Bay Street News

Theriva™ Biologics Reports Third Quarter 2024 Operational Highlights and Financial Results

Target patient enrollment of 92 evaluable patients achieved in the VIRAGE Phase 2b clinical trial of VCN-01 in patients with metastatic pancreatic ductal adenocarcinoma

Manufacturing funding awarded by the Spanish Government’s National Knowledge Transfer Program

Data and Safety Monitoring Committee Review of Phase 1b/2a SYN-004 in allogeneic hematopoietic cell transplant recipients recommends expansion to Cohort 3

Orphan Medicinal Product Designation granted by the European Commission to VCN-01 for the treatment of retinoblastoma

Rare Pediatric Disease Designation granted by the FDA for the treatment of retinoblastoma

Placed Second in International Competition for Merck KGaA’s EMEA Advance Biotech Grant

ROCKVILLE, Md., Nov. 12, 2024 (GLOBE NEWSWIRE) —  Theriva™ Biologics (NYSE American: TOVX), a diversified clinical-stage company developing therapeutics designed to treat cancer and related diseases in areas of high unmet need, today reported financial results for the third quarter ended September 30, 2024, and provided a corporate update.

“We are very pleased to have completed enrollment in VIRAGE, our Phase 2b trial in metastatic pancreatic ductal adenocarcinoma (PDAC) during the third quarter. Considering the tremendous need for new therapies to treat pancreatic cancer, we have initiated discussions with regulatory agencies to explore the potential expansion of the VIRAGE Phase 2b study into a registrational Phase 3 trial early next year, taking advantage of both Orphan Drug and Fast Track designations. The novel mechanism of action of VCN-01 provides a unique opportunity to expand the treatment landscape in hard-to treat-cancers such as PDAC and retinoblastoma and deliver new interventions that may significantly improve outcomes for patients, “ said Steven A. Shallcross, Chief Executive Officer of Theriva Biologics. “With funding from the Spanish Government and a small capital raise, we are in a position to advance our proprietary suspension cell line towards larger scale manufacturing of VCN-01 for Phase 3 and commercial use.”

Recent Program Highlights and Anticipated Milestones:

VCN-01:

Pancreatic Ductal Adenocarcinoma (PDAC):

Retinoblastoma:

SYN-004 (ribaxamase):

Third Quarter Ended September 30, 2024 Financial Results

General and administrative expenses increased to $2.3 million for the three months ended September 30, 2024, from $212,000 for the three months ended September 30, 2023. This increase of 986% is primarily related to a $1.5 million decrease in contingent consideration during the three months ended September 30, 2023, resulting in a reduction of prior period expenses and a $0.5 million increase in contingent consideration during the three months ended September 30, 2024.  Additionally, there was a decrease in investor relations expenses, Theriva S.L. expenses, and lower director and officer insurance, offset by increased audit and registration fees. The charge related to stock-based compensation expense was $118,000 for the three months ended September 30, 2024, compared to $95,000 for the three months ended September 30, 2023.

Research and development expenses decreased to $2.7 million for the three months ended September 30, 2024, from approximately $4.0 million for the three months ended September 30, 2023. This decrease of 32% is primarily the result of lower clinical trial expenses related to our VIRAGE Phase 2 clinical trial of VCN-01 in PDAC, lower expenses related to our Phase 1a clinical trial of SYN-020 which has completed, and lower expenses to our Phase 1b/2a clinical trial of SYN-004 (ribaxamase) in allogeneic HCT recipients. We anticipate research and development expense to increase as we continue our VIRAGE Phase 2 clinical trial of VCN-01 and plan for our Phase 3 clinical trial of VCN-01 in PDAC, advance our VCN-01 program in retinoblastoma, expand GMP manufacturing activities for VCN-01, and continue supporting our other preclinical and discovery initiatives. The charge related to stock-based compensation expense was $59,000 for the three months ended September 30, 2024, compared to $40,000 related to stock-based compensation expense for the three months ended September 30, 2023.

