reconciliation of available liquidity.

About this Earnings Release

This earnings release contains important information about our business and our performance for the three and six months ended June 30, 2024, as well as forward-looking information (see “About Forward-Looking Information”) about future periods. This earnings release should be read in conjunction with our Second Quarter 2024 Interim Condensed Consolidated Financial Statements (Second Quarter 2024 Interim Financial Statements) and notes thereto, which have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB); our Second Quarter 2024 MD&A; our 2023 Annual MD&A; our 2023 Annual Audited Consolidated Financial Statements and notes thereto, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the IASB; and our other recent filings with Canadian and US securities regulatory authorities, including our Annual Information Form, which are available on SEDAR+ at sedarplus.ca or EDGAR at sec.gov, respectively.

For more information about Rogers, including product and service offerings, competitive market and industry trends, our overarching strategy, key performance drivers, and objectives, see “Understanding Our Business”, “Our Strategy, Key Performance Drivers, and Strategic Highlights”, and “Capability to Deliver Results” in our 2023 Annual MD&A. References in this earnings release to the Shaw Transaction are to our acquisition of Shaw Communications Inc. (Shaw) on April 3, 2023. For additional details regarding the Shaw Transaction, see “Shaw Transaction” in our 2023 Annual MD&A and our 2023 Annual Audited Consolidated Financial Statements.

We, us, our, Rogers, Rogers Communications, and the Company refer to Rogers Communications Inc. and its subsidiaries. RCI refers to the legal entity Rogers Communications Inc., not including its subsidiaries. Rogers also holds interests in various investments and ventures.

All dollar amounts in this earnings release are in Canadian dollars unless otherwise stated and are unaudited. All percentage changes are calculated using the rounded numbers as they appear in the tables. This earnings release is current as at July 23, 2024 and was approved by the Audit and Risk Committee of RCI’s Board of Directors (the Board) on that date.

In this earnings release, this quarter, the quarter, or second quarter refer to the three months ended June 30, 2024, the first quarter refers to the three months ended March 31, 2024, and year to date refers to the six months ended June 30, 2024, unless the context indicates otherwise. All results commentary is compared to the equivalent period in 2023 or as at December 31, 2023, as applicable, unless otherwise indicated.

Trademarks in this earnings release are owned or used under licence by Rogers Communications Inc. or an affiliate. This earnings release may also include trademarks of other parties. The trademarks referred to in this earnings release may be listed without the ™ symbols. ©2024 Rogers Communications

Reportable segments
We report our results of operations in three reportable segments. Each segment and the nature of its business is as follows:

Segment Principal activities
Wireless Wireless telecommunications operations for Canadian consumers and businesses.
Cable Cable telecommunications operations, including Internet, television and other video (Video), Satellite, telephony (Home Phone), and home monitoring services for Canadian consumers and businesses, and network connectivity through our fibre network and data centre assets to support a range of voice, data, networking, hosting, and cloud-based services for the business, public sector, and carrier wholesale markets.
Media A diversified portfolio of media properties, including sports media and entertainment, television and radio broadcasting, specialty channels, multi-platform shopping, and digital media.

Wireless and Cable are operated by our wholly owned subsidiary, Rogers Communications Canada Inc. (RCCI), and certain other wholly owned subsidiaries. Media is operated by our wholly owned subsidiary, Rogers Media Inc., and its subsidiaries.

Summary of Consolidated Financial Results

   Three months ended June 30     Six months ended June 30
(In millions of dollars, except margins and per share amounts)   2024     2023   % Chg       2024     2023   % Chg
               
Revenue              
Wireless   2,466     2,424   2       4,994     4,770   5
Cable   1,964     2,013   (2 )     3,923     3,030   29
Media   736     686   7       1,215     1,191   2
Corporate items and intercompany eliminations   (73 )   (77 ) (5 )     (138 )   (110 ) 25
Revenue   5,093     5,046   1       9,994     8,881   13
Total service revenue 1   4,599     4,534   1       8,956     7,848   14
               
Adjusted EBITDA              
Wireless   1,296     1,222   6       2,580     2,401   7
Cable   1,116     1,026   9       2,216     1,583   40
Media       4   (100 )     (103 )   (34 ) n/m
Corporate items and intercompany eliminations   (87 )   (62 ) 40       (154 )   (109 ) 41
Adjusted EBITDA   2,325     2,190   6       4,539     3,841   18
Adjusted EBITDA margin 2   45.7 %   43.4 % 2.3 pts     45.4 %   43.2 % 2.2 pts
               
