Bay Street News

Upwork Reports Fourth Quarter and Full Year 2023 Financial Results

Fourth-quarter GAAP Net Income of $17.4 million
Fourth-quarter GAAP Diluted EPS of $0.13
Fourth-quarter Adjusted EBITDA of $30.5 million
Acquired AI company Headroom and welcomed founder Andrew Rabinovich as Upwork’s head of
AI and machine learning

SAN FRANCISCO, Calif., Feb. 14, 2024 (GLOBE NEWSWIRE) — Upwork Inc. (Nasdaq: UPWK), the world’s largest work marketplace that connects businesses with independent talent from across the globe, today announced its financial results for the fourth quarter and full year of 2023.

“Last year proved Upwork’s continued growth momentum and strong profitability. Our business is flexible and resilient, as the skilled talent on Upwork are a critical resource to businesses small and large,” said Hayden Brown, president and CEO, Upwork. “Fueled by our continued investments in human-centered AI and innovation, growing advertising and subscription products, our differentiated Enterprise offering, and new integrations with marquee partners, we are confident in and excited about our long-term strategic plan to drive growth and transform work in 2024 and beyond.”

“In 2023, we proved our ability to produce profitable growth in a dynamic macro environment. The speed with which we strategically shifted to mid-teens adjusted EBITDA margins—taking just two quarters—reflects the strong operating leverage and agility of our business,” said Erica Gessert, CFO, Upwork. “We have made great strides in the early innings of our AI journey, and we’re confident that we will continue to produce growing profit margins and free cash flow each year going forward.”

Fourth Quarter & Full Year 2023 Financial Highlights

* Explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures” and “Reconciliation of GAAP to Non-GAAP Results” section of this press release.

Full Year 2023 Operational Highlights
Artificial Intelligence

Ads & Monetization Tools

Enterprise

Financial Guidance & Outlook
Upwork’s guidance for revenue, adjusted EBITDA, diluted weighted-average shares outstanding, and non-GAAP diluted EPS for the first quarter of 2024 is:

Upwork’s guidance for revenue, adjusted EBITDA, diluted weighted-average shares outstanding, and non-GAAP diluted EPS for full year 2024 is:

UPWORK INC.
Key Financial and Operational Metrics
(Unaudited)
 
  Three Months Ended
December 31,
  Twelve Months Ended
December 31,
(In thousands, except percentages )   2023       2022     % Change     2023       2022     % Change
GSV(1) $ 1,072,079     $ 1,030,178     4 %   $ 4,142,252     $ 4,104,891     1 %
Marketplace revenue(2) $ 157,489     $ 134,939     17 %   $ 586,099     $ 518,282     13 %
Enterprise revenue(1)(2) $ 26,445     $ 26,503     %   $ 103,037     $ 100,036     3 %
Gross profit $ 138,066     $ 120,283     15 %   $ 518,686     $ 457,916     13 %
Gross profit margin   75 %     75 %   %     75 %     74 %   1 %
Operating expenses $ 129,638     $ 140,765     (8 )%   $ 529,946     $ 550,540     (4 )%
Net income (loss) $ 17,374     $ (16,500 )     *   $ 46,887     $ (89,885 )     *
Adjusted EBITDA(1) $ 30,470     $ 1,137       *   $ 73,134     $ (4,029 )     *
Profit Margin   9 %     (10 )%   19 %     7 %   (15 )%   22 %
Adjusted EBITDA margin   17 %     1 %   16 %     11 %   (1 )%   12 %
Cash provided by (used in) operating activities $ (5,339 )   $ 8,455       *   $ 27,221     $ 6,559       *
Adjusted free cash flow(1) $ 25,497     $ 5,775       *   $ 48,320     $ (2,174 )     *

*Not meaningful

  As of December 31,    
(In thousands) 2023   2022   % Change
Active clients(1) 851   814   5 %
  Three Months Ended
December 31,
  Twelve Months Ended
December 31,
  2023   2023
New enterprise clients(1) 31   98
       

(1) See Key Definitions in our fourth quarter and full year 2023 earnings presentation.