During the three months ended September 30, 2024, we experienced a sustained decline in the quoted market price of our Common Stock and we deemed this to be a triggering event for impairment. We performed an interim impairment analysis using the “Income approach” that requires significant judgments, including primarily the estimation of future development costs, the probability of success in various phases of our development programs, potential post-launch cash flows and a risk-adjusted weighted average cost of capital. We concluded that the in-process R&D with a carrying value of $19.8 million was written down to its estimated fair value of $18.6 million and an impairment charge of $1.3 million was recorded, and goodwill with a carrying value of $1.5 million was written down to its estimated fair value of zero and an impairment charge of $1.5 million was recorded during the quarter. The decrease in the valuation was primarily driven by an increase in the discount rate which was impacted by an increase in the company specific risk premium, and not by material changes to the clinical and administrative operations of the business.

Other income was $161,000 for the three months ended September 30, 2024 compared to other income of $388,000 for the three months ended September 30, 2023. Other income for the three months ended September 30, 2024 is primarily comprised of interest income of $158,000 and an exchange gain of $3,000. Other income for the three months ended September 30, 2023 is primarily comprised of interest income of $382,000 and an exchange gain of $6,000.

Cash and cash equivalents totaled $16.4 million as of September 30, 2024, compared to $23.2 million as of December 31, 2023.

About Theriva™ Biologics, Inc.

Theriva™ Biologics (NYSE American: TOVX), is a diversified clinical-stage company developing therapeutics designed to treat cancer and related diseases in areas of high unmet need. The Company is advancing a new oncolytic adenovirus platform designed for intravenous (IV), intravitreal and antitumoral delivery to trigger tumor cell death, improve access of co-administered cancer therapies to the tumor, and promote a robust and sustained anti-tumor response by the patient’s immune system. The Company’s lead candidates are: (1) VCN-01, an oncolytic adenovirus designed to replicate selectively and aggressively within tumor cells, and to degrade the tumor stroma barrier that serves as a significant physical and immunosuppressive barrier to cancer treatment; (2) SYN-004 (ribaxamase) which is designed to degrade certain commonly used IV beta-lactam antibiotics within the gastrointestinal (GI) tract to prevent microbiome damage, thereby limiting overgrowth of pathogenic organisms such as VRE (vancomycin resistant Enterococci) and reducing the incidence and severity of acute graft-versus-host-disease (aGVHD) in allogeneic hematopoietic cell transplant (HCT) recipients; and (3) SYN-020, a recombinant oral formulation of the enzyme intestinal alkaline phosphatase (IAP) produced under cGMP conditions and intended to treat both local GI and systemic diseases. For more information, please visit Theriva Biologics’ website at www.therivabio.com.

Forward-Looking Statement

This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases forward-looking statements can be identified by terminology such as “may,” “should,” “potential,” “continue,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, and include statements regarding the novel mechanism of action of VCN-01 providing a unique opportunity to expand the treatment landscape in hard-to treat-cancers such as PDAC and retinoblastoma and deliver new interventions that may significantly improve outcomes for patients; being in a position to advance the Company’s proprietary suspension cell line towards larger scale manufacturing of VCN-01 for Phase 3 and commercial use; the potential expansion of the VIRAGE Phase 2b study into a Phase 3 registrational trial; the Company being eligible to receive a Priority Review Voucher for VCN-01 for the treatment of retinoblastoma; and identifying sources of funding for SYN-004 to undertake Cohort 3,. Important factors that could cause actual results to differ materially from current expectations include, among others, the Company’s and VCN’s ability to reach clinical milestones when anticipated, including the ability generate clinical data that establishes VCN-01 may lead to improved clinical outcomes for patients with PDAC and other solid cancers; the Company’s and VCN’s product candidates demonstrating safety and effectiveness, as well as results that are consistent with prior results; the ability to complete clinical trials on time and achieve the desired results and benefits; the ability to obtain regulatory approval for commercialization of product candidates or to comply with ongoing regulatory requirements, regulatory limitations relating to the Company’s and VCN’s ability to promote or commercialize their product candidates for the specific indications, acceptance of product candidates in the marketplace and the successful development, marketing or sale of the Company’s and VCN’s products, developments by competitors that render such products obsolete or non-competitive, the Company’s and VCN’s ability to maintain license agreements, the continued maintenance and growth of the Company’s and VCN’s patent estate, the ability to continue to remain well financed and other factors described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and its other filings with the SEC, including subsequent periodic reports on Forms 10-Q and current reports on Form 8-K. The information in this release is provided only as of the date of this release, and Theriva Biologics undertakes no obligation to update any forward-looking statements contained in this release on account of new information, future events, or otherwise, except as required by law.