Net income   394     109   n/m     650     620   5
Basic earnings per share $0.74   $0.21   n/m   $1.22   $1.20   2
Diluted earnings per share $0.73   $0.20   n/m   $1.20   $1.19   1
               
Adjusted net income 2   623     544   15       1,163     1,097   6
Adjusted basic earnings per share 2 $1.17   $1.03   14     $2.19   $2.12   3
Adjusted diluted earnings per share $1.16   $1.02   14     $2.16   $2.11   2
               
Capital expenditures   999     1,079   (7 )     2,057     1,971   4
Cash provided by operating activities   1,472     1,635   (10 )     2,652     2,088   27
Free cash flow   666     476   40       1,252     846   48

1 As defined. See “Key Performance Indicators”.
2 Adjusted EBITDA margin is a supplementary financial measure. Adjusted basic earnings per share is a non-GAAP ratio. Adjusted net income is a non-GAAP financial measure and is a component of adjusted basic earnings per share. These are not standardized financial measures under IFRS and might not be comparable to similar financial measures disclosed by other companies. See “Non-GAAP and Other Financial Measures” in our Q2 2024 MD&A for more information about each of these measures, available at www.sedarplus.ca.

Results of our Reportable Segments

WIRELESS

Wireless Financial Results

   Three months ended June 30     Six months ended June 30  
(In millions of dollars, except margins) 2024   2023   % Chg     2024   2023   % Chg  
               
Revenue              
Service revenue 1,988   1,920   4     3,984   3,756   6  
Equipment revenue 478   504   (5 )   1,010   1,014    
Revenue 2,466   2,424   2     4,994   4,770   5  
               
Operating costs              
Cost of equipment 492   501   (2 )   1,031   1,009   2  
Other operating costs 678   701   (3 )   1,383   1,360   2  
Operating costs 1,170   1,202   (3 )   2,414   2,369   2  
               
Adjusted EBITDA 1,296   1,222   6     2,580   2,401   7  
               
Adjusted EBITDA margin 1 65.2 % 63.6 % 1.6 pts   64.8 % 63.9 % 0.9 pts
Capital expenditures 396   458   (14 )   800   910   (12 )

1 Calculated using service revenue.

Wireless Subscriber Results 1

   Three months ended June 30   Six months ended June 30  
(In thousands, except churn and mobile phone ARPU)   2024     2023   Chg     2024     2023   Chg  
               
Postpaid mobile phone 2              
Gross additions   451     430     21       894     748     146  
Net additions   112     170     (58 )     210     265     (55 )
Total postpaid mobile phone subscribers3   10,598     10,107     491       10,598     10,107     491  
Churn (monthly)   1.07 %   0.87 % 0.20 pts     1.09 %   0.83 % 0.26 pts
Prepaid mobile phone4              
Gross additions   148     231     (83 )     232     448     (216 )
Net additions (losses)   50     (5 )   55       13     (13 )   26  
Total prepaid mobile phone subscribers3   1,068     1,242     (174 )     1,068     1,242     (174 )
Churn (monthly)   3.20 %   6.33 % (3.13 pts)     3.55 %   6.14 % (2.59 pts)
Mobile phone ARPU (monthly)5 $57.24   $56.79   $0.45     $57.64   $57.17   $0.47  

1 Subscriber counts and subscriber churn are key performance indicators. See “Key Performance Indicators”.
2 Effective January 1, 2024, and on a prospective basis, we adjusted our postpaid mobile phone subscriber base to remove 110,000 Cityfone subscribers as we stopped selling new plans for this service as of that date. Given this, we believe this adjustment more meaningfully reflects the underlying organic subscriber performance of our postpaid mobile phone business.
3 As at end of period.
4 Effective January 1, 2024, and on a prospective basis, we adjusted our prepaid mobile phone subscriber base to remove 56,000 Fido prepaid subscribers as we stopped selling new plans for this service as of that date. Given this, we believe this adjustment more meaningfully reflects the underlying organic subscriber performance of our prepaid mobile phone business.
5 Mobile phone ARPU is a supplementary financial measure. See “Non-GAAP and Other Financial Measures” in our Q2 2024 MD&A for more information about this measure, available at www.sedarplus.ca.

Service revenue
The 4% increase in service revenue this quarter and 6% increase year to date were primarily a result of the cumulative impact of growth in our mobile phone subscriber base over the past year. The year to date increase was also affected by the impact of the Shaw Mobile subscribers acquired through the Shaw Transaction in April 2023.

The increases in mobile phone ARPU this quarter and year to date were primarily associated with the changes in subscribers. We continue to see robust growth in net additions on our premium Rogers brand.

The continued significant postpaid gross and net additions this quarter and year to date were a result of sales execution in a growing Canadian market.