(2) In order to conform to the current period presentation as of December 31, 2023, we present Enterprise Solutions revenue and Managed Services revenue together as Enterprise revenue in prior periods and no longer report revenue from our Enterprise Solutions offering in Marketplace revenue.

Fourth Quarter and Full Year 2023 Financial Results Conference Call and Webcast
Upwork will host a conference call today at 2:00 p.m. Pacific Time/5:00 p.m. Eastern Time to discuss the company’s fourth quarter and full year 2023 financial results. An audio webcast archive will be available following the live event for approximately one year at investors.upwork.com. Please visit the Upwork Investor Relations website at investors.upwork.com/financial-information/quarterly-results to view Upwork’s fourth quarter and full year 2023 earnings presentation.

Disclosure Information
We use our Investor Relations website (investors.upwork.com), our Blog (upwork.com/blog), our X handle (twitter.com/Upwork), Hayden Brown’s X handle (twitter.com/hydnbrwn) and LinkedIn profile (linkedin.com/in/haydenlbrown), and Erica Gessert’s LinkedIn profile (linkedin.com/in/erica-gessert) as means of disseminating or providing notification of, among other things, news or announcements regarding our business or financial performance, investor events, press releases, and earnings releases and as means of disclosing material nonpublic information and for complying with our disclosure obligations under Regulation FD.

About Upwork
Upwork is the world’s largest work marketplace that connects businesses with independent talent from across the globe. We serve everyone from one-person startups to large, Fortune 100 enterprises with a powerful, trust-driven platform that enables companies and talent to work together in new ways that unlock their potential. Our talent community earned over $3.8 billion on Upwork in 2023 across more than 10,000 skills in categories including website & app development, creative & design, data science & analytics, customer support, finance & accounting, consulting, and operations. Learn more at upwork.com and join us on LinkedIn, Facebook, Instagram, TikTok, and X.

Contact:
David Niederman
Vice President, Investor Relations
investor@upwork.com

Safe Harbor:
This press release of Upwork Inc. (the “Company,” “we,” “us,” or “our”) contains “forward-looking” statements within the meaning of the federal securities laws. Forward-looking statements include all statements other than statements of historical fact, including any statements regarding our future operating results and financial position, including expected financial results for the first quarter and full year 2024, information or predictions concerning the future of our business or strategy, anticipated events and trends, potential growth or growth prospects, competitive position, technological and market trends, including artificial intelligence, industry environment, the economy, our plans with respect to our share repurchase program, and other future conditions.

We have based these forward-looking statements largely on our current expectations and projections as of the date hereof about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. As such, they are subject to inherent uncertainties, known and unknown risks, and changes in circumstances that are difficult to predict and in many cases outside our control, and you should not rely on such forward-looking statements as predictions of future events. We make no representation that the projected results will be achieved or that future events and circumstances will occur, and actual results may differ materially and adversely from our expectations. The forward-looking statements are made as of the date hereof, and we do not undertake, and expressly disclaim, any obligation to update or revise any forward-looking statements, to conform these statements to actual results or to make changes in our expectations, except as required by law. Additional information regarding the risks and uncertainties that could cause actual results to differ materially from our expectations is included under the caption “Risk Factors” in our Quarterly Report on Form 10-Q for the three months ended September 30, 2023, filed with the SEC on November 7, 2023, and in our other SEC filings. Additional information will also be set forth under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, when filed.

Undue reliance should not be placed on the forward-looking statements in this press release. These statements are based on information available to us on the date hereof, and we assume no obligation to update such statements. Moreover, neither we nor any other person makes any representation or warranty as to the accuracy or completeness of the information herein. This press release is made solely for informational purposes.

All third-party trademarks, including names, logos, and brands, referenced in this press release are property of their respective owners. All references to third-party trademarks are for identification purposes only and shall be considered nominative fair use under trademark law.

