Bay Street News

Trinity Biotech Announces Q3 2024 Financial Results

Q3 2024 total revenue of $15.2 million grew +3% Y/Y based on strong demand and output in the TrinScreen HIV business

Point-of-Care product revenue of $4.3 million grew 60% Y/Y

Reiterates guidance to achieve approximately $20 million of annualized run-rate EBITDASO1 on annualized run-rate revenues of approximately $75 million by Q2 2025

Reiterates guidance to achieve 2024 sales revenue for TrinScreen HIV of approximately $10 million

DUBLIN, Nov. 15, 2024 (GLOBE NEWSWIRE) — Trinity Biotech plc (Nasdaq: TRIB), a commercial-stage biotechnology company focused on human diagnostics and diabetes management solutions, including wearable biosensors, today announced the Company’s results for the quarter ended September 30, 2024.

Key Highlights and Developments

Continued Revenue and Profitability Improvements

Diabetes CGM Developments

Business Development Update

We intend to commercialise both tests in our New York State Department of Health-certified Immco diagnostic reference laboratory.

Third Quarter Results (Unaudited)

Total revenue for Q3 2024 was $15.2m compared to $14.7m in Q3 2023, an increase of 3.2% and consisted of the following:

  2024
Quarter 3
2023
Quarter 3
Increase/
(decrease)
  US$’000 US$’000 %
Clinical Laboratory 10,836 11,981 (9.6%)
Point-of-Care 4,316 2,696 60.1%
Total 15,152 14,677 3.2%

Our Point-of-Care (‘PoC’) portfolio generated revenue of $4.3m for Q3 2024, compared to $2.7m in Q3 2023, an increase of 60.1%. Sales of our HIV screening test, TrinScreen HIV were $2.4m in the quarter (Nil in Q3 2023) as we continued to see strong demand following our initial shipments in late 2023.

Our clinical laboratory revenue was $10.8m in Q3 2024, a decrease of $1.2m or 9.6% compared to $12.0m in Q3 2023. There was a strong performance in the quarter from our clinical chemistry portfolio which grew 79.3% year-over-year. This increase in revenue was offset by a revenue decrease in our haemoglobins business, which was 17.1% lower year-over-year. This occurred due to decreased instrument sales during the period, combined with increased consumable sales in Q3 2023, which were influenced by the phasing of haemoglobin revenues from certain customers throughout 2023. The decline in instrument sales is in line with expectations as we commercially reposition our instrument offering in line with our new improved diabetes column system which is now being rolled out.

Gross profit for the quarter was $5.3m and gross margin for Q3 2024 was 35.0%. Gross margin was broadly in line with Q3 2023 when excluding stock obsolescence charges.

We continued to record improved margins in our haemoglobins division in Q3 2024 due to the financial benefits resulting from our previously announced initiatives, namely our revised in-house manufacturing process of our key diabetes HbA1c consumable. The improved margin performance in haemoglobins was offset by the negative margin impact of the higher TrinScreen HIV revenues which are currently achieving lower-than-average gross margin returns. The higher TrinScreen revenues will continue to pressure our overall gross margin percentage in the last quarter of 2024 given its lower price point when compared to our other HIV rapid test, Uni-Gold, and because of temporarily reduced efficiency as we scale up production capacity of this new product. We expect TrinScreen HIV gross margins to improve in early 2025 due to increased operational efficiency and the expected transfer of assembly to a lower cost manufacturing location.

R&D
Research and development expenses in Q3 2024 were $1.0m, a decrease of $0.2m compared to Q3 2023. We capitalized $2.1m (including capitalized borrowing costs of $0.6m as required by IAS 23) for the quarter in relation to our CGM development as we continued our development activities.

SG&A
Selling, general and administrative (SG&A) expenses were $6.5m in Q3 2024, compared to $7.7m in Q3 2023, a decrease of $1.2m over the comparative period. Key drivers of this lower SG&A expense include:

SG&A – Restructuring costs
As previously announced, the Company has implemented a comprehensive restructuring plan across the business to include the centralization and offshoring of corporate services and consolidation and relocation of manufacturing operations. The offshoring of corporate services is progressing well and offshoring has already commenced in several areas and will continue to be rolled out through Q4 2024. Additionally, cessation of the main manufacturing activities in Kansas City remains on schedule and is expected to be completed by December 2024. A charge of $0.3m was recognized in Q3 2024 in relation to the costs associated with these restructuring activities.

Operating loss for the quarter was $2.6m, compared to an operating loss of $4.5m in Q3 2023. The lower loss this quarter was mainly attributable to higher gross margins combined with reduced overheads in Q3 2024, as a result of cost saving initiatives.