Equipment revenue
The 5% decrease in equipment revenue this quarter and marginal decrease year to date were primarily as a result of:

Operating costs
Cost of equipment
The 2% decrease in the cost of equipment this quarter and 2% increase year to date were a result of the equipment revenue changes discussed above.

Other operating costs
The 3% decrease in other operating costs this quarter was primarily a result of:

The 2% increase year to date was impacted by higher costs associated with our expanded network.

Adjusted EBITDA
The 6% increase in adjusted EBITDA this quarter and 7% increase year to date were a result of the revenue and expense changes discussed above.

CABLE

Cable Financial Results

   Three months ended June 30   Six months ended June 30
(In millions of dollars, except margins) 2024   2023   % Chg   2024   2023   % Chg
               
Revenue              
Service revenue 1,948   2,005   (3 )   3,895   3,011   29
Equipment revenue 16   8   100     28   19   47
Revenue 1,964   2,013   (2 )   3,923   3,030   29
               
Operating costs 848   987   (14 )   1,707   1,447   18
               
Adjusted EBITDA 1,116   1,026   9     2,216   1,583   40
               
Adjusted EBITDA margin 56.8 % 51.0 % 5.8 pts     56.5 % 52.2 % 4.3 pts
Capital expenditures 509   538   (5 )   989   857   15

Cable Subscriber Results 1

   Three months ended June 30   Six months ended June 30  
(In thousands, except ARPA and penetration)   2024     2023   Chg     2024     2023   Chg  
                   
Homes passed 2   10,061     9,815     246       10,061     9,815     246  
Customer relationships              
Net additions   13     5     8       20     6     14  
Total customer relationships 2   4,656     4,787     (131 )     4,656     4,787     (131 )
ARPA (monthly) 3 $139.62   $139.68   ($0.06 )   $139.87   $142.18   ($2.31 )
               
Penetration 2   46.3 %   48.8 % (2.5 pts)     46.3 %   48.8 % (2.5 pts)
               
Retail Internet              
Net additions   26     25     1       52     39     13  
Total retail Internet subscribers 2   4,214     4,284     (70 )     4,214     4,284     (70 )
Video              
Net (losses) additions   (33 )   12     (45 )     (60 )   4     (64 )
Total Video subscribers2   2,691     2,732     (41 )     2,691     2,732     (41 )
Home Monitoring              
Net additions (losses)   13     (4 )   17       12     (9 )   21  
Total Home Monitoring subscribers2   101     92     9       101     92     9  
Home Phone              
Net losses   (31 )   (29 )   (2 )     (66 )   (42 )   (24 )
Total Home Phone subscribers 2   1,563     1,684     (121 )     1,563     1,684     (121 )

1 Subscriber results are key performance indicators. See “Key Performance Indicators”.
2 As at end of period.
3 ARPA is a supplementary financial measure. See “Non-GAAP and Other Financial Measures” in our Q2 2024 MD&A for more information about this measure, available at www.sedarplus.ca.

Service revenue
The 3% decrease in service revenue this quarter was a result of:

The 29% increase in service revenue year to date was primarily a result of the completion of the Shaw Transaction in April 2023, which contributed an incremental approximately $1 billion in the first quarter, partially offset by the factors discussed above.

The lower ARPA this year was primarily a result of competitive promotional activity.

Operating costs
The 14% decrease in operating costs this quarter and 18% increase year to date were a result of the full realization of our synergy targets associated with the Shaw Transaction over the course of the year following closing, and ongoing cost efficiency initiatives. The year to date increase was also impacted by the completion of the Shaw Transaction in April 2023.

Adjusted EBITDA
The 9% increase in adjusted EBITDA this quarter and 40% increase year to date were a result of the service revenue and expense changes discussed above.

MEDIA

Media Financial Results

   Three months ended June 30     Six months ended June 30
(In millions of dollars, except margins) 2024   2023   % Chg     2024   2023   % Chg
                   
Revenue 736   686   7     1,215   1,191   2
Operating costs 736   682   8     1,318   1,225   8
                   
Adjusted EBITDA   4   (100 )   (103 ) (34)   n/m
                   
Adjusted EBITDA margin % 0.6 % (0.6pts )   (8.5 )% (2.9 )% (5.6 pts)
Capital expenditures 48   43   12     168   104   62


Revenue

The 7% increase in revenue this quarter and 2% increase year to date were a result of:

Operating costs
The 8% increases in operating costs this quarter and year to date were a result of:

Adjusted EBITDA
The decreases in adjusted EBITDA this quarter and year to date were a result of the revenue and expense changes discussed above.