For further information, please contact: 
Investor Relations: 
Chris Calabrese 
LifeSci Advisors, LLC 
ccalabrese@lifesciadvisors.com 
917-680-5608

Condensed Consolidated Balance Sheet
(In thousands except share and par value amounts)
                   
       September 30, 2024      December 31, 2023
Assets              
             
Current Assets              
Cash and cash equivalents   $ 16,409     $ 23,177  
Tax credit receivable     1,832       1,812  
Prepaid expenses and other current assets     1,292       2,414  
Total Current Assets     19,533       27,403  
             
Non-Current Assets            
Property and equipment, net     314       422  
Restricted cash     103       102  
Right of use asset     1,428       1,759  
In-process research and development     18,651       19,755  
Goodwill           5,700  
Deposits and other assets     79       78  
Total Assets   $ 40,108     $ 55,219  
             
Liabilities and Stockholders’ Equity             
             
Current Liabilities:             
Accounts payable   $ 756     $ 770  
Accrued expenses     3,754       2,995  
Accrued employee benefits     1,291       1,517  
Deferred research and development tax credit-current portion     916       906  
Loans payable-current     65       63  
Operating lease liability-current portion     541       487  
Total Current Liabilities     7,323       6,738  
             
Non-current Liabilities            
Non-current contingent consideration     6,788       6,274  
Loan Payable – non-current     98       162  
Non-current deferred research and development tax credit     229       906  
Non-current operating lease liability     1,035       1,442  
Total Liabilities     15,473       15,522  
             
Commitments and Contingencies (Note 13)*            
Temporary Equity; 10,000,000 authorized            
Series C convertible preferred stock, $0.001 par value; 0 issued and outstanding at September 30, 2024, and 275,000 issued and outstanding at December 31, 2023           2,006  
Series D convertible preferred stock, $0.001 par value; 0 issued and outstanding at September 30, 2024, and 100,000 issued and outstanding at December 31, 2023           728  
Stockholders’ Equity:             
Common stock, $0.001 par value; 14,000,000 shares authorized, 2,646,272 issued and 2,617,462 outstanding at September 30, 2024 and 715,028 issued and 686,219 outstanding at December 31, 2023     3       1  
Additional paid-in capital     355,333       346,536  
Treasury stock at cost, 28,809 shares at September 30, 2024 and at December 31, 2023     (288 )     (288 )
Accumulated other comprehensive income     112       32  
Accumulated deficit     (330,525 )     (309,318 )
Total Stockholders’ Equity     24,635       36,963  
             
Total Liabilities and Stockholders’ Equity   $ 40,108     $ 55,219  
*All share numbers have been retrospectively adjusted for the one to twenty-five reverse stock split effective August 26, 2024
Condensed Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except share and per share amounts)
(Unaudited)
                         
    For the Three months ended
September 30,
  For the Nine months
ended September 30,
    2024     2023     2024     2023  
Operating Costs and Expenses:                        
General and administrative     2,302       212       5,702       5,099  
Research and development     2,734       4,006       9,145       10,115  
In-process research and development impairment     1,325             1,325        
Goodwill impairment     1,526             5,594        
Total Operating Costs and Expenses     7,887       4,218       21,766       15,214  
                         
Loss from Operations     (7,887 )     (4,218 )     (21,766 )     (15,214 )
                         
Other Income/Expense:                        
Foreign currency exchange gain     3       6       1       7  
Interest income     158       382       559       1,127  
Total Other Income     161       388       560       1,134  
                         
Net Loss     (7,726 )     (3,830 )     (21,206 )     (14,080 )
Income tax benefit           527             1,216  
Net Loss Attributable to Common Stockholders   $ (7,726 )   $ (3,303 )   $ (21,206 )   $ (12,864 )
                         
Net Loss Per Share – Basic and Dilutive   $ (6.81 )   $ (4.85 )   $ (24.47 )   $ (20.38 )
                         
Weighted average number of shares outstanding during the period – Basic and Dilutive*     1,134,391       681,708       866,529       631,387  
                         
Net Loss     (7,726 )     (3,303 )     (21,206 )     (12,864 )
Gain (Loss) on foreign currency translation     821       (702 )     80       (379 )
Total comprehensive loss   $ (6,905 )   $ (4,005 )   $ (21,126 )   $ (13,243 )
*All share numbers have been retrospectively adjusted for the one to twenty-five reverse stock split effective August 26, 2024


Bay Street News