Financial expense costs in Q3 2024 were $3.1m compared to $2.4m in Q3 2023, an increase of $0.7m. The financial expense for the current and comparative period are summarized in the table below.

  Q3 2024
US$000
  Q3 2023
US$000
 
Term loan interest 3,224   1,942  
Convertible note interest 292   276  
Notional interest on lease liabilities for Right-of-use assets 152   151  
Fair value movement on prepayment option 3   18  
Accretion interest on deferred contingent consideration 14    
Capitalization of borrowing costs (601)    
  3,084   2,387  


Loss after tax on continuing operations

Loss after tax on continuing operations for the quarter was $4.8m compared to $6.7m for the equivalent period last year.

EBITDASO
Loss before interest, tax, depreciation, amortization, share-based payments, impairment and restructuring costs (Adjusted EBITDASO) for continuing operations for Q3 2024 was $1.4m, compared to $3.5m for the comparative period. This is made up as follows:

  Q3 2024
US$000
Q3 2023
US$000
Operating loss (2,558) (4,500)
Depreciation 260 173
Amortization 338 56
Restructuring costs 339
     
Adjusted EBITDA on continuing operations (1,621) (4,271)
Share-based payments 250 738
     
Adjusted EBITDASO on continuing operations (1,371) (3,533)

The basic and diluted loss per ADS for Q3 2024 was $0.46 compared to $1.55 in Q3 2023.

Liquidity

The Group’s cash balance decreased to $2.8m at the end of Q3 2024 from $5.3m at the end of Q2 2024.

Cash used by operating activities for Q3 2024 was $3.6m (Q3 2023: $4.7m). During Q3 2024 the Company had investing cash outflows of $3.1m (Q3 2023: $0.9m), the largest element of this pertained to the capitalization of the development costs of our CGM device. Interest payments in the quarter were $2.2m (Q3 2023: $1.9m).

At the Market Program

On July 12, 2024, the Company entered into an At the Market Offering Agreement with Craig-Hallum Capital Group LLC, as sales agent. As of September 30, 2024, the Company had sold 3,344,208 ADSs under the ATM Program, for aggregate gross proceeds of $7.7 million and aggregate net proceeds of approximately $7.1 million, after deducting commissions and fees.

Use of Non-IFRS Financial Measures

The attached summary unaudited financial statements were prepared in accordance with International Financial Reporting Standards (IFRS). To supplement the consolidated financial statements presented in accordance with IFRS, the Company presents non-IFRS presentations of Adjusted EBITDA and Adjusted EBITDASO. The adjustments to the Company’s IFRS results are made with the intent of providing both management and investors a more complete understanding of the Company’s underlying operational results, trends, and performance. Non-IFRS financial measures mainly exclude, if and when applicable, the effect of share-based payments, depreciation, amortization, restructuring costs and impairment charges.

Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are presented to evaluate the Company’s financial and operating results on a consistent basis from period to period. The Company also believes that these measures, when viewed in combination with the Company’s financial results prepared in accordance with IFRS, provides useful information to investors to evaluate ongoing operating results and trends. Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations, however, should not be considered as an alternative to operating income or net income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are not measures of financial performance under IFRS and may not be comparable to other similarly titled measures for other companies. Reconciliation between the Company’s operating loss and Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are presented.

Forward-Looking Statements
This release includes statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Reform Act”), including but not limited to statements related to Trinity Biotech’s cash position, financial resources and potential for future growth, market acceptance and penetration of new or planned product offerings, and future recurring revenues and results of operations. Trinity Biotech claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. These forward-looking statements are often characterized by the terms “may,” “believes,” “projects,” “expects,” “anticipates,” or words of similar import, and do not reflect historical facts. Specific forward-looking statements contained in this release may be affected by risks and uncertainties, including, but not limited to, our ability to capitalize on the Waveform transaction and of our recent acquisitions, our continued listing on the Nasdaq Stock Market, our ability to achieve profitable operations in the future, the impact of the spread of COVID-19 and its variants, potential excess inventory levels and inventory imbalances at the company’s distributors, losses or system failures with respect to Trinity Biotech’s facilities or manufacturing operations, the effect of exchange rate fluctuations on international operations, fluctuations in quarterly operating results, dependence on suppliers, the market acceptance of Trinity Biotech’s products and services, the continuing development of its products, required government approvals, risks associated with manufacturing and distributing its products on a commercial scale free of defects, risks related to the introduction of new instruments manufactured by third parties, risks associated with competing in the human diagnostic market, risks related to the protection of Trinity Biotech’s intellectual property or claims of infringement of intellectual property asserted by third parties and risks related to condition of the United States economy and other risks detailed under “Risk Factors” in Trinity Biotech’s annual report on Form 20-F for the fiscal year ended December 31, 2023 and Trinity Biotech’s other periodic reports filed from time to time with the United States Securities and Exchange Commission. Forward-looking statements speak only as of the date the statements were made. Trinity Biotech does not undertake and specifically disclaims any obligation to update any forward-looking statements.