CAPITAL EXPENDITURES

   Three months ended June 30   Six months ended June 30  
(In millions of dollars, except capital intensity) 2024   2023   % Chg   2024   2023   % Chg  
               
Wireless 396   458   (14 )   800   910   (12 )
Cable 509   538   (5 )   989   857   15  
Media 48   43   12     168   104   62  
Corporate 46   40   15     100   100    
               
Capital expenditures 1 999   1,079   (7 )   2,057   1,971   4  
               
Capital intensity 2 19.6 % 21.4 % (1.8 pts)   20.6 % 22.2 % (1.6 pts)

1 Includes additions to property, plant and equipment net of proceeds on disposition, but does not include expenditures for spectrum licences, additions to right-of-use assets, or assets acquired through business combinations.
2 Capital intensity is a supplementary financial measure. See “Non-GAAP and Other Financial Measures” in our Q2 2024 MD&A for more information about this measure, available at www.sedarplus.ca.

One of our objectives is to build the biggest and best networks in the country. As we continually work towards this, we once again plan to spend more on our wireless and wireline networks this year than we have in the past several years. We continue to roll out our 5G network (the largest 5G network in Canada as at June 30, 2024) across the country, as we work toward our commitment to expand coverage across Western Canada. We also continue to invest in fibre deployments, including fibre-to-the-home (FTTH), in our cable network and we are expanding our network footprint to reach more homes and businesses, including in rural, remote, and Indigenous communities.

These investments will strengthen network resilience and stability and will help us bridge the digital divide by expanding our network further into rural and underserved areas through participation in various programs and projects.

Wireless
The decreases in capital expenditures in Wireless this quarter and year to date were due to the timing of investments. We continue to make investments in our network development and 5G deployment to expand our wireless network. The ongoing deployment of 3500 MHz spectrum and the commencement of 3800 MHz spectrum deployment continue to augment the capacity and resilience of our earlier 5G deployments in the 600 MHz spectrum band.

Cable
The decrease in capital expenditures in Cable this quarter was due to timing of investments. The increase in capital expenditures year to date reflect our acquisition of Shaw. We continue to make investments in our infrastructure, including additional fibre deployments to increase our FTTH distribution. These investments incorporate the latest technologies to help deliver more bandwidth and an enhanced customer experience as we progress in our connected home roadmap, including service footprint expansion and upgrades to our DOCSIS 3.1 platform to evolve to DOCSIS 4.0, offering increased network resilience, stability, and faster download speeds over time.

Media
The increases in capital expenditures in Media this quarter and year to date were primarily a result of higher Toronto Blue Jays stadium infrastructure-related expenditures associated with the second phase of the Rogers Centre modernization project.

Capital intensity
Capital intensity decreased this quarter and year to date as a result of the revenue and capital expenditure changes discussed above.

Review of Consolidated Performance

This section discusses our consolidated net income and other income and expenses that do not form part of the segment discussions above.

   Three months ended June 30     Six months ended June 30  
(In millions of dollars) 2024   2023   % Chg     2024 2023   % Chg  
               
Adjusted EBITDA 2,325   2,190   6     4,539 3,841   18  
Deduct (add):              
Depreciation and amortization 1,136   1,158   (2 )   2,285 1,789   28  
Restructuring, acquisition and other 90   331   (73 )   232 386   (40 )
Finance costs 576   583   (1 )   1,156 879   32  
Other (income) expense (5 ) (18 ) (72 )   3 (45 ) n/m  
Income tax expense 134   27   n/m     213 212    
               
Net income 394   109   n/m     650 620   5  


Depreciation and amortization

   Three months ended June 30   Six months ended June 30
(In millions of dollars) 2024 2023 % Chg   2024 2023 % Chg
               
Depreciation of property, plant and equipment 902 911 (1 )   1,808 1,468 23
Depreciation of right-of-use assets 97 104 (7 )   207 172 20
Amortization 137 143 (4 )   270 149 81
               
Total depreciation and amortization 1,136 1,158 (2 )   2,285 1,789 28

The year to date increase in depreciation and amortization was primarily a result of the assets acquired through the Shaw Transaction.

Restructuring, acquisition and other

  Three months ended June 30   Six months ended June 30
(In millions of dollars) 2024 2023   2024 2023
           
Restructuring and other 66 143   178 165
Shaw Transaction-related costs 24 188   54 221
           
Total restructuring, acquisition and other 90 331   232 386

The Shaw Transaction-related costs in 2023 and 2024 consisted of incremental costs supporting acquisition (in 2023) and integration activities (in 2023 and 2024) related to the Shaw Transaction. In the second quarter of 2023, these costs primarily reflected closing-related fees, the Shaw Transaction-related employee retention program, and the cost of the tangible benefits package related to the broadcasting portion of the Shaw Transaction.