UPWORK INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for per share data)
(Unaudited)
 
  Three Months Ended
December 31,
  Twelve Months Ended
December 31,
    2023     2022       2023       2022  
Revenue:              
Marketplace(1) $ 157,489   $ 134,939     $ 586,099     $ 518,282  
Enterprise(1)   26,445     26,503       103,037       100,036  
Total revenue   183,934     161,442       689,136       618,318  
Cost of revenue   45,868     41,159       170,450       160,402  
Gross profit   138,066     120,283       518,686       457,916  
Operating expenses              
Research and development   46,217     41,664       177,363       154,553  
Sales and marketing   49,304     62,786       220,681       246,882  
General and administrative   32,003     30,080       118,925       123,952  
Provision for transaction losses   2,114     6,235       12,977       25,153  
Total operating expenses   129,638     140,765       529,946       550,540  
Income (loss) from operations   8,428     (20,482 )     (11,260 )     (92,624 )
Other income, net   7,389     4,422       60,137       3,275  
Income (loss) before income taxes   15,817     (16,060 )     48,877       (89,349 )
Income tax benefit (provision)   1,557     (440 )     (1,990 )     (536 )
Net income (loss) $ 17,374   $ (16,500 )   $ 46,887     $ (89,885 )
               
Net income (loss) per share:              
Basic $ 0.13   $ (0.13 )   $ 0.35     $ (0.69 )
Diluted $ 0.13   $ (0.13 )   $ 0.06     $ (0.69 )
               
Weighted-average shares used to compute net income (loss) per share:              
Basic   136,620     131,818       134,774       130,518  
Diluted   143,803     131,818       137,263       130,518  

(1) In 2023, we changed the name of our Upwork Enterprise offering to Enterprise Solutions. Concurrently, to align with customer needs and internal decision-making, we combined Enterprise Solutions and Managed Services into a suite of Enterprise offerings. In order to conform to the current period presentation as of December 31, 2023, we present revenue from Enterprise Solutions and Managed Services together as Enterprise revenue in prior periods and no longer report revenue from our Enterprise Solutions offering in Marketplace revenue.

UPWORK INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
 
  December 31, 2023   December 31, 2022
ASSETS      
Current assets      
Cash and cash equivalents $ 79,641     $ 129,384  
Marketable securities   470,457       557,230  
Funds held in escrow, including funds in transit   212,387       161,457  
Trade and client receivables, net   103,061       64,888  
Prepaid expenses and other current assets   17,825       17,947  
Total current assets   883,371       930,906  
Property and equipment, net   27,140       22,063  
Goodwill   118,219       118,219  
Intangible assets, net   3,048        
Operating lease asset   4,333       7,603  
Other assets, noncurrent   1,430       1,454  
Total assets $ 1,037,541     $ 1,080,245  
       
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current liabilities      
Accounts payable $ 5,063     $ 7,549  
Escrow funds payable   212,387       161,457  
Accrued expenses and other current liabilities   58,192       53,611  
Deferred revenue   17,361       25,075  
Total current liabilities   293,003       247,692  
Debt, noncurrent   356,087       564,261  
Operating lease liability, noncurrent   6,088       11,177  
Other liabilities, noncurrent   1,288       8,236  
Total liabilities   656,466       831,366  
       
Stockholders’ equity      
Common stock   14       13  
Additional paid-in capital   674,918       592,900  
Accumulated other comprehensive income (loss)   205       (3,085 )
Accumulated deficit   (294,062 )     (340,949 )
Total stockholders’ equity   381,075       248,879  
Total liabilities and stockholders’ equity $ 1,037,541     $ 1,080,245  
 