About Trinity Biotech

Trinity Biotech is a commercial stage biotechnology company focused on diabetes management solutions and human diagnostics, including wearable biosensors. The Company develops, acquires, manufactures and markets diagnostic systems, including both reagents and instrumentation, for the point-of-care and clinical laboratory segments of the diagnostic market and has recently entered the wearable biosensor industry, with the acquisition of the biosensor assets of Waveform Technologies Inc. and intends to develop a range of biosensor devices and related services, starting with a continuous glucose monitoring product. Our products are used to detect infectious diseases and to quantify the level of Haemoglobin A1c and other chemistry parameters in serum, plasma and whole blood. Trinity Biotech sells direct in the United States and through a network of international distributors and strategic partners in over 75 countries worldwide. For further information, please see the Company’s website: www.trinitybiotech.com.

 
Trinity Biotech plc
Consolidated Income Statements
 
(US$000’s except share data)

 

Three
Months
Ended
September
30, 2024
US$000
(unaudited)
Three
Months
Ended
September
30, 2023

US$000
(unaudited)
Nine
Months
Ended
September
30, 2024
US$000

(unaudited)
Nine
Months
Ended
September
30, 2023

US$000
(unaudited)
         
Revenue 15,152   14,677   45,698   43,404  
Cost of sales (9,844)   (10,397)   (29,134)   (28,521)  
Gross profit 5,308   4,280   16,564   14,883  
Gross margin % 35.0%   29.2%   36.2%   34.3%  
         
Other operating income   70   42   141  
Research & development expenses (1,010)   (1,169)   (3,090)   (3,262)  
Selling, general and administrative expenses (6,517)   (7,681)   (20,443)   (24,217)  
Selling, general and administrative expenses – restructuring costs (339)     (2,278)    
Impairment charges     (446)   (10,815)  
         
Operating loss (2,558)   (4,500)   (9,651)   (23,270)  
         
Financial income 848   389   903   605  
Financial expense (3,084)   (2,387)   (6,184)   (8,761)  
Net financial expense (2,236)   (1,998)   (5,281)   (8,156)  
         
Loss before tax (4,794)   (6,498)   (14,932)   (31,426)  
         
Income tax credit/(expense) 35   (222)   99   56  
Loss for the period on continuing operations (4,759)   (6,720)   (14,833)   (31,370)  
         
(Loss)/profit for the period on discontinued operations   (1)     12,853  
Loss for the period (all attributable to owners of the parent) (4,759)   (6,721)   (14,833)   (18,517)  
         
Basic loss per ADS (USD) (0.46)   (0.88)   (1.55)   (2.42)  
         
Diluted loss per ADS (USD) (0.46)   (0.88)   (1.55)   (2.42)  
         
Weighted average no. of ADSs used in computing basic earnings per ADS 10,387,099   7,665,514   9,577,871   7,651,417  
         
Weighted average no. of ADSs used in computing diluted earnings per ADS 10,387,099   7,665,514   9,577,871   7,651,417  
                 
         
Trinity Biotech plc
Consolidated Balance Sheets
         
  September 30,
2024

US$ ‘000
(unaudited)
June 30,
2024
US$ ‘000
(unaudited)
March 31,
2024
US$ ‘000
(unaudited)
December 31,
2023
US$ ‘000

 

ASSETS        
Non-current assets        
Property, plant and equipment 3,767   3,906   3,363   1,892  
Goodwill and intangible assets 46,673   41,786   38,572   16,270  
Deferred tax assets 694   2,407   2,020   1,975  
Derivative financial asset 190   193   232   178  
Other assets 43   79   79   79  
Total non-current assets 51,367   48,371   44,266   20,394  
         
Current assets        
Inventories 21,804   22,956   22,645   19,933  
Trade and other receivables 21,209   17,471   17,319   13,901  
Income tax receivable 226   240   299   1,516  
Cash, cash equivalents and deposits 2,840   5,317   5,776   3,691  
Total current assets 46,079   45,984   46,039   39,041  
         
TOTAL ASSETS 97,446   94,355   90,305   59,435  
         
EQUITY AND LIABILITIES        
Equity attributable to the equity holders of the parent        
Share capital 2,377   2,338   2,338   1,972  
Share premium 57,519   49,944   49,944   46,619  
Treasury shares (24,922)   (24,922)   (24,922)   (24,922)  
Accumulated deficit (62,300)   (57,791)   (51,145)   (48,644)  
Translation reserve (5,748)   (5,701)   (5,804)   (5,706)  
Equity component of convertible note 6,709   6,709   6,709   6,709  
Other reserves 23   23   23   23  
Total deficit (26,342)   (29,400)   (22,857)   (23,949)  
         