The restructuring and other costs in 2023 and 2024 were primarily severance and other departure-related costs associated with the targeted restructuring of our employee base, which also included costs associated with voluntary departure programs in 2024. These costs also included costs related to real estate rationalization programs.

Finance costs

   Three months ended June 30   Six months ended June 30
(In millions of dollars) 2024   2023   % Chg   2024   2023   % Chg
               
Total interest on borrowings 1 512   522   (2 )   1,020   915   11  
Interest earned on restricted cash and cash equivalents   (3 ) (100 )     (149 ) (100 )
               
Interest on borrowings, net 512   519   (1 )   1,020   766   33  
Interest on lease liabilities 34   27   26     69   50   38  
Interest on post-employment benefits   (5 ) (100 )   (2 ) (7 ) (71 )
Loss (gain) on foreign exchange 30   (141 ) n/m     139   (127 ) n/m  
Change in fair value of derivative instruments (24 ) 144   n/m     (122 ) 133   n/m  
Capitalized interest (10 ) (9 ) 11     (22 ) (17 ) 29  
Deferred transaction costs and other 34   48   (29 )   74   81   (9 )
               
Total finance costs 576   583   (1 )   1,156   879   32  

1 Interest on borrowings includes interest on short-term borrowings and on long-term debt.

Interest on borrowings, net
The 33% increase in net interest on borrowings year to date was primarily a result of:

Income tax expense

   Three months ended June 30   Six months ended June 30
(In millions of dollars, except tax rates) 2024   2023     2024   2023  
           
Statutory income tax rate 26.2 % 26.2 %   26.2 % 26.2 %
Income before income tax expense 528   136     863   832  
Computed income tax expense 138   36     226   218  
Increase (decrease) in income tax expense resulting from:          
Non-(taxable) deductible stock-based compensation (4 ) (3 )   (10 ) 3  
Non-deductible (taxable) portion of equity losses (income) 1       1   (4 )
Non-taxable income from security investments   (3 )     (6 )
Revaluation of deferred tax balances due to rate change   (3 )     (3 )
Other items (1 )     (4 ) 4  
           
Total income tax expense 134   27     213   212  
           
Effective income tax rate 25.4 % 19.9 %   24.7 % 25.5 %
Cash income taxes paid 158   125     232   275  

Cash income taxes paid increased this quarter and decreased year to date due to the timing of installment payments.

Net income

   Three months ended June 30   Six months ended June 30
(In millions of dollars, except per share amounts)   2024   2023 % Chg     2024   2023 % Chg
               
Net income   394   109 n/m     650   620 5
Basic earnings per share $0.74 $0.21 n/m   $1.22 $1.20 2
Diluted earnings per share $0.73 $0.20 n/m   $1.20 $1.19 1


Adjusted net income

We calculate adjusted net income from adjusted EBITDA as follows:

   Three months ended June 30     Six months ended June 30
(In millions of dollars, except per share amounts)   2024     2023   % Chg       2024   2023   % Chg
               
Adjusted EBITDA   2,325     2,190   6       4,539   3,841   18
Deduct:              
Depreciation and amortization 1   916     906   1       1,823   1,537   19
Finance costs   576     583   (1 )     1,156   879   32
Other income (expense)   (5 )   (18 ) (72 )     3   (45 ) n/m
Income tax expense 2   215     175   23       394   373   6
               
Adjusted net income 1   623     544   15       1,163   1,097   6
               
Adjusted basic earnings per share $1.17   $1.03   14     $2.19 $2.12   3
Adjusted diluted earnings per share $1.16   $1.02   14     $2.16 $2.11   2

1 Our calculation of adjusted net income excludes depreciation and amortization on the fair value increment recognized on acquisition of Shaw Transaction-related property, plant and equipment and intangible assets. For purposes of calculating adjusted net income, we believe the magnitude of this depreciation and amortization, which was significantly affected by the size of the Shaw Transaction, may have no correlation to our current and ongoing operating results and affects comparability between certain periods. Depreciation and amortization excludes depreciation and amortization on Shaw Transaction-related property, plant and equipment and intangible assets for the three and six months ended June 30, 2024 of $220 million and $462 million (2023 – $252 million and $252 million). Adjusted net income includes depreciation and amortization on the acquired Shaw property, plant and equipment and intangible assets based on Shaw’s historical cost and depreciation policies.
2 Income tax expense excludes recoveries of $81 million and $181 million (2023 – recoveries of $148 million and $161 million) for the three and six months ended June 30, 2024 related to the income tax impact for adjusted items.