UPWORK INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
 
  Three Months Ended
December 31,
  Twelve Months Ended
December 31,
    2023       2022       2023       2022  
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net income (loss) $ 17,374     $ (16,500 )   $ 46,887     $ (89,885 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:              
Provision for transaction losses   1,867       4,894       8,673       23,306  
Depreciation and amortization   3,808       2,050       9,449       8,057  
Amortization of debt issuance costs   461       740       2,098       2,961  
Accretion of discount of purchases of marketable securities, net   (4,598 )     (1,971 )     (14,430 )     (1,486 )
Amortization of operating lease asset   834       784       3,269       3,079  
Tides Foundation common stock warrant expense   187       187       750       750  
Stock-based compensation expense   18,047       19,382       74,195       75,501  
Gain on early extinguishment of debt               (38,945 )      
Changes in operating assets and liabilities:              
Trade and client receivables   (45,025 )     (2,466 )     (47,663 )     (20,230 )
Prepaid expenses and other assets   (1,341 )     (1,010 )     146       (630 )
Operating lease liability   (1,528 )     (1,395 )     (5,903 )     (5,389 )
Accounts payable   3,289       2,301       (2,513 )     2,579  
Accrued expenses and other liabilities   6,823       1,487       5,746       3,689  
Deferred revenue   (5,537 )     (28 )     (14,538 )     4,257  
Net cash provided by (used in) operating activities   (5,339 )     8,455       27,221       6,559  
CASH FLOWS FROM INVESTING ACTIVITIES:              
Purchases of marketable securities   (260,034 )     (183,628 )     (709,214 )     (581,887 )
Proceeds from maturities of marketable securities   197,753       149,273       648,800       521,152  
Proceeds from sale of marketable securities   5,460             165,035        
Purchase of an intangible asset   (3,000 )           (3,000 )      
Purchases of property and equipment   (134 )     (355 )     (692 )     (1,248 )
Internal-use software and platform development costs   (3,480 )     (2,325 )     (12,659 )     (7,485 )
Net cash provided by (used in) investing activities   (63,435 )     (37,035 )     88,270       (69,468 )
CASH FLOWS FROM FINANCING ACTIVITIES:              
Changes in escrow funds payable   34,417       (8,508 )     50,930       645  
Proceeds from exercises of stock options and common stock warrant   71       308       2,012       1,643  
Proceeds from employee stock purchase plan   1,517       1,332       4,081       3,794  
Net cash paid for early extinguishment of debt               (171,327 )      
Net cash provided by (used in) financing activities   36,005       (6,868 )     (114,304 )     6,082  
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH   (32,769 )     (35,448 )     1,187       (56,827 )
Cash, cash equivalents, and restricted cash—beginning of period   329,187       330,679       295,231       352,058  
Cash, cash equivalents, and restricted cash—end of period $ 296,418     $ 295,231     $ 296,418     $ 295,231  
 

The following table reconciles cash, cash equivalents, and restricted cash as reported in the consolidated balance sheets to the total of the same amounts shown in the consolidated statements of cash flows as of the following (in thousands):

  December 31, 2023   December 31, 2022
Cash and cash equivalents $ 79,641   $ 129,384
Restricted cash   4,390     4,390
Funds held in escrow, including funds in transit   212,387     161,457
Total cash, cash equivalents, and restricted cash as shown in the consolidated statement of cash flows $ 296,418   $ 295,231
 

Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), we present certain non-GAAP financial measures in this press release, including non-GAAP cost of revenue (total and as a percentage of revenue), non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (total and each non-GAAP operating expense item as a percentage of revenue), non-GAAP income (loss) from operations, non-GAAP net income (and on a per share basis), adjusted EBITDA, adjusted EBITDA margin, and adjusted free cash flow.

Certain operating and financial measures used herein, including “GSV,” “adjusted EBITDA” and “active clients” are defined in our Quarterly Report on Form 10-Q for the three months ended September 30, 2023, filed with the SEC on November 7, 2023, and will also be set forth in our Annual Report on Form 10-K for the year ended December 31, 2023, when filed. “Adjusted free cash flow” is defined as cash flow from operations less purchases of property, plant and equipment and cash outflows from internally developed software, adjusted for the timing of our invoicing and cash collection from Marketplace clients as a result of Upwork being subject to escrow regulations.