Current liabilities        
Income tax payable 333   283   337   279  
Trade and other payables 25,308   23,074   20,527   12,802  
Exchangeable senior note payable 210   210   210   210  
Provisions 50   50   50   50  
Lease liabilities 2,153   2,153   1,694   1,694  
Total current liabilities 28,054   25,770   22,818   15,035  
         
Non-current liabilities        
Senior secured term loan 66,441   65,809   58,674   40,109  
Derivative financial liability 596   1,444   1,367   526  
Convertible note 15,181   14,964   14,748   14,542  
Lease liabilities 9,730   10,199   10,310   10,872  
Other payables 1,798   1,784   1,760    
Deferred tax liabilities 1,988   3,785   3,485   2,300  
Total non-current liabilities 95,734   97,985   90,344   68,349  
         
TOTAL LIABILITIES 123,788   123,755   113,162   83,384  
         
TOTAL EQUITY AND LIABILITIES 97,446   94,355   90,305   59,435  
                 
         
Trinity Biotech plc
Consolidated Statement of Cash Flows
         
  Three
Months
Ended
September
30, 2024
US$000

(unaudited)
Three
Months
Ended
September
30, 2023
US$000
(unaudited)
Nine
Months
Ended
September
30, 2024
US$000
(unaudited)
Nine
Months
Ended
September
30, 2023
US$000
(unaudited)
         
Cash flows from operating activities        
Loss for the period (4,759)     (6,721)     (14,833)     (18,517)  
Adjustments to reconcile loss to cash used in operating activities:        
Depreciation 260     173     359     829  
Amortization 338     56     1,082     486  
Income tax (credit)/expense (35)     222     (99)     (56)  
Financial income (848)     (389)     (903)     (605)  
Financial expense 3,084     2,387     6,184     8,761  
Share-based payments 250     738     1,176     3,078  
Foreign exchange (gain)/loss on operating cash flows (107)     40     301     (147)  
Impairment charges         446     10,815  
Gain on sale of business             (12,718)  
Excess inventory obsolescence charges     932         932  
Other non-cash items 57     (178)     (149)     (50)  
         
Operating cash outflows before changes in working capital (1,760)     (2,740)     (6,436)     (7,192)  
Net movement on working capital (1,880)     (2,327)     (2,349)     (4,984)  
         
Cash outflow from operating activities before income taxes (3,640)     (5,067)     (8,785)     (12,176)  
Income tax benefit received 16     403     1,243     377  
         
Net cash outflow from operating activities (3,624)     (4,664)     (7,542)     (11,799)  
         
Cash flows from investing activities        
Payments to acquire intangible assets (2,589)     (492)     (7,080)     (1,260)  
Payments to acquire financial assets             (700)  
Net proceeds from sale of business unit     (266)         28,160  
Payments to acquire trades or businesses (403)         (12,903)      
Acquisition of property, plant and equipment (110)     (128)     (248)     (553)  
         
Net cash (outflow)/inflow from investing activities (3,102)     (886)     (20,231)     25,647  
         
Cash flows from financing activities        
Net proceeds from issue of share capital including share premium 7,117         6,847      
Net proceeds from new senior secured term loan         28,175     5,000  
Expenses paid in connection with debt financing             (147)  
Repayment of senior secured term loan             (10,050)  
Penalty for early settlement of term loan             (905)  
Interest paid on senior secured term loan (2,116)     (1,781)     (5,947)     (6,181)  
Interest paid on convertible note (75)     (75)     (225)     (225)  
Interest paid on exchangeable notes (4)     (4)     (8)     (8)  
Payment of lease liabilities (678)     (571)     (1,838)     (1,763)  
         
Net cash inflow/(outflow) from financing activities 4,244     (2,431)     27,004     (14,279)  
         
Decrease in cash and cash equivalents (2,482)     (7,981)     (769)     (431)  
Effects of exchange rate movements on cash held 5     14     (82)     114  
Cash and cash equivalents at beginning of period 5,317     14,228     3,691     6,578  
         
Cash and cash equivalents at end of period 2,840     6,261     2,840     6,261  
         

The above financial statements have been prepared in accordance with the principles of International Financial Reporting Standards and the Company’s accounting policies but do not constitute an interim financial report as defined in IAS 34 (Interim Financial Reporting).

______________________________
1 Earnings before interest, tax, depreciation, amortization, share based payments from continuing operations– also excludes impairment charges and one-off items.


Bay Street News