Key Performance Indicators

We measure the success of our strategy using a number of key performance indicators that are defined and discussed in our 2023 Annual MD&A and this earnings release. We believe these key performance indicators allow us to appropriately measure our performance against our operating strategy and against the results of our peers and competitors. The following key performance indicators, some of which are supplementary financial measures (see “Non-GAAP and Other Financial Measures”), are not measurements in accordance with IFRS. They include:

• subscriber counts; • Cable average revenue per account (ARPA);
• Wireless; • Cable customer relationships;
• Cable; and • Cable market penetration (penetration);
• homes passed (Cable); • capital intensity; and
• Wireless subscriber churn (churn); • total service revenue.
• Wireless mobile phone average revenue per user (ARPU);  
   

Non-GAAP and Other Financial Measures

Reconciliation of adjusted EBITDA

   Three months ended June 30     Six months ended June 30  
(In millions of dollars) 2024   2023     2024 2023  
           
Net income 394   109     650 620  
Add:          
Income tax expense 134   27     213 212  
Finance costs 576   583     1,156 879  
Depreciation and amortization 1,136   1,158     2,285 1,789  
EBITDA 2,240   1,877     4,304 3,500  
Add (deduct):          
Other (income) expense (5 ) (18 )   3 (45 )
Restructuring, acquisition and other 90   331     232 386  
           
Adjusted EBITDA 2,325   2,190     4,539 3,841  


Reconciliation of pro forma trailing 12-month adjusted EBITDA

   As at December 31
(In millions of dollars) 2023
   
Trailing 12-month adjusted EBITDA – 12 months ended December 31, 2023 8,581
Add (deduct):  
Acquired Shaw business adjusted EBITDA – January 2023 to March 2023 514
   
Pro forma trailing 12-month adjusted EBITDA 9,095


Reconciliation of adjusted net income

   Three months ended June 30     Six months ended June 30  
(In millions of dollars) 2024   2023     2024   2023  
           
Net income 394   109     650   620  
Add (deduct):          
Restructuring, acquisition and other 90   331     232   386  
Depreciation and amortization on fair value increment of Shaw Transaction-related assets 220   252     462   252  
Income tax impact of above items (81 ) (148 )   (181 ) (161 )
           
Adjusted net income 623   544     1,163   1,097  


Reconciliation of free cash flow

   Three months ended June 30     Six months ended June 30  
(In millions of dollars) 2024   2023     2024   2023  
           
Cash provided by operating activities 1,472   1,635     2,652   2,088  
Add (deduct):          
Capital expenditures (999 ) (1,079 )   (2,057 ) (1,971 )
Interest on borrowings, net and capitalized interest (502 ) (510 )   (998 ) (749 )
Interest paid, net 474   489     1,029   812  
Restructuring, acquisition and other 90   331     232   386  
Program rights amortization (23 ) (26 )   (39 ) (44 )
Change in net operating assets and liabilities 120   (261 )   409   443  
Other adjustments 1 34   (103 )   24   (119 )
           
Free cash flow 666   476     1,252   846  

1 Consists of post-employment benefit contributions, net of expense, cash flows relating to other operating activities, and other investment income from our financial statements.

Rogers Communications Inc.
Interim Condensed Consolidated Statements of Income
(In millions of Canadian dollars, except per share amounts, unaudited)

   Three months ended June 30     Six months ended June 30  
     2024     2023       2024   2023  
           
Revenue   5,093     5,046       9,994   8,881  
           
Operating expenses:          
Operating costs   2,768     2,856       5,455   5,040  
Depreciation and amortization   1,136     1,158       2,285   1,789  
Restructuring, acquisition and other   90     331       232   386  
Finance costs   576     583       1,156   879  
Other (income) expense   (5 )   (18 )     3   (45 )
           
Income before income tax expense   528     136       863   832  
Income tax expense   134     27       213   212  
           
Net income for the period   394     109       650   620  
           
Earnings per share:          
Basic $0.74   $0.21     $1.22 $1.20  
Diluted $0.73   $0.20     $1.20 $1.19  


Rogers Communications Inc.