We use non-GAAP financial measures in conjunction with financial measures prepared in accordance with GAAP for planning purposes, including in the preparation of our annual operating budget, as a measure of our core operating results and the effectiveness of our business strategy, and in evaluating our financial performance. These measures provide consistency and comparability with past financial performance, facilitate period-to-period comparisons of our core operating results, and also facilitate comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. In addition, adjusted EBITDA is widely used by investors and securities analysts to measure a company’s operating performance, and adjusted free cash flow allows investors to evaluate the cash generated from our underlying operations across periods. We exclude the following items from one or more of our non-GAAP financial measures: stock-based compensation expense (non-cash expense calculated by companies using a variety of valuation methodologies and subjective assumptions), depreciation and amortization (non-cash expense), interest expense, other (income) expense, net, income tax (benefit) provision, and, if applicable, other non-cash transactions. In addition, to calculate adjusted free cash flow, we exclude from cash flows from operations, purchases of property, plant and equipment and cash outflows from internally developed software, and adjust for the timing of our invoicing and cash collection from Marketplace clients as a result of Upwork being subject to escrow regulations.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as analytical tools, and investors should not consider them in isolation or as a substitute for the most directly comparable financial measures prepared in accordance with GAAP. In particular, (1) stock-based compensation expense has recently been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy, (2) although depreciation and amortization expense are non-cash charges, the assets subject to depreciation and amortization may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements, and (3) adjusted EBITDA does not reflect: (a) changes in, or cash requirements for, our working capital needs; (b) interest expense, or the cash requirements necessary to service interest or principal payments on our debt, which reduces cash available to us; or (c) tax payments that may represent a reduction in cash available to us. In addition, the non-GAAP measures we use may be different from non-GAAP financial measures used by other companies, including companies in our industry, limiting their usefulness for comparison purposes. We compensate for these limitations by providing specific information regarding the GAAP items excluded from these non-GAAP financial measures. Reconciliations of the non-GAAP measures presented in this press release to their most directly comparable GAAP financial measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliations and not rely on any single financial measure to evaluate our business.

We have not reconciled our adjusted EBITDA guidance to GAAP net income (loss) or non-GAAP diluted EPS guidance to GAAP diluted EPS because certain items that impact GAAP net income (loss) and GAAP diluted EPS are uncertain or out of our control and cannot be reasonably predicted. In particular, stock-based compensation expense is impacted by the future fair market value of our common stock and other factors, all of which are difficult to predict, subject to frequent change, or not within our control. The actual amount of these expenses during the first quarter of 2024 and fiscal year 2024 will have a significant impact on our future GAAP financial results. Accordingly, a reconciliation of adjusted EBITDA guidance to GAAP net income (loss) and non-GAAP diluted EPS guidance to GAAP diluted EPS is not available without unreasonable effort.

UPWORK INC.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(In thousands, except for percentages and share data)
(Unaudited)
 
  Three Months Ended
December 31,
  Twelve Months Ended
December 31,
    2023       2022       2023       2022  
Net income (loss) $ 17,374     $ (16,500 )   $ 46,887     $ (89,885 )
Add back (deduct):              
Stock-based compensation expense   18,047       19,382       74,195       75,501  
Depreciation and amortization   3,808       2,050       9,449       8,057  
Other income, net (1)   (7,389 )     (4,422 )     (60,137 )     (3,275 )
Income tax (benefit) provision   (1,557 )     440       1,990       536  
Other (2)(3)   187       187       750       5,037  
Adjusted EBITDA $ 30,470     $ 1,137     $ 73,134     $ (4,029 )
Profit margin   9 %   (10 )%     7 %   (15 )%
Adjusted EBITDA margin   17 %     1 %     11 %   (1 )%
               
Cost of revenue, GAAP $ 45,868     $ 41,159     $ 170,450     $ 160,402  
Stock-based compensation expense   (491 )     (395 )     (1,900 )     (1,356 )
Other (3)                     (89 )
Cost of revenue, Non-GAAP   45,377       40,764       168,550       158,957  
As a percentage of total revenue, GAAP   25 %     25 %     25 %     26 %
As a percentage of total revenue, Non-GAAP   25 %     25 %     24 %     26 %
               
Gross profit, GAAP $ 138,066     $ 120,283     $ 518,686     $ 457,916  
Stock-based compensation expense   491       395       1,900       1,356  
Other (3)                     89  
Gross profit, Non-GAAP   138,557       120,678       520,586       459,361  
Gross margin, GAAP   75 %     75 %     75 %     74 %
Gross margin, Non-GAAP   75 %     75 %     76 %     74 %
               
Research and development, GAAP $ 46,217     $ 41,664     $ 177,363     $ 154,553  
Stock-based compensation expense   (6,572 )     (7,364 )     (28,006 )     (26,881 )
Other (3)                     (2,653 )
Research and development, Non-GAAP   39,645       34,300       149,357       125,019  
As a percentage of total revenue, GAAP   25 %     26 %     26 %     25 %
As a percentage of total revenue, Non-GAAP   22 %     21 %     22 %     20 %
               
Sales and marketing, GAAP $ 49,304     $ 62,786     $ 220,681     $ 246,882  
Stock-based compensation expense   (4,358 )     (3,528 )     (14,030 )     (11,511 )
Other (3)                     (260 )
Sales and marketing, Non-GAAP   44,946       59,258       206,651       235,111  
As a percentage of total revenue, GAAP   27 %     39 %     32 %     40 %
As a percentage of total revenue, Non-GAAP   24 %     37 %     30 %     38 %
               
General and administrative, GAAP $ 32,003     $ 30,080     $ 118,925     $ 123,952  
Stock-based compensation expense   (6,626 )     (8,095 )     (30,259 )     (35,753 )
Other (2)(3)   (320 )     (187 )     (883 )     (2,035 )
General and administrative, Non-GAAP   25,057       21,798       87,783       86,164  
As a percentage of total revenue, GAAP   17 %     19 %     17 %     20 %
As a percentage of total revenue, Non-GAAP   14 %     14 %     13 %     14 %
               
Total operating expenses, GAAP $ 129,638     $ 140,765     $ 529,946     $ 550,540  
Stock-based compensation expense   (17,556 )     (18,987 )     (72,295 )     (74,145 )
Other (2)(3)   (320 )     (187 )     (883 )     (4,948 )
Total operating expenses, Non-GAAP   111,762       121,591       456,768       471,447  
As a percentage of total revenue, GAAP   70 %     87 %     77 %     89 %
As a percentage of total revenue, Non-GAAP   61 %     75 %     66 %     76 %
               
Income (loss) from operations, GAAP $ 8,428     $ (20,482 )   $ (11,260 )   $ (92,624 )
Stock-based compensation expense   18,047       19,382       74,195       75,501  
Other (2)(3)   320       187       883       5,037  
Income (loss) from operations, Non-GAAP   26,795       (913 )     63,818       (12,086 )
               
Net income (loss), GAAP $ 17,374     $ (16,500 )   $ 46,887     $ (89,885 )
Stock-based compensation expense   18,047       19,382       74,195       75,501  
Gain on extinguishment of convertible debt (1)               (38,945 )      
Tax effect of non-GAAP adjustments   (6,945 )     2,030       (12,546 )     2,126  
Other (2)(3)   320       187       883       5,037  
Net income (loss), Non-GAAP   28,796       5,099       70,474       (7,221 )
               
Weighted-average shares outstanding used in computing earnings (loss) per share, GAAP
Basic (in millions)   136.6       131.8       134.8       130.5  
Diluted (in millions)   143.8       131.8       137.3       130.5  
Basic earnings (loss) per share, GAAP $ 0.13     $ (0.13 )   $ 0.35     $ (0.69 )
Diluted earnings (loss) per share, GAAP $ 0.13     $ (0.13 )   $ 0.06     $ (0.69 )
               
Weighted-average shares outstanding used in computing earnings (loss) per share, Non-GAAP
Basic (in millions)   136.6       131.8       134.8       130.5  
Diluted (in millions)   143.8       135.4       142.7       130.5  
Basic earnings (loss) per share, Non-GAAP $ 0.21     $ 0.04     $ 0.52     $ (0.06 )
Diluted earnings (loss) per share, Non-GAAP $ 0.20     $ 0.04     $ 0.52     $ (0.06 )

(1) During the twelve months ended December 31, 2023, we recognized a gain on the early extinguishment of debt of $38.9 million, which is included in other income, net.