Interim Condensed Consolidated Statements of Financial Position
(In millions of Canadian dollars, unaudited)

  As at
June 30
As at
December 31
   2024 2023
     
Assets    
Current assets:    
Cash and cash equivalents 451 800
Accounts receivable 4,853 4,996
Inventories 512 456
Current portion of contract assets 185 163
Other current assets 849 1,202
Current portion of derivative instruments 105 80
Assets held for sale 137 137
Total current assets 7,092 7,834
     
Property, plant and equipment 24,691 24,332
Intangible assets 18,098 17,896
Investments 605 598
Derivative instruments 821 571
Financing receivables 1,006 1,101
Other long-term assets 725 670
Goodwill 16,280 16,280
     
Total assets 69,318 69,282
     
Liabilities and shareholders’ equity    
Current liabilities:    
Short-term borrowings 3,039 1,750
Accounts payable and accrued liabilities 3,631 4,221
Other current liabilities 358 434
Contract liabilities 749 773
Current portion of long-term debt 2,619 1,100
Current portion of lease liabilities 560 504
Total current liabilities 10,956 8,782
     
Provisions 62 54
Long-term debt 37,966 39,755
Lease liabilities 2,159 2,089
Other long-term liabilities 1,361 1,783
Deferred tax liabilities 6,197 6,379
Total liabilities 58,701 58,842
     
Shareholders’ equity 10,617 10,440
     
Total liabilities and shareholders’ equity 69,318 69,282


Rogers Communications Inc.

Interim Condensed Consolidated Statements of Cash Flows
(In millions of Canadian dollars, unaudited)

   Three months ended June 30     Six months ended June 30  
   2024   2023     2024   2023  
Operating activities:          
Net income for the period 394   109     650   620  
Adjustments to reconcile net income to cash provided by operating activities:          
Depreciation and amortization 1,136   1,158     2,285   1,789  
Program rights amortization 23   26     39   44  
Finance costs 576   583     1,156   879  
Income tax expense 134   27     213   212  
Post-employment benefits contributions, net of expense 20   6     35   4  
Income from associates and joint ventures   (6 )   (1 ) (20 )
Other (59 ) 85     (55 ) 90  
Cash provided by operating activities before changes in net operating assets and liabilities, income taxes paid, and interest paid 2,224   1,988     4,322   3,618  
Change in net operating assets and liabilities (120 ) 261     (409 ) (443 )
Income taxes paid (158 ) (125 )   (232 ) (275 )
Interest paid (474 ) (489 )   (1,029 ) (812 )
           
Cash provided by operating activities 1,472   1,635     2,652   2,088  
           
Investing activities:          
Capital expenditures (999 ) (1,079 )   (2,057 ) (1,971 )
Additions to program rights (10 ) (12 )   (23 ) (37 )
Changes in non-cash working capital related to capital expenditures and intangible assets (48 ) 9     39   (29 )
Acquisitions and other strategic transactions, net of cash acquired (380 ) (17,001 )   (475 ) (17,001 )
Other (1 ) 3     12   12  
           
Cash used in investing activities (1,438 ) (18,080 )   (2,504 ) (19,026 )
           
Financing activities:          
Net (repayment of) proceeds received from short-term borrowings (43 ) (1,931 )   1,261   (589 )
Net (repayment) issuance of long-term debt (18 ) 5,788     (1,126 ) 5,400  
Net proceeds (payments) on settlement of debt derivatives and forward contracts 24   (106 )   22   121  
Transaction costs incurred (4 ) (1 )   (46 ) (265 )
Principal payments of lease liabilities (119 ) (84 )   (231 ) (165 )
Dividends paid (182 ) (252 )   (372 ) (505 )
Other (5 )     (5 )  
           
Cash (used in) provided by financing activities (347 ) 3,414     (497 ) 3,997  
           
Change in cash and cash equivalents and restricted cash and cash equivalents (313 ) (13,031 )   (349 ) (12,941 )
Cash and cash equivalents and restricted cash and cash equivalents, beginning of period 764   13,390     800   13,300  
           
Cash and cash equivalents and restricted cash and cash equivalents, end of period 451   359     451   359  


About Forward-Looking Information

This earnings release includes “forward-looking information” and “forward-looking statements” within the meaning of applicable securities laws (collectively, “forward-looking information”), and assumptions about, among other things, our business, operations, and financial performance and condition approved by our management on the date of this earnings release. This forward-looking information and these assumptions include, but are not limited to, statements about our objectives and strategies to achieve those objectives, and about our beliefs, plans, expectations, anticipations, estimates, or intentions.

Forward-looking information

Our forward-looking information includes forecasts and projections related to the following items, among others:

  • revenue;
  • total service revenue;
  • adjusted EBITDA;
  • capital expenditures;
  • cash income tax payments;
  • free cash flow;
  • dividend payments;
  • the growth of new products and services;
  • expected growth in subscribers and the services to which they subscribe;
  • the cost of acquiring and retaining subscribers and deployment of new services;
  • continued cost reductions and efficiency improvements;
  • our debt leverage ratio;
  • the benefits expected to result from the Shaw Transaction, including corporate, operational, scale, and other synergies, and their anticipated timing; and
  • all other statements that are not historical facts.