(2) During each of the three and twelve months ended December 31, 2023 and 2022, we incurred $0.2 million and $0.8 million, respectively, related to our Tides Foundation warrant.

(3) During the twelve months ended December 31, 2022, in response to Russia’s invasion of Ukraine, we incurred certain incremental expenses associated with our humanitarian response efforts. These expenses are not representative of our ongoing operations, and, as a result, we excluded these costs from adjusted EBITDA for the twelve months ended December 31, 2022. Represents (i) $1.4 million of special one-time bonuses to our team members in the region impacted by Russia’s invasion of Ukraine, (ii) $1.5 million of expenses incurred in connection with the relocation of our team members in the impacted region, (iii) $1.1 million of donations made to humanitarian aid organizations to support initiatives related to humanitarian response efforts in the impacted region, primarily to Direct Relief International, a humanitarian aid organization, and (iv) $0.4 million of payments of one-time service award bonuses (and associated taxes) to certain of our team members paid in recognition of contributions made by such team members to our humanitarian response efforts in the impacted region.

UPWORK INC.
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA
(In thousands)
(Unaudited)
 
  Three Months Ended
  September 30, 2022   December 31, 2022   March 31, 2023   June 30, 2023   September 30, 2023   December 31, 2023
Net Income (loss) $ (24,827 )   $ (16,500 )   $ 17,167     $ (3,991 )   $ 16,337     $ 17,374  
Add back (deduct):                      
Stock-based compensation expense   20,404       19,382       19,900       18,437       17,811       18,047  
Depreciation and amortization   1,982       2,050       2,024       1,854       1,763       3,808  
Other (income) expense, net (1)   (655 )     (4,422 )     (43,000 )     (3,982 )     (5,766 )     (7,389 )
Income tax (benefit) provision   40       440       795       1,857       895       (1,557 )
Other (2)   188       187       188       187       188       187  
Adjusted EBITDA $ (2,868 )   $ 1,137     $ (2,926 )   $ 14,362     $ 31,228     $ 30,470  

(1) During the three months ended March 31, 2023, we recognized a gain on the early extinguishment of debt of $38.9 million, which is included in other (income) expense, net.

(2) For all periods presented, we incurred $0.2 million related to our Tides Foundation warrant.

UPWORK INC.
RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES
TO ADJUSTED FREE CASH FLOW
(In thousands)
(Unaudited)
 
    Twelve Months Ended
December 31,
      2023       2022       2021  
Cash provided by operating activities   $ 27,221     $ 6,559     $ 10,836  
Less: purchases of property, plant & equipment and cash outflows from internally developed software     (13,351 )     (8,733 )     (6,137 )
Free cash flow     13,870       (2,174 )     4,699  
Add: adjustment for timing differences(1)     34,450              
Adjusted free cash flow   $ 48,320     $ (2,174 )   $ 4,699  

(1) Adjusted for the timing of our invoicing and cash collection from Marketplace clients as a result of Upwork being subject to escrow regulations.

UPWORK INC.
RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES
TO ADJUSTED FREE CASH FLOW
(In thousands)
(Unaudited)
 
    Three Months Ended
December 31,
  Twelve Months Ended
December 31,
      2023       2022       2023       2022  
Cash provided by (used in) operating activities   $ (5,339 )   $ 8,455     $ 27,221     $ 6,559  
Less: purchases of property, plant & equipment and cash outflows from internally developed software     (3,614 )     (2,680 )     (13,351 )     (8,733 )
Free cash flow     (8,953 )     5,775       13,870       (2,174 )
Add: adjustment for timing differences(1)     34,450             34,450        
Adjusted free cash flow   $ 25,497     $ 5,775     $ 48,320     $ (2,174 )

(1) Adjusted for the timing of our invoicing and cash collection from Marketplace clients as a result of Upwork being subject to escrow regulations.

 


Bay Street News