 

Our conclusions, forecasts, and projections are based on a number of estimates, expectations, assumptions, and other factors, including, among others:

  • general economic and industry conditions, including the effects of inflation; 
  • currency exchange rates and interest rates; 
  • product pricing levels and competitive intensity; 
  • subscriber growth; 
  • pricing, usage, and churn rates; 
  • changes in government regulation; 
  • technology and network deployment; 
  • availability of devices; 
  • timing of new product launches; 
  • content and equipment costs; 
  • the integration of acquisitions; and industry structure and stability. 

 

Except as otherwise indicated, this earnings release and our forward-looking information do not reflect the potential impact of any non-recurring or other special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations, or other transactions that may be considered or announced or may occur after the date on which the statement containing the forward-looking information is made.

Risks and uncertainties
Actual events and results can be substantially different from what is expressed or implied by forward-looking information as a result of risks, uncertainties, and other factors, many of which are beyond our control, including, but not limited to:

  • regulatory changes;
  • technological changes;
  • economic, geopolitical, and other conditions affecting commercial activity;
  • unanticipated changes in content or equipment costs;
  • changing conditions in the entertainment, information, and communications industries;
  • sports-related work stoppages or cancellations and labour disputes;
  • the integration of acquisitions;
  • litigation and tax matters;
  • the level of competitive intensity;
  • the emergence of new opportunities;
  • external threats, such as epidemics, pandemics, and other public health crises, natural disasters, the effects of climate change, or cyberattacks, among others;
  • anticipated asset sales may not be achieved within the expected timeframes or at all for proceeds in the amount or type expected;
  • new interpretations and new accounting standards from accounting standards bodies; and
  • the other risks outlined in “Risks and Uncertainties Affecting our Business” in our 2023 Annual MD&A.

These factors can also affect our objectives, strategies, and intentions. Many of these factors are beyond our control or our current expectations or knowledge. Should one or more of these risks, uncertainties, or other factors materialize, our objectives, strategies, or intentions change, or any other factors or assumptions underlying the forward-looking information prove incorrect, our actual results and our plans could vary significantly from what we currently foresee.

Accordingly, we warn investors to exercise caution when considering statements containing forward-looking information and caution them that it would be unreasonable to rely on such statements as creating legal rights regarding our future results or plans. We are under no obligation (and we expressly disclaim any such obligation) to update or alter any statements containing forward-looking information or the factors or assumptions underlying them, whether as a result of new information, future events, or otherwise, except as required by law. All of the forward-looking information in this earnings release is qualified by the cautionary statements herein.

Before making an investment decision
Before making any investment decisions and for a detailed discussion of the risks, uncertainties, and environment associated with our business, its operations, and its financial performance and condition, fully review the sections in our 2023 Annual MD&A entitled “Regulation in our Industry” and “Risk Management”, as well as our various other filings with Canadian and US securities regulators, which can be found at sedarplus.ca and sec.gov, respectively. Information on or connected to sedarplus.ca, sec.gov, our website, or any other website referenced in this document is not part of or incorporated into this earnings release.

About Rogers

Rogers is Canada’s communications and entertainment company and its shares are publicly traded on the Toronto Stock Exchange (TSX: RCI.A and RCI.B) and on the New York Stock Exchange (NYSE: RCI).

Investment community contact Media contact
   
Paul Carpino Sarah Schmidt
647.435.6470 647.643.6397
paul.carpino@rci.rogers.com  sarah.schmidt@rci.rogers.com 
   

Quarterly Investment Community Teleconference

Our second quarter 2024 results teleconference with the investment community will be held on:

A rebroadcast will be available at investors.rogers.com for at least two weeks following the teleconference. Additionally, investors should note that from time to time, Rogers’ management presents at brokerage-sponsored investor conferences. Most often, but not always, these conferences are webcast by the hosting brokerage firm, and when they are webcast, links are made available on Rogers’ website at investors.rogers.com.

For More Information

You can find more information relating to us on our website (investors.rogers.com), on SEDAR+ (sedarplus.ca), and on EDGAR (sec.gov), or you can e-mail us at investor.relations@rci.rogers.com. Information on or connected to these and any other websites referenced in this earnings release is not part of, or incorporated into, this earnings release.

You can also go to investors.rogers.com for information about our governance practices, environmental, social, and governance (ESG) reporting, a glossary of communications and media industry terms, and additional information about our business.


Bay Street News